DS
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
79K
|
€
88K
|
€
44K
|
€
8K
|
€
7K
|
€
3K
|
€
7K
|
€
4K
|
€
50K
|
€
41K
|
€
53K
|
€
52K
|
€
49K
|
€
140K
|
€
88K
|
€
66K
|
€
115K
|
€
142K
|
€
89K
|
€
61K
|
|
|
€
11K
|
€
22K
|
€
10K
|
€
822
|
€
-235
|
€
-5K
|
€
2K
|
€
988
|
€
10K
|
€
567
|
€
11K
|
€
-4K
|
€
-9K
|
€
16K
|
€
-24K
|
€
-7K
|
€
12K
|
€
16K
|
€
-189
|
€
-2K
|
|
|
€
67K
|
€
56K
|
€
34K
|
€
24K
|
€
24K
|
€
24K
|
€
29K
|
€
27K
|
€
26K
|
€
17K
|
€
16K
|
€
5K
|
€
9K
|
€
18K
|
€
2K
|
€
26K
|
€
33K
|
€
20K
|
€
4K
|
€
5K
|
|
|
€
70K
|
€
79K
|
€
38K
|
€
6K
|
€
5K
|
€
1K
|
€
6K
|
€
5K
|
€
18K
|
€
3K
|
€
13K
|
€
7K
|
€
314
|
€
14K
|
€
63
|
€
1K
|
€
26K
|
€
20K
|
€
2K
|
€
162
|
|
|
€
4K
|
€
8K
|
|
€
2K
|
|
|
€
627
|
|
|
|
|
|
|
|
|
|
€
9K
|
|
€
768
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
2K
|
€
4K
|
€
4K
|
€
10K
|
€
8K
|
€
10K
|
€
8K
|
€
13K
|
€
5K
|
€
6K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
74K
|
€
84K
|
€
40K
|
€
5K
|
€
4K
|
€
-2K
|
€
4K
|
€
4K
|
€
15K
|
€
3K
|
€
13K
|
€
10K
|
€
-6K
|
€
16K
|
€
-22K
|
€
-4K
|
€
23K
|
€
21K
|
€
2K
|
€
-1K
|
|
|
€
74K
|
€
84K
|
€
38K
|
€
1K
|
€
78
|
€
-5K
|
€
2K
|
€
1K
|
€
13K
|
€
736
|
€
11K
|
€
8K
|
€
-6K
|
€
16K
|
€
-23K
|
€
-5K
|
€
21K
|
€
20K
|
€
-132
|
€
-2K
|
|
|
€
11K
|
€
22K
|
€
10K
|
€
822
|
€
-235
|
€
-5K
|
€
2K
|
€
988
|
€
10K
|
€
567
|
€
11K
|
€
-4K
|
€
-9K
|
€
16K
|
€
-24K
|
€
-7K
|
€
12K
|
€
16K
|
€
-189
|
€
-2K
|
|
|
|
|
|
€
0
|
-
|
€
8K
|
-
|
-
|
-
|
-
|
-
|
|
|
€
0
|
€
0
|
-
|
€
980
|
-
|
€
0
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
7K
|
€
11K
|
€
29K
|
€
13K
|
€
4K
|
€
9K
|
€
6K
|
€
3K
|
|
€
268
|
€
2K
|
€
128
|
€
4K
|
€
436
|
€
4K
|
€
5K
|
|
€
981
|
€
3K
|
|
|
€
11K
|
€
22K
|
€
12K
|
€
5K
|
€
4K
|
€
-2K
|
€
4K
|
€
3K
|
€
12K
|
€
3K
|
€
14K
|
€
-2K
|
€
-9K
|
€
16K
|
€
-24K
|
€
-6K
|
€
14K
|
€
17K
|
€
2K
|
€
-2K
|
|
|
€
730K
|
€
800K
|
€
490K
|
€
18K
|
€
13K
|
|
€
19K
|
€
15K
|
€
11K
|
€
-992
|
€
-4K
|
€
-18K
|
€
9K
|
€
17K
|
€
1K
|
€
25K
|
€
31K
|
€
18K
|
€
1K
|
€
670
|
|
|
4,92
|
8,72
|
4,46
|
2,34
|
4,82
|
|
31
|
6,96
|
2,35
|
0,95
|
0,79
|
0,72
|
1,06
|
1,12
|
1,02
|
1,46
|
2,41
|
1,56
|
1,09
|
1,04
|
|
|
0,04
|
0,15
|
0,70
|
2,34
|
4,82
|
|
31
|
3,75
|
1,40
|
0,95
|
0,79
|
0,72
|
1,06
|
1,12
|
1,02
|
1,46
|
2,41
|
1,56
|
1,09
|
1,04
|
|
|
4,92
|
8,72
|
4,46
|
2,34
|
4,82
|
|
31
|
6,96
|
2,35
|
0,95
|
0,79
|
0,72
|
1,06
|
1,12
|
1,02
|
1,46
|
2,41
|
1,56
|
1,09
|
1,04
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
916K
|
€
904K
|
€
632K
|
€
38K
|
€
27K
|
€
24K
|
€
29K
|
€
30K
|
€
35K
|
€
38K
|
€
36K
|
€
68K
|
€
155K
|
€
160K
|
€
65K
|
€
81K
|
€
55K
|
€
53K
|
€
20K
|
€
21K
|
|
|
€
848K
|
€
848K
|
€
598K
|
€
13K
|
€
3K
|
|
€
627
|
€
2K
|
€
8K
|
€
21K
|
€
20K
|
€
63K
|
€
147K
|
€
142K
|
€
63K
|
€
55K
|
€
22K
|
€
33K
|
€
16K
|
€
16K
|
|
|
€
186K
|
€
104K
|
€
142K
|
€
13K
|
€
3K
|
|
€
627
|
€
2K
|
€
8K
|
€
21K
|
€
20K
|
€
63K
|
€
147K
|
€
142K
|
€
63K
|
€
55K
|
€
22K
|
€
33K
|
€
16K
|
€
16K
|
|
|
€
662K
|
€
744K
|
€
456K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7,36%
|
6,22%
|
5,37%
|
65,01%
|
87,62%
|
100,00%
|
97,87%
|
91,68%
|
75,90%
|
43,65%
|
44,76%
|
7,16%
|
5,73%
|
11,06%
|
2,77%
|
32,02%
|
59,87%
|
38,15%
|
21,73%
|
22,01%
|
|
|
9,83
|
13,24
|
13,45
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11,52
|
10,13
|
14,84
|
2,53
|
0,80
|
|
0,15
|
0,69
|
0,54
|
6,58
|
1,50
|
6,22
|
|
8,78
|
|
|
0,97
|
1,61
|
8,19
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
16,63%
|
39,64%
|
35,45%
|
20,18%
|
16,40%
|
-8,33%
|
14,14%
|
12,80%
|
46,65%
|
18,58%
|
85,06%
|
-31,44%
|
-95,89%
|
90,96%
|
-1 331,51%
|
-22,04%
|
41,49%
|
83,18%
|
42,69%
|
-33,05%
|
|
|
16,63%
|
39,64%
|
28,08%
|
3,37%
|
-1,00%
|
-21,07%
|
5,47%
|
3,63%
|
37,13%
|
3,43%
|
69,38%
|
-82,66%
|
-98,09%
|
89,85%
|
-1 342,44%
|
-26,58%
|
37,90%
|
78,36%
|
-4,30%
|
-54,40%
|
|
|
1,22
|
2,46
|
1,51
|
2,19
|
-0,87
|
-21,07
|
5,35
|
3,32
|
28,18
|
1,50
|
31,05
|
-5,92
|
-5,63
|
9,93
|
-37,15
|
-8,51
|
22,69
|
29,89
|
-0,93
|
-11,97
|
|
|
16,63
|
39,64
|
28,08
|
3,37
|
-1,00
|
-21,07
|
5,47
|
3,63
|
37,13
|
3,43
|
69,38
|
-82,66
|
-98,09
|
89,85
|
-1 342,44
|
-26,58
|
37,90
|
78,36
|
-4,30
|
-54,40
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
|
|
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,90
|
1,10
|
1
|
1,10
|
1,50
|
3
|
3
|
2,60
|
3
|
4,30
|
2,90
|
1,90
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
2K
|
€
3K
|
€
3K
|
€
3K
|
€
3K
|
€
4K
|
€
3K
|
€
3K
|
€
2K
|
€
3K
|