DP
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
16K
|
€
10K
|
€
456
|
€
27K
|
€
-25K
|
€
47K
|
€
26K
|
€
4K
|
€
3K
|
€
59K
|
€
31K
|
|
|
€
1K
|
€
227
|
€
-22K
|
€
22K
|
€
-14K
|
€
30K
|
€
2K
|
€
-1K
|
€
-5K
|
€
49K
|
€
23K
|
|
|
€
28K
|
€
27K
|
€
27K
|
€
49K
|
€
26K
|
€
40K
|
€
20K
|
€
19K
|
€
20K
|
€
25K
|
€
26K
|
|
|
€
9K
|
€
8K
|
€
937
|
€
27K
|
€
930
|
€
44K
|
€
16K
|
€
2K
|
€
815
|
€
48K
|
€
25K
|
|
|
€
7K
|
€
11K
|
€
11K
|
€
3K
|
€
474
|
€
7K
|
€
3K
|
€
1K
|
€
56
|
€
3K
|
€
5K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
10K
|
|
|
|
€
20K
|
€
10K
|
|
|
|
|
|
|
|
33,50%
|
|
|
|
40,93%
|
41,67%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
11K
|
€
9K
|
€
-11K
|
€
26K
|
€
-26K
|
€
45K
|
€
22K
|
€
2K
|
€
148
|
€
58K
|
€
30K
|
|
|
€
5K
|
€
2K
|
€
-14K
|
€
25K
|
€
-27K
|
€
34K
|
€
2K
|
€
952
|
€
-3K
|
€
55K
|
€
28K
|
|
|
€
1K
|
€
227
|
€
-22K
|
€
22K
|
€
-14K
|
€
30K
|
€
2K
|
€
-1K
|
€
-5K
|
€
49K
|
€
23K
|
|
|
€
1K
|
€
7K
|
€
2K
|
€
4K
|
€
286
|
€
0
|
€
7K
|
-
|
€
724
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
73K
|
€
38K
|
€
7K
|
€
12K
|
€
36K
|
€
18K
|
€
96K
|
€
9K
|
€
13K
|
€
9K
|
€
25K
|
|
|
€
8K
|
€
8K
|
€
-20K
|
€
24K
|
€
-13K
|
€
41K
|
€
21K
|
€
-693
|
€
-2K
|
€
52K
|
€
24K
|
|
|
€
6K
|
€
-9K
|
€
-9K
|
€
14K
|
€
-6K
|
€
34K
|
€
13K
|
€
22K
|
€
30K
|
€
39K
|
€
24K
|
|
|
1,02
|
0,83
|
0,89
|
1,25
|
0,93
|
1,51
|
1,06
|
1,17
|
1,17
|
1,30
|
1,23
|
|
|
1,02
|
0,83
|
0,62
|
0,80
|
0,64
|
1,20
|
1,02
|
1,14
|
1,06
|
1,14
|
0,94
|
|
|
1,11
|
1,36
|
1,22
|
1,73
|
1,25
|
1,51
|
1,06
|
1,17
|
1,17
|
1,30
|
1,23
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
257K
|
€
77K
|
€
107K
|
€
104K
|
€
111K
|
€
108K
|
€
256K
|
€
157K
|
€
204K
|
€
173K
|
€
133K
|
|
|
€
228K
|
€
51K
|
€
81K
|
€
55K
|
€
85K
|
€
68K
|
€
236K
|
€
138K
|
€
184K
|
€
148K
|
€
108K
|
|
|
€
228K
|
€
51K
|
€
81K
|
€
55K
|
€
85K
|
€
68K
|
€
236K
|
€
134K
|
€
173K
|
€
131K
|
€
108K
|
|
|
|
|
|
|
|
|
|
€
5K
|
€
11K
|
€
17K
|
|
|
|
11,02%
|
34,67%
|
24,81%
|
46,72%
|
23,78%
|
37,14%
|
7,89%
|
12,00%
|
9,89%
|
14,52%
|
19,26%
|
|
|
|
|
|
|
|
|
|
0,24
|
0,55
|
0,68
|
|
|
|
19,88
|
5,37
|
|
2,11
|
|
1,50
|
10,97
|
86,65
|
1 246,72
|
2,57
|
3,60
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
27,15%
|
28,02%
|
-74,42%
|
48,50%
|
-49,27%
|
102,19%
|
103,13%
|
-3,68%
|
-10,53%
|
206,66%
|
95,27%
|
|
|
5,17%
|
0,85%
|
-82,54%
|
45,66%
|
-52,03%
|
74,46%
|
7,63%
|
-7,09%
|
-24,52%
|
194,47%
|
88,71%
|
|
|
0,57
|
0,29
|
-20,48
|
21,33
|
-12,37
|
27,65
|
0,60
|
-0,85
|
-2,42
|
28,24
|
17,08
|
|
|
5,17
|
0,85
|
-82,54
|
45,66
|
-52,03
|
74,46
|
7,63
|
-7,09
|
-24,52
|
194,47
|
88,71
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|