D
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1.08M
|
€
1.08M
|
€
998K
|
€
1.02M
|
€
906K
|
€
922K
|
€
736K
|
€
820K
|
€
765K
|
€
732K
|
€
650K
|
€
699K
|
€
832K
|
€
731K
|
€
411K
|
|
|
€
-3K
|
€
7K
|
€
-10K
|
€
18K
|
€
48K
|
€
-15K
|
€
3K
|
€
25K
|
€
10K
|
€
4K
|
€
-3K
|
€
4K
|
€
1K
|
€
-2K
|
€
-4K
|
|
|
€
243K
|
€
263K
|
€
273K
|
€
299K
|
€
298K
|
€
41K
|
€
56K
|
€
54K
|
€
53K
|
€
43K
|
€
40K
|
€
43K
|
€
39K
|
€
38K
|
€
42K
|
|
|
13.00
|
14.00
|
16.00
|
18.40
|
17.00
|
17.90
|
15.40
|
17.20
|
17.50
|
16.90
|
19.70
|
22.10
|
20.80
|
17.60
|
9.90
|
|
|
€
144K
|
€
120K
|
€
129K
|
€
133K
|
€
162K
|
€
114K
|
€
120K
|
€
110K
|
€
117K
|
€
75K
|
€
74K
|
€
108K
|
€
139K
|
€
140K
|
€
67K
|
|
|
€
31K
|
€
16K
|
€
13K
|
€
8K
|
€
5K
|
|
€
21K
|
€
19K
|
€
34K
|
€
20K
|
€
6K
|
€
36K
|
€
26K
|
€
20K
|
€
15K
|
|
|
€
88K
|
€
123K
|
€
153K
|
€
208K
|
€
118K
|
€
74K
|
€
74K
|
€
92K
|
€
97K
|
€
105K
|
€
51K
|
€
82K
|
€
97K
|
€
68K
|
€
38K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
191K
|
€
156K
|
€
170K
|
€
173K
|
€
194K
|
€
160K
|
€
167K
|
€
136K
|
€
145K
|
€
104K
|
€
103K
|
€
151K
|
€
196K
|
€
197K
|
€
93K
|
|
|
€
53K
|
€
36K
|
€
17K
|
€
26K
|
€
47K
|
€
12K
|
€
59K
|
€
47K
|
€
62K
|
€
-12K
|
€
-4K
|
€
27K
|
€
58K
|
€
61K
|
€
17K
|
|
|
€
-3K
|
€
7K
|
€
-10K
|
€
18K
|
€
48K
|
€
-15K
|
€
3K
|
€
25K
|
€
10K
|
€
4K
|
€
-3K
|
€
4K
|
€
1K
|
€
-2K
|
€
-4K
|
|
|
€
18K
|
€
35K
|
€
46K
|
€
53K
|
€
3K
|
€
763K
|
€
439K
|
€
51K
|
€
40K
|
€
364K
|
€
30K
|
€
23K
|
€
26K
|
€
138K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
112K
|
€
38K
|
€
58K
|
€
93K
|
€
74K
|
€
32K
|
€
17K
|
€
23K
|
€
77K
|
€
37K
|
€
23K
|
€
71K
|
€
29K
|
€
50K
|
€
67K
|
|
|
€
136K
|
€
128K
|
€
144K
|
€
166K
|
€
196K
|
€
133K
|
€
111K
|
€
113K
|
€
93K
|
€
119K
|
€
103K
|
€
128K
|
€
139K
|
€
135K
|
€
72K
|
|
|
€
-85K
|
€
-73K
|
€
-93K
|
€
-126K
|
€
-100K
|
€
-223K
|
€
-129K
|
€
-155K
|
€
-171K
|
€
-167K
|
€
-87K
|
€
-112K
|
€
-128K
|
€
-149K
|
€
-188K
|
|
|
0.87
|
0.92
|
0.88
|
0.82
|
0.87
|
0.72
|
0.82
|
0.68
|
0.66
|
0.70
|
0.79
|
0.75
|
0.67
|
0.64
|
0.46
|
|
|
1.06
|
0.93
|
0.88
|
0.82
|
0.87
|
0.68
|
0.84
|
0.68
|
0.66
|
0.68
|
0.79
|
0.75
|
0.67
|
0.64
|
0.48
|
|
|
0.96
|
0.92
|
0.88
|
0.82
|
0.87
|
0.72
|
0.83
|
0.68
|
0.66
|
0.70
|
0.79
|
0.75
|
0.67
|
0.64
|
0.47
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1.29M
|
€
1.61M
|
€
1.58M
|
€
1.58M
|
€
1.76M
|
€
1.82M
|
€
1.24M
|
€
628K
|
€
664K
|
€
777K
|
€
468K
|
€
550K
|
€
574K
|
€
689K
|
€
583K
|
|
|
€
1.04M
|
€
1.35M
|
€
1.31M
|
€
1.28M
|
€
1.46M
|
€
1.77M
|
€
1.18M
|
€
574K
|
€
611K
|
€
734K
|
€
429K
|
€
508K
|
€
535K
|
€
651K
|
€
541K
|
|
|
€
587K
|
€
862K
|
€
772K
|
€
695K
|
€
760K
|
€
792K
|
€
728K
|
€
481K
|
€
497K
|
€
562K
|
€
423K
|
€
454K
|
€
393K
|
€
417K
|
€
347K
|
|
|
€
397K
|
€
478K
|
€
534K
|
€
582K
|
€
704K
|
€
983K
|
€
447K
|
€
93K
|
€
114K
|
€
171K
|
€
6K
|
€
54K
|
€
143K
|
€
234K
|
€
190K
|
|
|
18.9%
|
16.34%
|
17.27%
|
19%
|
16.93%
|
2.25%
|
4.54%
|
8.52%
|
8%
|
5.59%
|
8.51%
|
7.76%
|
6.77%
|
5.47%
|
7.24%
|
|
|
1.63
|
1.82
|
1.96
|
1.94
|
2.36
|
24.02
|
7.94
|
1.74
|
2.14
|
3.94
|
0.14
|
1.27
|
3.67
|
6.22
|
4.50
|
|
|
5.45
|
8.60
|
7.68
|
7.37
|
7.53
|
11.08
|
7.08
|
4.24
|
4.21
|
7.08
|
4.18
|
3.35
|
2.73
|
3.30
|
5.85
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
55.88%
|
48.64%
|
52.76%
|
55.4%
|
65.68%
|
325.1%
|
197.8%
|
211.41%
|
174.87%
|
274.03%
|
258.95%
|
299.31%
|
356.69%
|
358.19%
|
170.3%
|
|
|
-1.17%
|
2.76%
|
-3.52%
|
6.08%
|
16.11%
|
-37.56%
|
4.92%
|
46.75%
|
18.32%
|
8.15%
|
-7.06%
|
8.88%
|
3.2%
|
-4.36%
|
-9.38%
|
|
|
-0.22
|
0.45
|
-0.61
|
1.15
|
2.73
|
-0.85
|
0.22
|
3.98
|
1.47
|
0.46
|
-0.60
|
0.69
|
0.22
|
-0.24
|
-0.68
|
|
|
-1.17
|
2.76
|
-3.52
|
6.08
|
16.11
|
-37.56
|
4.92
|
46.75
|
18.32
|
8.15
|
-7.06
|
8.88
|
3.20
|
-4.36
|
-9.38
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
|
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13.00
|
14.00
|
16.00
|
18.40
|
17.00
|
17.90
|
15.40
|
17.20
|
17.50
|
16.90
|
19.70
|
22.10
|
20.80
|
17.60
|
9.90
|
|
|
€
7K
|
€
9K
|
€
10K
|
€
11K
|
€
7K
|
€
4K
|
€
5K
|
€
5K
|
€
6K
|
€
6K
|
€
3K
|
€
4K
|
€
5K
|
€
4K
|
€
4K
|