DB
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2005
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
€
6K
|
€
8K
|
€
14K
|
€
7K
|
€
13K
|
€
19K
|
€
16K
|
€
18K
|
€
20K
|
€
22K
|
€
28K
|
€
31K
|
€
25K
|
€
31K
|
€
21K
|
|
|
€
60
|
€
3K
|
€
5K
|
€
8K
|
€
4K
|
€
9K
|
€
17K
|
€
-181
|
€
4K
|
€
10K
|
€
7K
|
€
13K
|
€
15K
|
€
1K
|
€
-41
|
€
-20K
|
|
|
€
-28K
|
€
-29K
|
€
-31K
|
€
-37K
|
€
-45K
|
€
-49K
|
€
-58K
|
€
-75K
|
€
-75K
|
€
-80K
|
€
-90K
|
€
-97K
|
€
-111K
|
€
-125K
|
€
-126K
|
€
-126K
|
|
|
€
714
|
€
3K
|
€
5K
|
€
7K
|
€
3K
|
€
8K
|
€
13K
|
€
508
|
€
5K
|
€
10K
|
€
5K
|
€
10K
|
€
11K
|
€
5K
|
€
3K
|
-
|
|
|
€
338
|
€
338
|
|
|
|
|
|
|
|
|
€
559
|
€
3K
|
€
983
|
€
420
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1K
|
€
4K
|
€
6K
|
€
9K
|
€
5K
|
€
11K
|
€
18K
|
€
-48
|
€
5K
|
€
10K
|
€
7K
|
€
13K
|
€
16K
|
€
6K
|
€
4K
|
€
-11K
|
|
|
€
216
|
€
3K
|
€
6K
|
€
9K
|
€
4K
|
€
10K
|
€
18K
|
€
-181
|
€
4K
|
€
10K
|
€
7K
|
€
13K
|
€
15K
|
€
3K
|
€
-2K
|
€
-19K
|
|
|
€
60
|
€
3K
|
€
5K
|
€
8K
|
€
4K
|
€
9K
|
€
17K
|
€
-181
|
€
4K
|
€
10K
|
€
7K
|
€
13K
|
€
15K
|
€
1K
|
€
-41
|
€
-20K
|
|
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
14K
|
-
|
|
|
|
|
|
-
|
-
|
€
1K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
9K
|
€
13K
|
€
17K
|
€
19K
|
€
18K
|
€
18K
|
€
12K
|
€
13K
|
€
17K
|
€
13K
|
€
8K
|
€
6K
|
€
6K
|
€
3K
|
€
6K
|
€
3K
|
|
|
€
856
|
€
4K
|
€
6K
|
€
9K
|
€
5K
|
€
10K
|
€
18K
|
€
-48
|
€
5K
|
€
10K
|
€
7K
|
€
13K
|
€
15K
|
€
5K
|
€
6K
|
€
-12K
|
|
|
€
-37K
|
€
-38K
|
€
-41K
|
€
-48K
|
€
-57K
|
€
-61K
|
€
-71K
|
€
-76K
|
€
-76K
|
€
-80K
|
€
-91K
|
€
-92K
|
€
-100K
|
€
-109K
|
€
-108K
|
€
-110K
|
|
|
0,20
|
0,26
|
0,29
|
0,28
|
0,26
|
0,30
|
0,19
|
0,18
|
0,22
|
0,18
|
0,11
|
0,11
|
0,09
|
0,06
|
0,06
|
0,08
|
|
|
0,20
|
0,26
|
0,29
|
0,28
|
0,26
|
0,30
|
0,19
|
0,18
|
0,22
|
0,18
|
0,11
|
0,11
|
0,09
|
0,05
|
0,05
|
0,07
|
|
|
0,20
|
0,26
|
0,29
|
0,28
|
0,26
|
0,30
|
0,19
|
0,18
|
0,22
|
0,18
|
0,11
|
0,12
|
0,09
|
0,06
|
0,06
|
0,08
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
17K
|
€
23K
|
€
27K
|
€
29K
|
€
32K
|
€
39K
|
€
29K
|
€
17K
|
€
23K
|
€
18K
|
€
12K
|
€
12K
|
€
11K
|
€
8K
|
€
12K
|
€
20K
|
|
|
€
46K
|
€
51K
|
€
58K
|
€
66K
|
€
77K
|
€
88K
|
€
87K
|
€
93K
|
€
98K
|
€
97K
|
€
102K
|
€
110K
|
€
121K
|
€
133K
|
€
138K
|
€
146K
|
|
|
€
46K
|
€
51K
|
€
58K
|
€
66K
|
€
77K
|
€
88K
|
€
87K
|
€
93K
|
€
98K
|
€
97K
|
€
102K
|
€
104K
|
€
110K
|
€
116K
|
€
115K
|
€
119K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5K
|
€
11K
|
€
17K
|
€
23K
|
€
27K
|
|
|
-162,71%
|
-126,59%
|
-117,60%
|
-125,43%
|
-140,55%
|
-124,77%
|
-196,78%
|
-436,83%
|
-332,75%
|
-449,89%
|
-777,03%
|
-782,54%
|
-1 029,43%
|
-1 531,47%
|
-1 079,70%
|
-630,31%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-0,06
|
-0,10
|
-0,14
|
-0,18
|
-0,21
|
|
|
45,40
|
12,27
|
9,11
|
7,08
|
16,32
|
8
|
4,74
|
|
21,40
|
9,30
|
13,66
|
8,13
|
7,75
|
20,83
|
37,72
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-3,01%
|
-12,95%
|
-19,90%
|
-24,40%
|
-10,30%
|
-20,11%
|
-31,55%
|
0,06%
|
-6,08%
|
-13,15%
|
-8,10%
|
-13,56%
|
-13,51%
|
-4,01%
|
-4,64%
|
9,86%
|
|
|
-0,21%
|
-10,16%
|
-17,37%
|
-22,24%
|
-8,53%
|
-18,49%
|
-29,94%
|
0,24%
|
-5,90%
|
-13,15%
|
-8,10%
|
-13,56%
|
-13,20%
|
-1,03%
|
0,03%
|
16,15%
|
|
|
0,34
|
12,86
|
20,42
|
27,90
|
11,99
|
23,06
|
58,93
|
-1,05
|
19,64
|
59,15
|
62,92
|
106,10
|
135,86
|
15,84
|
-0,35
|
-101,79
|
|
|
-0,21
|
-10,16
|
-17,37
|
-22,24
|
-8,53
|
-18,49
|
-29,94
|
0,24
|
-5,90
|
-13,15
|
-8,10
|
-13,56
|
-13,20
|
-1,03
|
0,03
|
16,15
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
64,50
|
57,75
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
64,50
|
57,75
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|