D
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
155K
|
€
102K
|
€
143K
|
€
148K
|
€
162K
|
€
117K
|
€
207K
|
€
92K
|
€
66K
|
€
89K
|
€
63K
|
€
519K
|
€
250K
|
€
789K
|
€
359K
|
€
545K
|
|
|
€
27K
|
€
-24K
|
€
4K
|
€
135
|
€
2K
|
€
-834
|
€
25K
|
€
607
|
€
5K
|
€
4K
|
€
6K
|
€
118K
|
€
36K
|
€
545K
|
€
97K
|
€
97K
|
|
|
€
750K
|
€
723K
|
€
742K
|
€
730K
|
€
730K
|
€
728K
|
€
729K
|
€
704K
|
€
703K
|
€
698K
|
€
695K
|
€
689K
|
€
570K
|
€
534K
|
€
200K
|
€
103K
|
|
|
€
121K
|
€
83K
|
€
114K
|
€
118K
|
€
128K
|
€
98K
|
€
160K
|
€
80K
|
€
61K
|
€
87K
|
€
68K
|
€
438K
|
€
195K
|
€
637K
|
€
288K
|
€
356K
|
|
|
€
19K
|
€
24K
|
€
25K
|
€
8K
|
€
30K
|
€
7K
|
€
37K
|
€
23K
|
€
25K
|
€
43K
|
€
84K
|
€
74K
|
€
35K
|
€
56K
|
€
38K
|
€
36K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
€
34K
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
210K
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
38.57%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
134K
|
€
81K
|
€
125K
|
€
131K
|
€
145K
|
€
103K
|
€
191K
|
€
78K
|
€
52K
|
€
88K
|
€
62K
|
€
517K
|
€
249K
|
€
775K
|
€
353K
|
€
442K
|
|
|
€
134K
|
€
81K
|
€
125K
|
€
131K
|
€
145K
|
€
103K
|
€
191K
|
€
78K
|
€
52K
|
€
88K
|
€
62K
|
€
517K
|
€
249K
|
€
775K
|
€
353K
|
€
442K
|
|
|
€
27K
|
€
-24K
|
€
4K
|
€
135
|
€
2K
|
€
-834
|
€
25K
|
€
607
|
€
5K
|
€
4K
|
€
6K
|
€
118K
|
€
36K
|
€
545K
|
€
97K
|
€
97K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
156K
|
€
419K
|
€
258K
|
€
251K
|
€
278K
|
€
324K
|
€
331K
|
€
202K
|
€
168K
|
€
133K
|
€
109K
|
€
156K
|
€
78K
|
€
123K
|
€
148K
|
€
3K
|
|
|
€
27K
|
€
-24K
|
€
4K
|
€
135
|
€
2K
|
€
-834
|
€
25K
|
€
607
|
€
5K
|
€
4K
|
€
6K
|
€
118K
|
€
36K
|
€
557K
|
€
103K
|
€
198K
|
|
|
€
-1.25M
|
€
-1.25M
|
€
-1.20M
|
€
-1.18M
|
€
-1.16M
|
€
-1.13M
|
€
-1.11M
|
€
-1.11M
|
€
-1.09M
|
€
-1.08M
|
€
-1.06M
|
€
-1.05M
|
€
-1.13M
|
€
-1.16M
|
€
-1.49M
|
€
-1.58M
|
|
|
0.19
|
0.30
|
0.36
|
0.33
|
0.38
|
0.42
|
0.44
|
0.38
|
0.41
|
0.45
|
0.49
|
0.51
|
0.46
|
0.45
|
0.23
|
0.23
|
|
|
0.20
|
0.32
|
0.38
|
0.34
|
0.40
|
0.42
|
0.46
|
0.38
|
0.43
|
0.46
|
0.55
|
0.56
|
0.53
|
0.53
|
0.27
|
0.29
|
|
|
0.20
|
0.31
|
0.37
|
0.34
|
0.39
|
0.42
|
0.45
|
0.38
|
0.42
|
0.46
|
0.52
|
0.54
|
0.49
|
0.49
|
0.25
|
0.26
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3.68M
|
€
3.92M
|
€
4.05M
|
€
3.98M
|
€
4.08M
|
€
4.20M
|
€
4.26M
|
€
4.06M
|
€
4.15M
|
€
4.27M
|
€
4.42M
|
€
4.47M
|
€
4.33M
|
€
4.34M
|
€
3.82M
|
€
3.86M
|
|
|
€
1.55M
|
€
1.78M
|
€
1.87M
|
€
1.78M
|
€
1.85M
|
€
1.95M
|
€
1.99M
|
€
1.79M
|
€
1.86M
|
€
1.96M
|
€
2.10M
|
€
2.14M
|
€
2.09M
|
€
2.11M
|
€
1.93M
|
€
2.06M
|
|
|
€
1.51M
|
€
1.74M
|
€
1.81M
|
€
1.75M
|
€
1.79M
|
€
1.95M
|
€
1.95M
|
€
1.77M
|
€
1.82M
|
€
1.94M
|
€
1.99M
|
€
2.04M
|
€
1.95M
|
€
1.96M
|
€
1.77M
|
€
1.85M
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
20.38%
|
18.46%
|
18.33%
|
18.36%
|
17.89%
|
17.35%
|
17.12%
|
17.35%
|
16.96%
|
16.37%
|
15.73%
|
15.39%
|
13.16%
|
12.32%
|
5.24%
|
2.67%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11.60
|
21.92
|
14.96
|
13.58
|
12.79
|
18.99
|
10.41
|
22.96
|
35.68
|
22.24
|
33.90
|
4.14
|
8.39
|
2.72
|
5.46
|
4.66
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3.64%
|
-3.26%
|
0.51%
|
0.02%
|
0.24%
|
-0.11%
|
3.46%
|
0.09%
|
0.67%
|
0.55%
|
0.87%
|
17.17%
|
6.28%
|
104.27%
|
51.37%
|
191.93%
|
|
|
3.64%
|
-3.26%
|
0.51%
|
0.02%
|
0.24%
|
-0.11%
|
3.46%
|
0.09%
|
0.67%
|
0.55%
|
0.87%
|
17.17%
|
6.28%
|
101.88%
|
48.49%
|
93.88%
|
|
|
0.74
|
-0.60
|
0.09
|
0.00
|
0.04
|
-0.02
|
0.59
|
0.01
|
0.11
|
0.09
|
0.14
|
2.64
|
0.83
|
12.55
|
2.54
|
2.50
|
|
|
3.64
|
-3.26
|
0.51
|
0.02
|
0.24
|
-0.11
|
3.46
|
0.09
|
0.67
|
0.55
|
0.87
|
17.17
|
6.28
|
101.88
|
48.49
|
93.88
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|