DP
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
45K
|
€
25K
|
€
4K
|
€
4K
|
€
5K
|
€
6K
|
€
6K
|
€
6K
|
€
9K
|
€
8K
|
€
6K
|
€
6K
|
€
6K
|
€
8K
|
€
6K
|
€
7K
|
€
6K
|
|
|
€
21K
|
€
-29K
|
€
-136
|
€
320
|
€
1K
|
€
1K
|
€
4K
|
€
4K
|
€
3K
|
€
3K
|
€
1K
|
€
2K
|
€
3K
|
€
2K
|
€
971
|
€
2K
|
€
-1K
|
|
|
€
33K
|
€
12K
|
€
41K
|
€
41K
|
€
41K
|
€
40K
|
€
39K
|
€
34K
|
€
30K
|
€
26K
|
€
24K
|
€
22K
|
€
19K
|
€
16K
|
€
14K
|
€
13K
|
€
11K
|
|
|
€
35K
|
€
17K
|
€
5K
|
€
5K
|
€
5K
|
€
6K
|
€
6K
|
€
6K
|
€
8K
|
€
7K
|
€
5K
|
€
6K
|
€
5K
|
€
7K
|
€
5K
|
€
5K
|
€
4K
|
|
|
€
2K
|
|
€
177
|
|
|
€
2K
|
€
4K
|
€
4K
|
€
3K
|
€
2K
|
€
3K
|
€
3K
|
€
2K
|
€
1K
|
€
210
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
42K
|
€
23K
|
€
4K
|
€
4K
|
€
5K
|
€
5K
|
€
6K
|
€
5K
|
€
9K
|
€
8K
|
€
5K
|
€
6K
|
€
5K
|
€
7K
|
€
6K
|
€
6K
|
€
5K
|
|
|
€
33K
|
€
-21K
|
€
356
|
€
320
|
€
1K
|
€
1K
|
€
2K
|
€
2K
|
€
5K
|
€
4K
|
€
2K
|
€
2K
|
€
1K
|
€
3K
|
€
2K
|
€
3K
|
€
-112
|
|
|
€
21K
|
€
-29K
|
€
-136
|
€
320
|
€
1K
|
€
1K
|
€
4K
|
€
4K
|
€
3K
|
€
3K
|
€
1K
|
€
2K
|
€
3K
|
€
2K
|
€
971
|
€
2K
|
€
-1K
|
|
|
€
-10K
|
€
290K
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
45
|
€
181
|
€
182
|
€
3K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
6K
|
€
67K
|
|
€
63
|
|
€
78
|
€
596
|
€
120
|
€
488
|
€
991
|
€
514
|
€
1K
|
€
85
|
€
196
|
€
157
|
€
564
|
€
793
|
|
|
€
30K
|
€
15K
|
€
3K
|
€
4K
|
€
5K
|
€
5K
|
€
8K
|
€
8K
|
€
7K
|
€
6K
|
€
5K
|
€
5K
|
€
6K
|
€
6K
|
€
5K
|
€
6K
|
€
4K
|
|
|
€
-92K
|
€
-94K
|
€
-18K
|
€
79K
|
|
€
70K
|
€
65K
|
€
57K
|
€
50K
|
€
43K
|
€
36K
|
€
32K
|
€
21K
|
€
15K
|
€
11K
|
€
-90K
|
€
-91K
|
|
|
0,84
|
0,65
|
0,49
|
105,38
|
|
35,24
|
16,69
|
16,84
|
11,86
|
3,09
|
2,79
|
2,73
|
2,26
|
4,76
|
4,32
|
0,12
|
0,12
|
|
|
0,32
|
0,25
|
0,51
|
105,38
|
|
35,24
|
16,69
|
16,84
|
13,99
|
3,20
|
2,79
|
2,84
|
2,26
|
4,76
|
4,32
|
0,12
|
0,12
|
|
|
0,84
|
0,65
|
0,50
|
105,38
|
|
35,24
|
16,69
|
16,84
|
12,84
|
3,15
|
2,79
|
2,78
|
2,26
|
4,76
|
4,32
|
0,12
|
0,12
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
779K
|
€
480K
|
€
76K
|
€
142K
|
€
141K
|
€
142K
|
€
143K
|
€
138K
|
€
134K
|
€
147K
|
€
144K
|
€
141K
|
€
136K
|
€
120K
|
€
120K
|
€
121K
|
€
122K
|
|
|
€
746K
|
€
468K
|
€
35K
|
€
101K
|
€
100K
|
€
102K
|
€
104K
|
€
104K
|
€
105K
|
€
120K
|
€
120K
|
€
118K
|
€
117K
|
€
104K
|
€
106K
|
€
108K
|
€
110K
|
|
|
€
586K
|
€
268K
|
€
35K
|
€
756
|
|
€
2K
|
€
4K
|
€
4K
|
€
4K
|
€
20K
|
€
20K
|
€
18K
|
€
17K
|
€
4K
|
€
3K
|
€
103K
|
€
102K
|
|
|
€
161K
|
€
199K
|
|
€
100K
|
€
100K
|
€
100K
|
€
100K
|
€
100K
|
€
100K
|
€
100K
|
€
100K
|
€
100K
|
€
100K
|
€
100K
|
€
102K
|
€
5K
|
€
8K
|
|
|
4,26%
|
2,54%
|
54,21%
|
29,17%
|
29,16%
|
28,15%
|
27,00%
|
24,73%
|
22,13%
|
17,96%
|
16,40%
|
15,91%
|
14,02%
|
13,56%
|
11,72%
|
10,82%
|
9,21%
|
|
|
4,84
|
16,37
|
|
2,41
|
2,43
|
2,50
|
2,59
|
2,94
|
3,36
|
3,79
|
4,24
|
4,47
|
5,25
|
6,13
|
7,29
|
0,40
|
0,71
|
|
|
17,65
|
20,07
|
8,99
|
26,18
|
21,18
|
20,42
|
18,51
|
19,20
|
12,21
|
15,79
|
23,23
|
19,71
|
23,16
|
14,49
|
18,99
|
17,22
|
23,43
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
90,62%
|
125,67%
|
8,21%
|
9,28%
|
11,47%
|
12,43%
|
20,80%
|
23,08%
|
23,22%
|
23,82%
|
20,16%
|
23,95%
|
33,18%
|
36,55%
|
33,30%
|
42,78%
|
32,35%
|
|
|
63,30%
|
-239,70%
|
-0,33%
|
0,77%
|
2,90%
|
3,60%
|
11,64%
|
12,71%
|
11,34%
|
10,42%
|
5,21%
|
8,17%
|
14,42%
|
13,79%
|
6,91%
|
14,42%
|
-10,71%
|
|
|
2,69
|
-6,08
|
-0,18
|
0,22
|
0,84
|
1,01
|
3,14
|
3,14
|
2,51
|
1,87
|
0,85
|
1,30
|
2,02
|
1,87
|
0,81
|
1,56
|
-0,99
|
|
|
63,30
|
-239,70
|
-0,33
|
0,77
|
2,90
|
3,60
|
11,64
|
12,71
|
11,34
|
10,42
|
5,21
|
8,17
|
14,42
|
13,79
|
6,91
|
14,42
|
-10,71
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|