D
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
269
|
€
-2K
|
€
-3K
|
€
-2K
|
€
-433
|
€
-2K
|
€
-5K
|
€
28K
|
|
|
€
-1K
|
|
|
€
2K
|
€
-1K
|
€
-2K
|
€
-2K
|
€
2K
|
€
29K
|
€
51K
|
€
96K
|
€
423K
|
€
837K
|
€
-5K
|
|
|
€
33K
|
€
32K
|
€
33K
|
€
35K
|
€
38K
|
€
36K
|
€
34K
|
€
753K
|
€
735K
|
€
701K
|
€
2K
|
|
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
1K
|
€
1K
|
€
48K
|
€
518K
|
€
959K
|
€
67
|
|
|
|
|
|
|
€
1K
|
€
2K
|
€
20K
|
€
8K
|
€
55K
|
€
384K
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
27K
|
€
783K
|
€
78K
|
€
388K
|
€
691K
|
|
|
|
|
|
|
|
|
93,01%
|
1 524,58%
|
81,65%
|
91,83%
|
82,54%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-143
|
€
-2K
|
€
-3K
|
€
-2K
|
€
-1K
|
€
-2K
|
€
-15K
|
€
27K
|
€
407K
|
€
819K
|
€
-4K
|
|
|
€
-143
|
€
-2K
|
€
-3K
|
€
-2K
|
€
-1K
|
€
-2K
|
€
-15K
|
€
27K
|
€
407K
|
€
819K
|
€
-4K
|
|
|
€
2K
|
€
-1K
|
€
-2K
|
€
-2K
|
€
2K
|
€
29K
|
€
51K
|
€
96K
|
€
423K
|
€
837K
|
€
-5K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
0
|
€
38
|
€
70
|
€
98
|
€
1K
|
€
2K
|
€
7K
|
€
55
|
|
|
€
2K
|
€
-1K
|
€
-2K
|
€
-2K
|
€
2K
|
€
29K
|
€
51K
|
€
96K
|
€
423K
|
€
837K
|
€
-4K
|
|
|
€
33K
|
€
32K
|
€
33K
|
€
35K
|
€
38K
|
€
36K
|
€
34K
|
€
-1,46M
|
€
-1,21M
|
€
701K
|
€
1,85M
|
|
|
7,01
|
3,07
|
3,38
|
3,32
|
1,94
|
1,20
|
1,04
|
0,06
|
0,13
|
1,31
|
10,82
|
|
|
4,79
|
2,19
|
2,45
|
2,45
|
1,59
|
1,53
|
1,08
|
0,06
|
0,15
|
1,29
|
0
|
|
|
7,23
|
3,08
|
3,43
|
3,35
|
1,94
|
1,39
|
1,06
|
0,16
|
0,17
|
1,33
|
13,53
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
39K
|
€
47K
|
€
47K
|
€
51K
|
€
78K
|
€
213K
|
€
949K
|
€
2,31M
|
€
2,12M
|
€
2,99M
|
€
2,04M
|
|
|
€
6K
|
€
15K
|
€
14K
|
€
15K
|
€
40K
|
€
177K
|
€
915K
|
€
1,55M
|
€
1,38M
|
€
2,29M
|
€
2,04M
|
|
|
€
5K
|
€
15K
|
€
14K
|
€
15K
|
€
40K
|
€
154K
|
€
892K
|
€
1,46M
|
€
1,23M
|
€
2,25M
|
€
151K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
€
1,85M
|
|
85,73%
|
67,38%
|
70,37%
|
69,88%
|
48,43%
|
16,71%
|
3,54%
|
32,64%
|
34,70%
|
23,41%
|
0,08%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
1 132,88
|
|
|
|
|
|
|
|
|
56,92
|
3,40
|
2,80
|
|
|
|
|
|
|
|
|
|
|
|
6,01
|
9,55
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,50%
|
-3,38%
|
-7,47%
|
-6,25%
|
5,45%
|
80,61%
|
152,99%
|
12,69%
|
57,52%
|
119,42%
|
-263,44%
|
|
|
4,50%
|
-3,38%
|
-7,47%
|
-6,25%
|
5,45%
|
80,61%
|
152,99%
|
12,69%
|
57,51%
|
119,40%
|
-279,77%
|
|
|
3,85
|
-2,28
|
-5,26
|
-4,37
|
2,64
|
13,47
|
5,41
|
4,14
|
19,95
|
27,95
|
-0,22
|
|
|
4,50
|
-3,38
|
-7,47
|
-6,25
|
5,45
|
80,61
|
152,99
|
12,69
|
57,51
|
119,40
|
-279,77
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
248,24
|
|
|
|
|
|
|
|
|
|
|
27,98
|
10,10
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
248,24
|
|
|
|
|
|
|
|
|
|
|
40,56
|
199,64
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1,64
|
0,96
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|