D
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
466K
|
€
389K
|
€
45K
|
€
79K
|
€
45K
|
€
24K
|
€
53K
|
€
42K
|
€
669
|
€
44K
|
€
-6K
|
€
39K
|
€
109K
|
|
|
€
260K
|
€
201K
|
€
21K
|
€
56K
|
€
26K
|
€
13K
|
€
34K
|
€
28K
|
€
-5K
|
€
29K
|
€
-5K
|
€
29K
|
€
75K
|
|
|
€
718K
|
€
508K
|
€
307K
|
€
286K
|
€
230K
|
€
204K
|
€
191K
|
€
157K
|
€
129K
|
€
134K
|
€
104K
|
€
110K
|
€
81K
|
|
|
Employés
|
1.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
495K
|
€
390K
|
€
46K
|
€
98K
|
€
53K
|
€
33K
|
€
66K
|
€
53K
|
€
6K
|
€
54K
|
€
5K
|
€
47K
|
€
119K
|
|
|
€
52K
|
€
45K
|
€
868
|
€
5K
|
€
4K
|
€
5K
|
€
4K
|
€
2K
|
€
2K
|
€
2K
|
€
1K
|
€
3K
|
€
18K
|
|
|
€
2K
|
€
2K
|
€
1K
|
€
3K
|
€
3K
|
€
3K
|
€
3K
|
€
3K
|
€
1K
|
€
6K
|
€
2K
|
|
|
|
|
Dividendes
|
€
50K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
19.24%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
429K
|
€
358K
|
€
39K
|
€
78K
|
€
43K
|
€
23K
|
€
53K
|
€
42K
|
€
-121
|
€
44K
|
€
-7K
|
€
39K
|
€
108K
|
|
|
€
391K
|
€
313K
|
€
18K
|
€
71K
|
€
36K
|
€
18K
|
€
47K
|
€
36K
|
€
-6K
|
€
38K
|
€
-7K
|
€
38K
|
€
107K
|
|
|
€
260K
|
€
201K
|
€
21K
|
€
56K
|
€
26K
|
€
13K
|
€
34K
|
€
28K
|
€
-5K
|
€
29K
|
€
-5K
|
€
29K
|
€
75K
|
|
|
-
|
€
40K
|
€
674K
|
-
|
€
35K
|
|
|
-
|
€
1K
|
€
26K
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
770K
|
€
513K
|
€
279K
|
€
306K
|
€
254K
|
€
32K
|
€
46K
|
€
76K
|
€
46K
|
€
78K
|
€
33K
|
€
11K
|
€
12K
|
|
|
€
298K
|
€
245K
|
€
42K
|
€
63K
|
€
33K
|
€
19K
|
€
40K
|
€
33K
|
€
857
|
€
35K
|
€
-5K
|
€
29K
|
€
75K
|
|
|
€
606K
|
€
378K
|
€
193K
|
€
274K
|
€
219K
|
€
204K
|
€
185K
|
€
153K
|
€
126K
|
€
133K
|
€
104K
|
€
109K
|
€
80K
|
|
|
4.50
|
3.20
|
2.74
|
5.62
|
5.19
|
5.94
|
6.13
|
5.78
|
5.59
|
4.48
|
9.04
|
7.21
|
4.52
|
|
|
4.64
|
5.04
|
2.87
|
5.62
|
5.19
|
5.94
|
6.13
|
5.78
|
5.59
|
4.48
|
9.04
|
7.21
|
4.52
|
|
|
4.57
|
3.91
|
2.81
|
5.62
|
5.19
|
5.94
|
6.13
|
5.78
|
5.59
|
4.48
|
9.04
|
7.21
|
4.52
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1.41M
|
€
1.22M
|
€
978K
|
€
354K
|
€
300K
|
€
246K
|
€
227K
|
€
195K
|
€
170K
|
€
192K
|
€
117K
|
€
127K
|
€
104K
|
|
|
€
693K
|
€
712K
|
€
671K
|
€
68K
|
€
70K
|
€
41K
|
€
36K
|
€
39K
|
€
41K
|
€
58K
|
€
13K
|
€
18K
|
€
23K
|
|
|
€
170K
|
€
141K
|
€
108K
|
€
59K
|
€
52K
|
€
41K
|
€
36K
|
€
32K
|
€
27K
|
€
38K
|
€
13K
|
€
18K
|
€
23K
|
|
|
€
520K
|
€
540K
|
€
560K
|
€
9K
|
€
17K
|
|
-
|
€
7K
|
€
13K
|
€
20K
|
|
|
|
|
|
50.89%
|
41.63%
|
31.37%
|
80.73%
|
76.78%
|
83.2%
|
84.12%
|
80.24%
|
76.02%
|
69.8%
|
88.95%
|
86.18%
|
78.1%
|
|
|
0.72
|
1.06
|
1.83
|
0.03
|
0.08
|
|
0.00
|
0.04
|
0.10
|
0.15
|
|
|
|
|
|
1.61
|
1.99
|
17.07
|
0.87
|
1.62
|
1.77
|
0.69
|
0.93
|
|
1.33
|
|
0.46
|
0.21
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
41.47%
|
48.26%
|
13.77%
|
21.9%
|
14.23%
|
9.28%
|
21.14%
|
21.33%
|
0.66%
|
25.97%
|
-4.82%
|
26.73%
|
92.84%
|
|
|
36.21%
|
39.57%
|
6.81%
|
19.46%
|
11.24%
|
6.52%
|
17.99%
|
17.74%
|
-3.75%
|
22%
|
-5.22%
|
26.36%
|
92.33%
|
|
|
18.42
|
16.47
|
2.14
|
15.71
|
8.63
|
5.42
|
15.13
|
14.24
|
-2.85
|
15.35
|
-4.64
|
22.71
|
72.11
|
|
|
36.21
|
39.57
|
6.81
|
19.46
|
11.24
|
6.52
|
17.99
|
17.74
|
-3.75
|
22.00
|
-5.22
|
26.36
|
92.33
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
1.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
|