D
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
766K
|
€
678K
|
€
543K
|
€
420K
|
€
556K
|
€
505K
|
€
470K
|
€
532K
|
€
378K
|
€
348K
|
€
410K
|
€
265K
|
€
257K
|
€
264K
|
€
202K
|
€
199K
|
€
175K
|
€
196K
|
|
|
€
137K
|
€
72K
|
€
59K
|
€
-23K
|
€
95K
|
€
135K
|
€
111K
|
€
146K
|
€
904
|
€
2K
|
€
525
|
€
3K
|
€
2K
|
€
3K
|
€
4K
|
€
3K
|
€
731
|
€
1K
|
|
|
€
35K
|
€
35K
|
€
35K
|
€
13K
|
€
35K
|
€
35K
|
€
35K
|
€
35K
|
€
35K
|
€
35K
|
€
32K
|
€
32K
|
€
29K
|
€
27K
|
€
24K
|
€
19K
|
€
17K
|
€
16K
|
|
|
8,80
|
9,80
|
7,80
|
8,10
|
7,90
|
8,40
|
8,30
|
8,70
|
8,20
|
7,50
|
8,40
|
6,50
|
7,30
|
6,90
|
5,10
|
5
|
4,80
|
4,70
|
|
|
€
175K
|
€
136K
|
€
131K
|
€
40K
|
€
103K
|
€
130K
|
€
112K
|
€
151K
|
€
41K
|
€
39K
|
€
40K
|
€
30K
|
€
30K
|
€
38K
|
€
44K
|
€
40K
|
€
35K
|
€
32K
|
|
|
€
5K
|
€
11K
|
€
8K
|
|
€
3K
|
€
8K
|
€
481
|
€
3K
|
|
€
443
|
€
392
|
|
|
|
|
|
€
2K
|
€
1K
|
|
|
€
39K
|
€
52K
|
€
39K
|
€
48K
|
€
39K
|
€
51K
|
€
29K
|
€
40K
|
€
44K
|
€
44K
|
€
41K
|
€
36K
|
€
35K
|
€
31K
|
€
22K
|
€
23K
|
€
14K
|
€
16K
|
|
|
€
137K
|
€
72K
|
€
36K
|
|
€
95K
|
€
135K
|
€
111K
|
€
146K
|
|
|
|
|
|
|
|
|
|
|
|
|
100,00%
|
100,00%
|
61,83%
|
|
100,00%
|
100,00%
|
100,00%
|
100,00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
219K
|
€
169K
|
€
163K
|
€
56K
|
€
127K
|
€
161K
|
€
139K
|
€
188K
|
€
57K
|
€
53K
|
€
55K
|
€
41K
|
€
41K
|
€
52K
|
€
54K
|
€
55K
|
€
49K
|
€
45K
|
|
|
€
139K
|
€
78K
|
€
68K
|
€
-19K
|
€
94K
|
€
138K
|
€
114K
|
€
150K
|
€
10K
|
€
11K
|
€
11K
|
€
5K
|
€
11K
|
€
10K
|
€
13K
|
€
9K
|
€
5K
|
€
10K
|
|
|
€
137K
|
€
72K
|
€
59K
|
€
-23K
|
€
95K
|
€
135K
|
€
111K
|
€
146K
|
€
904
|
€
2K
|
€
525
|
€
3K
|
€
2K
|
€
3K
|
€
4K
|
€
3K
|
€
731
|
€
1K
|
|
|
€
1K
|
€
33K
|
€
22K
|
€
231K
|
€
118K
|
€
45K
|
€
45K
|
€
13K
|
€
29K
|
€
5K
|
€
46K
|
€
91K
|
€
75K
|
€
2K
|
€
10K
|
€
7K
|
€
47K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
21K
|
€
312K
|
€
163K
|
€
64K
|
€
669K
|
€
675K
|
€
360K
|
€
299K
|
€
219K
|
€
121K
|
€
156K
|
€
201K
|
€
245K
|
€
112K
|
€
173K
|
€
132K
|
€
36K
|
€
70K
|
|
|
€
217K
|
€
164K
|
€
154K
|
€
53K
|
€
128K
|
€
159K
|
€
137K
|
€
184K
|
€
48K
|
€
44K
|
€
44K
|
€
39K
|
€
33K
|
€
45K
|
€
46K
|
€
48K
|
€
45K
|
€
36K
|
|
|
€
-519K
|
€
-328K
|
€
-252K
|
€
-449K
|
€
-260K
|
€
-44K
|
€
-914
|
€
-3K
|
€
-27K
|
€
-46K
|
€
-85K
|
€
-84K
|
€
-31K
|
€
11K
|
€
-15K
|
€
-48K
|
€
-110K
|
€
-108K
|
|
|
0,16
|
0,52
|
0,46
|
0,21
|
0,77
|
0,94
|
1
|
0,99
|
0,90
|
0,81
|
0,70
|
0,74
|
0,90
|
1,08
|
0,93
|
0,77
|
0,39
|
0,53
|
|
|
0,15
|
0,52
|
0,45
|
0,21
|
0,80
|
0,91
|
0,92
|
0,91
|
33,34
|
0,81
|
2,47
|
-2,59
|
-6,63
|
2,39
|
-3,06
|
-3,32
|
-12,34
|
1,57
|
|
|
0,17
|
0,53
|
0,46
|
0,21
|
0,79
|
0,94
|
1
|
0,99
|
1,76
|
0,81
|
1,09
|
2,05
|
2,07
|
1,49
|
2,68
|
2
|
0,81
|
0,79
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
744K
|
€
860K
|
€
669K
|
€
696K
|
€
1,43M
|
€
837K
|
€
490K
|
€
420K
|
€
311K
|
€
278K
|
€
316K
|
€
348K
|
€
334K
|
€
158K
|
€
268K
|
€
247K
|
€
197K
|
€
245K
|
|
|
€
708K
|
€
825K
|
€
633K
|
€
683K
|
€
1,39M
|
€
801K
|
€
455K
|
€
384K
|
€
275K
|
€
243K
|
€
284K
|
€
316K
|
€
305K
|
€
131K
|
€
244K
|
€
228K
|
€
180K
|
€
229K
|
|
|
€
604K
|
€
682K
|
€
461K
|
€
563K
|
€
1,10M
|
€
801K
|
€
434K
|
€
384K
|
€
141K
|
€
243K
|
€
182K
|
€
113K
|
€
132K
|
€
95K
|
€
78K
|
€
80K
|
€
87K
|
€
153K
|
|
|
€
88K
|
€
138K
|
€
168K
|
€
115K
|
€
267K
|
€
436
|
€
21K
|
|
|
|
|
|
|
|
€
20K
|
€
20K
|
|
|
|
|
4,77%
|
4,12%
|
5,31%
|
1,86%
|
2,48%
|
4,24%
|
7,23%
|
8,46%
|
11,41%
|
12,44%
|
10,27%
|
9,18%
|
8,73%
|
16,99%
|
8,87%
|
7,87%
|
8,55%
|
6,57%
|
|
|
2,47
|
3,89
|
4,75
|
8,84
|
7,52
|
0,01
|
0,60
|
|
|
|
|
|
|
|
0,84
|
1,03
|
|
|
|
|
3,24
|
4,87
|
3,89
|
12,13
|
10,94
|
4,97
|
3,27
|
2,04
|
4,86
|
4,56
|
5,19
|
7,68
|
7,37
|
2,52
|
4,50
|
4,16
|
3,68
|
5,11
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
610,93%
|
460,98%
|
432,61%
|
408,85%
|
361,63%
|
447,38%
|
386,30%
|
517,77%
|
135,33%
|
127,55%
|
136,47%
|
122,82%
|
112,34%
|
168,55%
|
193,13%
|
248,32%
|
266,58%
|
223,20%
|
|
|
387,30%
|
202,96%
|
166,25%
|
-173,59%
|
267,36%
|
380,64%
|
314,10%
|
412,54%
|
2,55%
|
6,04%
|
1,62%
|
8,80%
|
7,92%
|
11,55%
|
17,98%
|
13,50%
|
4,34%
|
7,53%
|
|
|
18,48
|
8,37
|
8,82
|
-3,23
|
6,64
|
16,14
|
22,72
|
34,89
|
0,29
|
0,75
|
0,17
|
0,81
|
0,69
|
1,96
|
1,59
|
1,06
|
0,37
|
0,49
|
|
|
387,30
|
202,96
|
166,25
|
-173,59
|
267,36
|
380,64
|
314,10
|
412,54
|
2,55
|
6,04
|
1,62
|
8,80
|
7,92
|
11,55
|
17,98
|
13,50
|
4,34
|
7,53
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8,80
|
9,80
|
7,80
|
8,10
|
7,90
|
8,40
|
8,30
|
8,70
|
8,20
|
7,50
|
8,40
|
6,50
|
7,30
|
6,90
|
5,10
|
5
|
4,80
|
4,70
|
|
|
€
4K
|
€
5K
|
€
5K
|
€
6K
|
€
5K
|
€
6K
|
€
4K
|
€
5K
|
€
5K
|
€
6K
|
€
5K
|
€
6K
|
€
5K
|
€
4K
|
€
4K
|
€
5K
|
€
3K
|
€
3K
|