D
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
496K
|
€
493K
|
€
341K
|
€
347K
|
€
321K
|
€
191K
|
€
234K
|
€
180K
|
€
181K
|
€
139K
|
€
115K
|
€
80K
|
€
22K
|
€
9K
|
€
-4K
|
€
8K
|
€
90K
|
|
|
€
14K
|
€
48K
|
€
1K
|
€
67K
|
€
62K
|
€
12K
|
€
30K
|
€
25K
|
€
27K
|
€
27K
|
€
5K
|
€
7K
|
€
9K
|
€
6K
|
€
-4K
|
€
3K
|
€
59K
|
|
|
€
374K
|
€
360K
|
€
312K
|
€
311K
|
€
244K
|
€
182K
|
€
170K
|
€
141K
|
€
116K
|
€
88K
|
€
62K
|
€
56K
|
€
49K
|
€
40K
|
€
42K
|
€
92K
|
€
89K
|
|
|
6
|
6
|
5
|
4
|
3
|
3,20
|
3,10
|
2,20
|
2
|
1,30
|
1,80
|
0,90
|
|
|
|
|
|
|
|
€
87K
|
€
116K
|
€
54K
|
€
137K
|
€
136K
|
€
46K
|
€
70K
|
€
62K
|
€
72K
|
€
65K
|
€
27K
|
€
25K
|
€
20K
|
€
11K
|
€
2K
|
€
11K
|
€
97K
|
|
|
-
|
€
5K
|
€
11K
|
€
25K
|
€
17K
|
€
1K
|
€
20K
|
€
40K
|
€
41K
|
€
24K
|
€
5K
|
€
9K
|
€
4K
|
€
3K
|
€
1
|
€
4K
|
€
4K
|
|
|
€
52K
|
€
53K
|
€
44K
|
€
24K
|
€
17K
|
€
1K
|
€
7K
|
€
6K
|
€
1K
|
€
2K
|
€
1K
|
€
614
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
76K
|
€
123K
|
€
55K
|
€
140K
|
€
137K
|
€
55K
|
€
79K
|
€
70K
|
€
85K
|
€
77K
|
€
35K
|
€
33K
|
€
22K
|
€
9K
|
€
-4K
|
€
7K
|
€
87K
|
|
|
€
30K
|
€
86K
|
€
14K
|
€
105K
|
€
100K
|
€
25K
|
€
47K
|
€
45K
|
€
55K
|
€
50K
|
€
10K
|
€
12K
|
€
11K
|
€
8K
|
€
-7K
|
€
4K
|
€
84K
|
|
|
€
14K
|
€
48K
|
€
1K
|
€
67K
|
€
62K
|
€
12K
|
€
30K
|
€
25K
|
€
27K
|
€
27K
|
€
5K
|
€
7K
|
€
9K
|
€
6K
|
€
-4K
|
€
3K
|
€
59K
|
|
|
€
13K
|
€
80K
|
€
52K
|
€
12K
|
€
30K
|
€
49K
|
€
78K
|
€
19K
|
€
23K
|
€
9K
|
€
23K
|
€
53K
|
€
47K
|
€
-1K
|
-
|
€
3K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
67K
|
€
71K
|
€
103K
|
€
101K
|
€
41K
|
€
85K
|
€
95K
|
€
53K
|
€
51K
|
€
69K
|
€
37K
|
€
38K
|
€
9K
|
€
13K
|
€
5K
|
€
23K
|
€
16K
|
|
|
€
60K
|
€
84K
|
€
43K
|
€
102K
|
€
99K
|
€
41K
|
€
61K
|
€
49K
|
€
57K
|
€
54K
|
€
31K
|
€
28K
|
€
20K
|
€
6K
|
€
-1K
|
€
6K
|
€
61K
|
|
|
€
311K
|
€
280K
|
€
242K
|
€
271K
|
€
200K
|
€
132K
|
€
112K
|
€
102K
|
€
72K
|
€
42K
|
€
6K
|
€
7K
|
€
25K
|
€
36K
|
€
37K
|
€
84K
|
€
81K
|
|
|
1,70
|
1,47
|
1,36
|
1,44
|
1,51
|
1,31
|
1,25
|
1,27
|
1,19
|
1,14
|
1,03
|
1,04
|
1,26
|
5,82
|
4 809,80
|
12,98
|
12,84
|
|
|
1,07
|
1
|
1,16
|
1,20
|
1,20
|
0,80
|
0,97
|
1,10
|
0,98
|
1,05
|
0,76
|
0,61
|
1,76
|
4,11
|
-7 631,03
|
13,12
|
13,22
|
|
|
1,85
|
1,59
|
1,57
|
1,72
|
1,67
|
1,33
|
1,31
|
1,34
|
1,21
|
1,27
|
1,20
|
1,06
|
1,86
|
5,82
|
26 019,70
|
13,05
|
13,03
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
860K
|
€
1,01M
|
€
993K
|
€
960K
|
€
690K
|
€
659K
|
€
641K
|
€
511K
|
€
491K
|
€
396K
|
€
301K
|
€
244K
|
€
160K
|
€
47K
|
€
42K
|
€
99K
|
€
96K
|
|
|
€
486K
|
€
655K
|
€
681K
|
€
649K
|
€
446K
|
€
477K
|
€
470K
|
€
371K
|
€
375K
|
€
308K
|
€
239K
|
€
188K
|
€
111K
|
€
8K
|
€
8
|
€
7K
|
€
7K
|
|
|
€
408K
|
€
552K
|
€
577K
|
€
513K
|
€
354K
|
€
417K
|
€
422K
|
€
352K
|
€
369K
|
€
272K
|
€
192K
|
€
162K
|
€
64K
|
€
8K
|
€
1
|
€
7K
|
€
7K
|
|
|
€
41K
|
€
59K
|
€
16K
|
€
35K
|
€
54K
|
€
56K
|
€
28K
|
|
€
700
|
€
6K
|
€
15K
|
€
24K
|
€
16K
|
|
|
|
|
|
|
43,46%
|
35,45%
|
31,42%
|
32,36%
|
35,38%
|
27,63%
|
26,56%
|
27,49%
|
23,57%
|
22,32%
|
20,46%
|
22,97%
|
30,69%
|
84,01%
|
99,98%
|
92,91%
|
92,83%
|
|
|
0,11
|
0,16
|
0,05
|
0,11
|
0,22
|
0,31
|
0,16
|
|
0,01
|
0,06
|
0,24
|
0,43
|
0,33
|
|
|
|
|
|
|
6,38
|
5,34
|
12,40
|
4,63
|
3,25
|
8,74
|
5,99
|
5,32
|
4,43
|
3,99
|
6,90
|
5,74
|
5,11
|
0,88
|
|
1,04
|
0,08
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
16,10%
|
23,49%
|
13,64%
|
32,77%
|
40,60%
|
22,75%
|
35,69%
|
35,12%
|
49,60%
|
60,54%
|
49,74%
|
49,84%
|
40,38%
|
16,08%
|
-2,93%
|
6,22%
|
68,69%
|
|
|
3,78%
|
13,26%
|
0,40%
|
21,46%
|
25,32%
|
6,63%
|
17,41%
|
17,60%
|
23,66%
|
30,36%
|
8,88%
|
12,61%
|
19,27%
|
15,77%
|
-9,88%
|
3,01%
|
66,22%
|
|
|
1,64
|
4,70
|
0,12
|
6,94
|
8,96
|
1,83
|
4,62
|
4,84
|
5,58
|
6,78
|
1,82
|
2,90
|
5,91
|
13,25
|
-9,87
|
2,79
|
61,48
|
|
|
3,78
|
13,26
|
0,40
|
21,46
|
25,32
|
6,63
|
17,41
|
17,60
|
23,66
|
30,36
|
8,88
|
12,61
|
19,27
|
15,77
|
-9,88
|
3,01
|
66,22
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6
|
6
|
5
|
4
|
3
|
3,20
|
3,10
|
2,20
|
2
|
1,30
|
1,80
|
0,90
|
|
|
|
|
|
|
|
€
9K
|
€
9K
|
€
9K
|
€
6K
|
€
6K
|
€
443
|
€
2K
|
€
3K
|
€
559
|
€
1K
|
€
715
|
€
682
|
|
|
|
|
|