DA
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
30K
|
€
54K
|
€
166K
|
€
72K
|
€
187K
|
€
480K
|
€
1,02M
|
€
437K
|
€
769K
|
€
271K
|
€
276K
|
€
487K
|
€
68K
|
€
114K
|
€
61K
|
€
123K
|
|
|
€
-12K
|
€
3K
|
€
-25K
|
€
-98K
|
€
90K
|
€
36K
|
€
-40K
|
€
17K
|
€
39K
|
€
14K
|
€
-8K
|
€
6K
|
€
-8K
|
€
-11K
|
€
827
|
€
2K
|
|
|
€
30K
|
€
42K
|
€
38K
|
€
63K
|
€
162K
|
€
72K
|
€
35K
|
€
75K
|
€
59K
|
€
20K
|
€
6K
|
€
14K
|
€
-3K
|
€
5K
|
€
15K
|
€
15K
|
|
|
€
20K
|
€
31K
|
€
32K
|
€
2K
|
€
37K
|
€
56K
|
€
78K
|
€
70K
|
€
95K
|
€
52K
|
€
217
|
€
67K
|
€
31K
|
€
13K
|
€
15K
|
€
25K
|
|
|
€
3K
|
€
2K
|
€
2K
|
€
10K
|
€
13K
|
€
5K
|
€
34K
|
€
23K
|
€
25K
|
€
8K
|
€
5K
|
|
€
4K
|
€
4K
|
€
1K
|
€
5K
|
|
|
|
|
€
7K
|
€
10K
|
€
26K
|
€
31K
|
€
48K
|
€
49K
|
€
80K
|
€
31K
|
€
33K
|
€
43K
|
€
3K
|
€
9K
|
€
5K
|
€
8K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
26K
|
€
42K
|
€
44K
|
€
-77K
|
€
31K
|
€
67K
|
€
108K
|
€
84K
|
€
117K
|
€
65K
|
€
-12K
|
€
84K
|
€
21K
|
€
19K
|
€
20K
|
€
35K
|
|
|
€
-12K
|
€
4K
|
€
10K
|
€
-111K
|
€
-4K
|
€
8K
|
€
-17K
|
€
26K
|
€
62K
|
€
18K
|
€
-48K
|
€
21K
|
€
-2K
|
€
-4K
|
€
5K
|
€
11K
|
|
|
€
-12K
|
€
3K
|
€
-25K
|
€
-98K
|
€
90K
|
€
36K
|
€
-40K
|
€
17K
|
€
39K
|
€
14K
|
€
-8K
|
€
6K
|
€
-8K
|
€
-11K
|
€
827
|
€
2K
|
|
|
€
6K
|
€
11K
|
€
18K
|
€
17K
|
€
-24K
|
€
5K
|
€
61K
|
€
14K
|
€
219K
|
€
66K
|
€
-80K
|
€
293K
|
€
2K
|
€
22K
|
€
40K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5K
|
€
12K
|
€
16K
|
€
27K
|
€
101K
|
€
88K
|
€
36K
|
€
22K
|
€
10K
|
€
34K
|
€
3K
|
€
12K
|
|
€
9K
|
€
4K
|
€
2K
|
|
|
€
27K
|
€
42K
|
€
9K
|
€
-64K
|
€
125K
|
€
95K
|
€
85K
|
€
74K
|
€
94K
|
€
61K
|
€
28K
|
€
68K
|
€
14K
|
€
12K
|
€
16K
|
€
26K
|
|
|
€
-24K
|
€
-45K
|
€
-76K
|
€
-67K
|
€
20K
|
€
-115K
|
€
-215K
|
€
-165K
|
€
-230K
|
€
-203K
|
€
-154K
|
€
-211K
|
€
-50K
|
€
-47K
|
€
-34K
|
€
-23K
|
|
|
0,80
|
0,61
|
0,61
|
0,64
|
1,12
|
0,63
|
0,58
|
0,52
|
0,33
|
0,44
|
0,32
|
0,35
|
0,09
|
0,26
|
0,37
|
0,48
|
|
|
0,84
|
0,61
|
0,53
|
0,57
|
1,08
|
0,61
|
0,51
|
0,55
|
0,35
|
0,38
|
0,24
|
0,25
|
0,05
|
0,17
|
0,31
|
0,40
|
|
|
0,82
|
0,61
|
0,63
|
0,64
|
1,12
|
0,64
|
0,58
|
0,56
|
0,37
|
0,44
|
0,32
|
0,35
|
0,09
|
0,26
|
0,37
|
0,48
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
146K
|
€
155K
|
€
235K
|
€
250K
|
€
331K
|
€
404K
|
€
588K
|
€
505K
|
€
483K
|
€
428K
|
€
340K
|
€
505K
|
€
84K
|
€
118K
|
€
122K
|
€
91K
|
|
|
€
116K
|
€
114K
|
€
197K
|
€
186K
|
€
170K
|
€
332K
|
€
552K
|
€
430K
|
€
424K
|
€
408K
|
€
334K
|
€
491K
|
€
87K
|
€
113K
|
€
106K
|
€
77K
|
|
|
€
113K
|
€
114K
|
€
191K
|
€
186K
|
€
164K
|
€
309K
|
€
518K
|
€
319K
|
€
310K
|
€
360K
|
€
227K
|
€
324K
|
€
53K
|
€
64K
|
€
54K
|
€
45K
|
|
|
|
|
|
|
€
6K
|
€
20K
|
€
35K
|
€
85K
|
€
80K
|
€
48K
|
€
107K
|
€
166K
|
€
32K
|
€
49K
|
€
52K
|
€
32K
|
|
|
20,50%
|
26,86%
|
16,28%
|
25,34%
|
48,76%
|
17,72%
|
6,03%
|
14,93%
|
12,17%
|
4,61%
|
1,81%
|
2,83%
|
-3,94%
|
4,11%
|
12,66%
|
15,97%
|
|
|
|
|
|
|
0,04
|
0,28
|
0,97
|
1,13
|
1,37
|
2,43
|
17,44
|
11,62
|
-9,78
|
10,15
|
3,39
|
2,17
|
|
|
4,44
|
2,68
|
4,46
|
|
5,51
|
4,98
|
5,09
|
5,14
|
3,64
|
6,29
|
|
5,87
|
4,15
|
6,04
|
5,22
|
2,20
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
89,10%
|
100,94%
|
23,26%
|
-101,10%
|
77,52%
|
133,11%
|
240,01%
|
98,02%
|
159,20%
|
306,78%
|
458,31%
|
475,51%
|
-436,90%
|
247,03%
|
103,31%
|
177,84%
|
|
|
-39,21%
|
8,33%
|
-65,50%
|
-155,36%
|
55,74%
|
50,43%
|
-112,75%
|
22,13%
|
66,39%
|
68,85%
|
-132,72%
|
39,18%
|
246,52%
|
-219,42%
|
5,37%
|
10,91%
|
|
|
-8,04
|
2,24
|
-10,67
|
-39,37
|
27,18
|
8,93
|
-6,80
|
3,30
|
8,08
|
3,17
|
-2,40
|
1,11
|
-9,72
|
-9,01
|
0,68
|
1,74
|
|
|
-39,21
|
8,33
|
-65,50
|
-155,36
|
55,74
|
50,43
|
-112,75
|
22,13
|
66,39
|
68,85
|
-132,72
|
39,18
|
246,52
|
-219,42
|
5,37
|
10,91
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
1,43
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
1,43
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2
|
9
|
13,40
|
14,70
|
8,70
|
12,80
|
7
|
7,90
|
10,40
|
1
|
2,90
|
1,20
|
1,10
|
|
|
|
|
|
€
5K
|
€
3K
|
€
2K
|
€
3K
|
€
6K
|
€
6K
|
€
4K
|
€
4K
|
€
4K
|
€
3K
|
€
3K
|
€
4K
|
€
7K
|