D
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
144K
|
€
136K
|
€
137K
|
€
122K
|
€
113K
|
€
60K
|
€
67K
|
€
71K
|
€
50K
|
€
45K
|
€
31K
|
€
22K
|
|
|
€
104K
|
€
100K
|
€
101K
|
€
82K
|
€
75K
|
€
36K
|
€
37K
|
€
41K
|
€
28K
|
€
25K
|
€
16K
|
€
14K
|
|
|
€
656K
|
€
562K
|
€
470K
|
€
370K
|
€
289K
|
€
215K
|
€
180K
|
€
143K
|
€
102K
|
€
74K
|
€
49K
|
€
32K
|
|
|
€
181K
|
€
173K
|
€
169K
|
€
132K
|
€
134K
|
€
64K
|
€
76K
|
€
73K
|
€
51K
|
€
42K
|
€
26K
|
€
24K
|
|
|
€
28K
|
€
19K
|
€
23K
|
€
21K
|
€
7K
|
€
7K
|
€
2K
|
€
3K
|
€
2K
|
€
4K
|
€
7K
|
€
5K
|
|
|
|
-
|
€
524
|
€
84
|
€
713
|
€
4K
|
€
4K
|
€
2K
|
€
1K
|
€
601
|
|
|
|
|
€
10K
|
€
8K
|
€
833
|
€
800
|
€
800
|
€
800
|
|
|
|
|
|
|
|
|
9.62%
|
7.99%
|
0.83%
|
0.98%
|
1.07%
|
2.24%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
141K
|
€
134K
|
€
135K
|
€
121K
|
€
112K
|
€
59K
|
€
65K
|
€
70K
|
€
49K
|
€
44K
|
€
30K
|
€
21K
|
|
|
€
141K
|
€
134K
|
€
135K
|
€
114K
|
€
104K
|
€
51K
|
€
57K
|
€
61K
|
€
44K
|
€
41K
|
€
28K
|
€
18K
|
|
|
€
41K
|
€
100K
|
€
101K
|
€
82K
|
€
75K
|
€
36K
|
€
37K
|
€
41K
|
€
28K
|
€
25K
|
€
16K
|
€
14K
|
|
|
|
|
|
-
|
-
|
€
0
|
-
|
€
31K
|
€
7K
|
€
0
|
€
983
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
236K
|
€
179K
|
€
125K
|
€
45K
|
€
98K
|
€
62K
|
€
56K
|
€
6K
|
€
7K
|
€
6K
|
€
4K
|
€
22K
|
|
|
€
104K
|
€
100K
|
€
101K
|
€
89K
|
€
82K
|
€
43K
|
€
46K
|
€
50K
|
€
32K
|
€
28K
|
€
19K
|
€
16K
|
|
|
€
186K
|
€
145K
|
€
82K
|
€
11K
|
€
57K
|
€
20K
|
€
30K
|
€
-17K
|
€
-17K
|
€
-25K
|
€
-15K
|
€
23K
|
|
|
3.32
|
3.67
|
2.29
|
1.17
|
1.88
|
1.28
|
1.60
|
0.68
|
0.48
|
0.38
|
0.55
|
3.03
|
|
|
3.33
|
3.67
|
2.31
|
1.17
|
1.88
|
1.28
|
1.60
|
0.68
|
0.48
|
0.38
|
0.57
|
3.03
|
|
|
3.32
|
3.67
|
2.30
|
1.17
|
1.88
|
1.28
|
1.60
|
0.68
|
0.48
|
0.38
|
0.56
|
3.03
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
825K
|
€
676K
|
€
621K
|
€
554K
|
€
506K
|
€
483K
|
€
278K
|
€
242K
|
€
199K
|
€
196K
|
€
202K
|
€
44K
|
|
|
€
169K
|
€
114K
|
€
151K
|
€
183K
|
€
217K
|
€
268K
|
€
98K
|
€
99K
|
€
98K
|
€
122K
|
€
153K
|
€
12K
|
|
|
€
80K
|
€
55K
|
€
63K
|
€
66K
|
€
65K
|
€
74K
|
€
51K
|
€
53K
|
€
34K
|
€
40K
|
€
33K
|
€
11K
|
|
|
€
89K
|
€
60K
|
€
88K
|
€
117K
|
€
152K
|
€
195K
|
€
47K
|
€
46K
|
€
64K
|
€
82K
|
€
120K
|
€
889
|
|
|
79.53%
|
83.12%
|
75.63%
|
66.88%
|
57.16%
|
44.52%
|
64.86%
|
59.03%
|
51.07%
|
37.83%
|
24.12%
|
72.6%
|
|
|
0.14
|
0.11
|
0.19
|
0.32
|
0.53
|
0.90
|
0.26
|
0.32
|
0.63
|
1.11
|
2.46
|
0.03
|
|
|
1.19
|
0.85
|
1.12
|
1.52
|
1.94
|
4.56
|
1.50
|
1.42
|
2.01
|
2.75
|
5.02
|
0.57
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
15.85%
|
17.81%
|
21.41%
|
23.95%
|
28.5%
|
20.15%
|
25.61%
|
34.78%
|
31.75%
|
38.07%
|
39.58%
|
50.71%
|
|
|
15.85%
|
17.81%
|
21.41%
|
22.12%
|
25.85%
|
16.6%
|
20.78%
|
28.69%
|
27.34%
|
34.32%
|
33.8%
|
42.19%
|
|
|
12.60
|
14.80
|
16.19
|
14.80
|
14.78
|
7.39
|
13.48
|
16.93
|
13.96
|
12.98
|
8.15
|
30.63
|
|
|
15.85
|
17.81
|
21.41
|
22.12
|
25.85
|
16.60
|
20.78
|
28.69
|
27.34
|
34.32
|
33.80
|
42.19
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|