D
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-66
|
€
28K
|
€
74K
|
|
|
|
|
|
|
|
|
|
€
-28
|
€
-10K
|
€
3K
|
€
6K
|
€
197
|
€
1K
|
€
-2K
|
€
-5K
|
|
|
€
-120
|
€
27K
|
€
70K
|
|
|
|
|
|
|
|
|
€
-124
|
€
-3K
|
€
-14K
|
€
176
|
€
3K
|
€
-4K
|
€
-6K
|
€
-10K
|
€
-15K
|
|
|
€
4K
|
€
4K
|
€
-23K
|
€
-93K
|
€
-93K
|
€
-93K
|
€
-93K
|
€
-93K
|
€
-93K
|
€
-93K
|
€
-93K
|
€
-93K
|
€
-93K
|
€
-90K
|
€
-76K
|
€
-76K
|
€
-79K
|
€
-75K
|
€
-69K
|
€
-59K
|
|
|
€
196
|
€
29K
|
€
51K
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
€
2K
|
€
4K
|
€
7K
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
|
|
|
€
122
|
€
5K
|
|
|
|
|
|
|
|
|
|
|
|
€
1K
|
€
1K
|
€
1K
|
€
882
|
€
810
|
€
945
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-66
|
€
27K
|
€
73K
|
|
|
|
|
|
|
|
|
-
|
€
-591
|
€
-11K
|
€
3K
|
€
6K
|
€
-476
|
€
397
|
€
-2K
|
€
-6K
|
|
|
€
-66
|
€
27K
|
€
70K
|
|
|
|
|
|
|
|
|
€
-8
|
€
-2K
|
€
-13K
|
€
680
|
€
3K
|
€
-3K
|
€
-4K
|
€
-7K
|
€
-10K
|
|
|
€
-120
|
€
27K
|
€
70K
|
|
|
|
|
|
|
|
|
€
-124
|
€
-3K
|
€
-14K
|
€
176
|
€
3K
|
€
-4K
|
€
-6K
|
€
-10K
|
€
-15K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
1K
|
€
2K
|
€
2K
|
€
2K
|
€
3K
|
€
4K
|
€
4K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
7K
|
€
8K
|
€
1K
|
€
142
|
€
142
|
€
183
|
€
176
|
€
362
|
€
362
|
€
21K
|
€
21K
|
€
21K
|
€
21K
|
€
22K
|
€
1K
|
€
449
|
€
520
|
€
1K
|
€
1K
|
€
713
|
|
|
€
-120
|
€
27K
|
€
73K
|
|
|
|
|
|
|
|
|
€
-116
|
€
-1K
|
€
-12K
|
€
2K
|
€
5K
|
€
-1K
|
€
-2K
|
€
-6K
|
€
-10K
|
|
|
€
4K
|
€
4K
|
€
-5K
|
€
-1K
|
€
-1K
|
€
-1K
|
€
-1K
|
€
-1K
|
€
-1K
|
€
-1K
|
€
-1K
|
€
-1K
|
€
-1K
|
€
27
|
€
12K
|
€
10K
|
€
5K
|
€
2K
|
€
-2K
|
€
7K
|
|
|
2,34
|
2,18
|
0,70
|
0,10
|
0,10
|
0,13
|
0,13
|
0,23
|
0,23
|
0,94
|
0,95
|
0,95
|
0,95
|
1
|
1,37
|
1,28
|
1,13
|
1,07
|
0,95
|
1,17
|
|
|
2,34
|
2,18
|
0,70
|
0,10
|
0,10
|
0,13
|
0,13
|
0,23
|
0,23
|
0,94
|
0,95
|
0,95
|
0,95
|
1
|
0,09
|
0,08
|
0,10
|
0,07
|
0,09
|
0,14
|
|
|
2,34
|
2,18
|
0,70
|
0,10
|
0,10
|
0,13
|
0,13
|
0,23
|
0,23
|
0,94
|
0,95
|
0,95
|
0,95
|
1
|
1,37
|
1,28
|
1,13
|
1,07
|
0,95
|
1,17
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
7K
|
€
8K
|
€
20K
|
€
142
|
€
142
|
€
183
|
€
176
|
€
362
|
€
362
|
€
21K
|
€
21K
|
€
21K
|
€
22K
|
€
24K
|
€
48K
|
€
49K
|
€
47K
|
€
49K
|
€
59K
|
€
67K
|
|
|
€
3K
|
€
4K
|
€
42K
|
€
93K
|
€
93K
|
€
93K
|
€
93K
|
€
93K
|
€
93K
|
€
113K
|
€
114K
|
€
114K
|
€
114K
|
€
114K
|
€
124K
|
€
125K
|
€
126K
|
€
124K
|
€
128K
|
€
125K
|
|
|
€
3K
|
€
4K
|
€
17K
|
€
1K
|
€
1K
|
€
1K
|
€
1K
|
€
2K
|
€
2K
|
€
22K
|
€
22K
|
€
23K
|
€
23K
|
€
23K
|
€
32K
|
€
34K
|
€
35K
|
€
36K
|
€
46K
|
€
41K
|
|
|
|
|
€
25K
|
€
92K
|
€
92K
|
€
92K
|
€
92K
|
€
92K
|
€
92K
|
€
92K
|
€
92K
|
€
92K
|
€
92K
|
€
92K
|
€
92K
|
€
92K
|
€
92K
|
€
88K
|
€
82K
|
€
84K
|
|
|
57,28%
|
54,14%
|
-117,31%
|
-65 303,52%
|
-65 303,52%
|
-50 672,68%
|
-52 688,07%
|
-25 616,30%
|
-25 616,30%
|
-451,33%
|
-436,48%
|
-433,32%
|
-424,67%
|
-370,20%
|
-158,95%
|
-154,39%
|
-166,59%
|
-155,33%
|
-117,72%
|
-88,03%
|
|
|
|
|
-1,09
|
-0,99
|
-0,99
|
-0,99
|
-0,99
|
-0,99
|
-0,99
|
-0,99
|
-0,99
|
-0,99
|
-0,99
|
-1,02
|
-1,21
|
-1,20
|
-1,16
|
-1,17
|
-1,18
|
-1,43
|
|
|
|
0,13
|
0,58
|
|
|
|
|
|
|
|
|
|
|
|
44,56
|
22,36
|
|
311,94
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-2,98%
|
653,81%
|
-317,42%
|
|
|
|
|
|
|
|
|
0,13%
|
1,23%
|
13,43%
|
-2,99%
|
-6,75%
|
1,83%
|
2,58%
|
8,32%
|
17,34%
|
|
|
-2,98%
|
653,81%
|
-304,23%
|
|
|
|
|
|
|
|
|
0,13%
|
2,97%
|
15,59%
|
-0,23%
|
-3,87%
|
4,60%
|
8,48%
|
14,92%
|
24,85%
|
|
|
-1,70
|
353,95
|
356,88
|
|
|
|
|
|
|
|
|
-0,58
|
-12,60
|
-57,70
|
0,37
|
5,97
|
-7,66
|
-13,17
|
-17,56
|
-21,88
|
|
|
-2,98
|
653,81
|
-304,23
|
|
|
|
|
|
|
|
|
0,13
|
2,97
|
15,59
|
-0,23
|
-3,87
|
4,60
|
8,48
|
14,92
|
24,85
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,43
|
1,91
|
1,75
|
5,83
|
0,28
|
|
0,61
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,43
|
1,91
|
1,75
|
5,83
|
0,28
|
|
0,61
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|