D
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
48K
|
€
42K
|
€
43K
|
€
62K
|
€
75K
|
€
78K
|
€
76K
|
€
78K
|
€
74K
|
€
81K
|
€
76K
|
€
73K
|
€
70K
|
€
72K
|
€
81K
|
€
76K
|
€
78K
|
€
69K
|
€
76K
|
€
58K
|
|
|
€
121K
|
€
184K
|
€
87K
|
€
2.21M
|
€
41K
|
€
145K
|
€
-13K
|
€
1.66M
|
€
36K
|
€
44K
|
€
34K
|
€
422K
|
€
38K
|
€
47K
|
€
53K
|
€
49K
|
€
51K
|
€
44K
|
€
47K
|
€
34K
|
|
|
€
3.53M
|
€
3.41M
|
€
4.50M
|
€
4.41M
|
€
2.20M
|
€
2.42M
|
€
2.27M
|
€
2.29M
|
€
878K
|
€
842K
|
€
799K
|
€
765K
|
€
342K
|
€
332K
|
€
285K
|
€
232K
|
€
183K
|
€
132K
|
€
88K
|
€
40K
|
|
|
€
213K
|
€
202K
|
€
257K
|
€
299K
|
€
178K
|
€
192K
|
€
183K
|
€
202K
|
€
113K
|
€
118K
|
€
111K
|
€
117K
|
€
83K
|
€
87K
|
€
100K
|
€
90K
|
€
91K
|
€
79K
|
€
84K
|
€
61K
|
|
|
€
1K
|
€
19K
|
€
340
|
€
222K
|
€
9K
|
€
22K
|
€
5K
|
€
155K
|
€
9K
|
€
17K
|
€
10K
|
€
50K
|
€
5K
|
€
6K
|
€
7K
|
€
3K
|
€
4K
|
€
11K
|
€
10K
|
€
5K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1.27M
|
|
|
€
263K
|
|
|
|
|
|
|
|
€
276K
|
|
|
|
|
|
|
|
|
|
|
689.58%
|
|
|
642.05%
|
|
|
|
|
|
|
|
718.84%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
42K
|
€
36K
|
€
38K
|
€
60K
|
€
73K
|
€
76K
|
€
74K
|
€
75K
|
€
72K
|
€
78K
|
€
74K
|
€
71K
|
€
68K
|
€
71K
|
€
79K
|
€
73K
|
€
77K
|
€
68K
|
€
75K
|
€
55K
|
|
|
€
34K
|
€
32K
|
€
34K
|
€
51K
|
€
64K
|
€
69K
|
€
67K
|
€
67K
|
€
63K
|
€
70K
|
€
67K
|
€
62K
|
€
59K
|
€
62K
|
€
72K
|
€
65K
|
€
71K
|
€
62K
|
€
69K
|
€
50K
|
|
|
€
121K
|
€
184K
|
€
87K
|
€
2.21M
|
€
41K
|
€
145K
|
€
-13K
|
€
1.66M
|
€
36K
|
€
44K
|
€
34K
|
€
422K
|
€
38K
|
€
47K
|
€
53K
|
€
49K
|
€
51K
|
€
44K
|
€
47K
|
€
34K
|
|
|
€
21K
|
€
7K
|
€
5K
|
€
2K
|
€
8K
|
€
1K
|
€
2K
|
€
29K
|
€
3K
|
€
5K
|
€
419
|
€
3K
|
€
20K
|
€
4K
|
€
821
|
€
34K
|
€
558
|
€
645
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3.53M
|
€
3.02M
|
€
3.95M
|
€
4.00M
|
€
1.87M
|
€
1.29M
|
€
1.04M
|
€
1.20M
|
€
337K
|
€
309K
|
€
260K
|
€
266K
|
€
44K
|
€
33K
|
€
272K
|
€
210K
|
€
166K
|
€
124K
|
€
78K
|
€
31K
|
|
|
€
128K
|
€
188K
|
€
91K
|
€
2.22M
|
€
50K
|
€
152K
|
€
-6K
|
€
1.67M
|
€
44K
|
€
52K
|
€
41K
|
€
432K
|
€
47K
|
€
55K
|
€
61K
|
€
56K
|
€
57K
|
€
50K
|
€
54K
|
€
40K
|
|
|
€
3.51M
|
€
3.40M
|
€
4.09M
|
€
3.90M
|
€
1.85M
|
€
2.08M
|
€
1.66M
|
€
1.39M
|
€
327K
|
€
287K
|
€
246K
|
€
211K
|
€
85K
|
€
73K
|
€
276K
|
€
222K
|
€
183K
|
€
127K
|
€
83K
|
€
36K
|
|
|
120.39
|
76.88
|
163.67
|
16.80
|
50.50
|
40.86
|
51.18
|
8.59
|
10.82
|
7.38
|
7.63
|
3.76
|
3.82
|
3.12
|
17.84
|
20.11
|
17.88
|
7.51
|
5.42
|
3.49
|
|
|
152.70
|
90.81
|
200.40
|
17.20
|
59.53
|
45.73
|
60.53
|
8.82
|
12.64
|
8.25
|
8.76
|
4.00
|
4.48
|
3.59
|
24.06
|
31.07
|
28.50
|
9.45
|
6.91
|
4.84
|
|
|
134.63
|
83.26
|
197.96
|
19.09
|
54.65
|
43.16
|
64.49
|
11.79
|
11.66
|
7.79
|
8.16
|
3.87
|
4.12
|
3.34
|
20.49
|
24.42
|
21.97
|
8.37
|
6.08
|
4.05
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3.56M
|
€
3.46M
|
€
4.52M
|
€
4.66M
|
€
2.24M
|
€
2.48M
|
€
2.32M
|
€
2.49M
|
€
912K
|
€
889K
|
€
843K
|
€
855K
|
€
392K
|
€
372K
|
€
313K
|
€
260K
|
€
194K
|
€
153K
|
€
113K
|
€
65K
|
|
|
€
29K
|
€
45K
|
€
25K
|
€
247K
|
€
38K
|
€
59K
|
€
45K
|
€
201K
|
€
33K
|
€
47K
|
€
45K
|
€
90K
|
€
50K
|
€
41K
|
€
28K
|
€
28K
|
€
11K
|
€
21K
|
€
25K
|
€
25K
|
|
|
€
26K
|
€
41K
|
€
23K
|
€
244K
|
€
35K
|
€
49K
|
€
30K
|
€
180K
|
€
31K
|
€
43K
|
€
35K
|
€
74K
|
€
28K
|
€
32K
|
€
14K
|
€
10K
|
€
9K
|
€
18K
|
€
17K
|
€
12K
|
|
|
|
|
|
|
€
974
|
€
7K
|
€
12K
|
€
18K
|
|
€
2K
|
€
8K
|
€
14K
|
€
19K
|
€
6K
|
€
12K
|
€
17K
|
|
€
2K
|
€
6K
|
€
10K
|
|
|
99.17%
|
98.7%
|
99.44%
|
94.71%
|
98.28%
|
97.62%
|
98.04%
|
91.92%
|
96.35%
|
94.77%
|
94.7%
|
89.46%
|
87.35%
|
89.1%
|
91.03%
|
89.13%
|
94.43%
|
86.2%
|
77.99%
|
62%
|
|
|
|
|
|
|
0.00
|
0.00
|
0.01
|
0.01
|
|
0.00
|
0.01
|
0.02
|
0.06
|
0.02
|
0.04
|
0.07
|
|
0.01
|
0.07
|
0.26
|
|
|
0.70
|
1.24
|
0.66
|
4.12
|
0.53
|
0.78
|
0.61
|
2.68
|
0.47
|
0.59
|
0.61
|
1.27
|
0.73
|
0.57
|
0.35
|
0.39
|
0.14
|
0.31
|
0.33
|
0.45
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3.63%
|
5.52%
|
2.03%
|
50.3%
|
2.25%
|
6.28%
|
-0.25%
|
72.83%
|
5.06%
|
6.17%
|
5.14%
|
56.44%
|
13.73%
|
16.7%
|
21.29%
|
24.28%
|
31.23%
|
37.93%
|
61.16%
|
98.08%
|
|
|
3.42%
|
5.4%
|
1.94%
|
50.1%
|
1.86%
|
5.99%
|
-0.58%
|
72.46%
|
4.07%
|
5.2%
|
4.25%
|
55.22%
|
11.21%
|
14.09%
|
18.63%
|
20.96%
|
27.96%
|
33.54%
|
54.08%
|
84.61%
|
|
|
3.39
|
5.33
|
1.93
|
47.45
|
1.83
|
5.85
|
-0.57
|
66.61
|
3.92
|
4.93
|
4.02
|
49.39
|
9.79
|
12.56
|
16.96
|
18.68
|
26.40
|
28.91
|
42.18
|
52.46
|
|
|
3.42
|
5.40
|
1.94
|
50.10
|
1.86
|
5.99
|
-0.58
|
72.46
|
4.07
|
5.20
|
4.25
|
55.22
|
11.21
|
14.09
|
18.63
|
20.96
|
27.96
|
33.54
|
54.08
|
84.61
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|