DD
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
€
-524K
|
€
-75K
|
€
1.81M
|
€
-674K
|
€
-1.04M
|
€
585K
|
€
-458K
|
€
-1.87M
|
|
|
€
-727K
|
€
-465K
|
€
1.36M
|
€
-999K
|
€
-1.33M
|
€
170K
|
€
-710K
|
€
-2.18M
|
|
|
€
-875K
|
€
-148K
|
€
-3.68M
|
€
-5.04M
|
€
-4.04M
|
€
-2.70M
|
€
-2.89M
|
€
-2.18M
|
|
|
-
|
-
|
€
1.27M
|
-
|
-
|
€
411K
|
-
|
-
|
|
|
€
168K
|
€
80K
|
€
93K
|
€
178K
|
€
111
|
€
11K
|
|
€
2K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-525K
|
€
-86K
|
€
1.80M
|
€
-675K
|
€
-1.04M
|
€
584K
|
€
-459K
|
€
-1.87M
|
|
|
€
-525K
|
€
-86K
|
€
1.80M
|
€
-675K
|
€
-1.04M
|
€
584K
|
€
-459K
|
€
-1.87M
|
|
|
€
-727K
|
€
-465K
|
€
1.36M
|
€
-999K
|
€
-1.33M
|
€
170K
|
€
-710K
|
€
-2.18M
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1.05M
|
€
1.55M
|
€
1.71M
|
€
3.51M
|
€
763K
|
€
1.19M
|
€
939K
|
€
36K
|
|
|
€
-727K
|
€
-465K
|
€
1.36M
|
€
-999K
|
€
-1.33M
|
€
170K
|
€
-710K
|
€
-2.18M
|
|
|
€
2.76M
|
€
3.35M
|
€
-767K
|
€
-3.17M
|
€
3.50M
|
€
948K
|
€
-208K
|
€
2.71M
|
|
|
1.99
|
1.85
|
0.92
|
0.77
|
1.51
|
1.11
|
0.96
|
7.68
|
|
|
0.44
|
0.40
|
0.19
|
0.30
|
0.13
|
0.18
|
0.18
|
0.28
|
|
|
1.99
|
1.85
|
0.92
|
0.77
|
1.51
|
1.11
|
0.96
|
7.81
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5.53M
|
€
7.31M
|
€
8.65M
|
€
10.79M
|
€
10.42M
|
€
9.75M
|
€
5.31M
|
€
3.12M
|
|
|
€
6.41M
|
€
7.46M
|
€
12.34M
|
€
15.83M
|
€
14.46M
|
€
12.45M
|
€
8.20M
|
€
5.29M
|
|
|
€
2.78M
|
€
3.96M
|
€
9.41M
|
€
13.93M
|
€
6.90M
|
€
8.78M
|
€
5.52M
|
€
399K
|
|
|
€
3.63M
|
€
3.50M
|
€
2.92M
|
€
1.87M
|
€
7.54M
|
€
3.65M
|
€
2.68M
|
€
4.89M
|
|
|
-15.82%
|
-2.02%
|
-42.57%
|
-46.71%
|
-38.76%
|
-27.75%
|
-54.32%
|
-69.87%
|
|
|
-4.15
|
-23.66
|
-0.79
|
-0.37
|
-1.87
|
-1.35
|
-0.93
|
-2.24
|
|
|
|
|
6.84
|
|
|
21.33
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
83.1%
|
314.06%
|
-36.79%
|
19.83%
|
33.04%
|
-6.29%
|
24.57%
|
100.28%
|
|
|
83.1%
|
314.06%
|
-36.79%
|
19.83%
|
33.04%
|
-6.29%
|
24.57%
|
100.28%
|
|
|
-13.14
|
-6.36
|
15.66
|
-9.26
|
-12.81
|
1.75
|
-13.35
|
-70.07
|
|
|
83.10
|
314.06
|
-36.79
|
19.83
|
33.04
|
-6.29
|
24.57
|
100.28
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|