D
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-8K
|
€
119K
|
€
67K
|
€
29K
|
€
51K
|
€
227K
|
€
117K
|
€
83K
|
€
157K
|
€
113K
|
€
95K
|
€
70K
|
€
73K
|
€
51K
|
€
45K
|
€
73K
|
€
69K
|
|
|
€
-49K
|
€
49K
|
€
28K
|
€
8K
|
€
18K
|
€
139K
|
€
65K
|
€
34K
|
€
88K
|
€
18K
|
€
12K
|
€
33K
|
€
37K
|
€
31K
|
€
30K
|
€
46K
|
€
42K
|
|
|
€
425K
|
€
474K
|
€
425K
|
€
397K
|
€
408K
|
€
503K
|
€
364K
|
€
299K
|
€
265K
|
€
178K
|
€
159K
|
€
147K
|
€
114K
|
€
76K
|
€
46K
|
€
101K
|
€
55K
|
|
|
€
21K
|
€
108K
|
€
80K
|
€
46K
|
€
67K
|
€
266K
|
€
142K
|
€
15K
|
€
179K
|
€
99K
|
€
82K
|
€
66K
|
€
66K
|
€
41K
|
€
38K
|
€
82K
|
€
75K
|
|
|
€
2K
|
€
150
|
€
3K
|
€
6K
|
€
3K
|
€
3K
|
€
11K
|
€
3K
|
€
35K
|
€
8K
|
€
6K
|
€
10K
|
€
12K
|
€
12K
|
€
3K
|
€
12K
|
€
8K
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
|
|
|
|
|
-
|
€
18K
|
€
114K
|
|
|
|
|
|
|
|
|
|
€
85K
|
|
|
|
|
|
|
0,00%
|
230,52%
|
617,88%
|
|
|
|
|
|
|
|
|
|
286,61%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-48K
|
€
87K
|
€
61K
|
€
27K
|
€
49K
|
€
225K
|
€
115K
|
€
-28K
|
€
156K
|
€
111K
|
€
94K
|
€
69K
|
€
72K
|
€
47K
|
€
44K
|
€
72K
|
€
68K
|
|
|
€
-54K
|
€
67K
|
€
39K
|
€
12K
|
€
30K
|
€
207K
|
€
92K
|
€
55K
|
€
140K
|
€
27K
|
€
27K
|
€
50K
|
€
52K
|
€
42K
|
€
39K
|
€
66K
|
€
61K
|
|
|
€
-49K
|
€
49K
|
€
28K
|
€
8K
|
€
18K
|
€
139K
|
€
65K
|
€
34K
|
€
88K
|
€
18K
|
€
12K
|
€
33K
|
€
37K
|
€
31K
|
€
30K
|
€
46K
|
€
42K
|
|
|
€
-32K
|
€
-56K
|
€
58K
|
€
57K
|
-
|
€
315
|
€
2K
|
€
63K
|
€
-4K
|
€
24K
|
€
891
|
€
11K
|
€
60K
|
€
78K
|
-
|
€
7K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
362K
|
€
376K
|
€
269K
|
€
291K
|
€
310K
|
€
373K
|
€
270K
|
€
346K
|
€
366K
|
€
268K
|
€
198K
|
€
180K
|
€
153K
|
€
133K
|
€
110K
|
€
83K
|
€
46K
|
|
|
€
-44K
|
€
69K
|
€
50K
|
€
23K
|
€
37K
|
€
157K
|
€
88K
|
€
-49K
|
€
103K
|
€
102K
|
€
79K
|
€
52K
|
€
57K
|
€
36K
|
€
35K
|
€
53K
|
€
49K
|
|
|
€
406K
|
€
417K
|
€
293K
|
€
301K
|
€
353K
|
€
430K
|
€
273K
|
€
187K
|
€
191K
|
€
85K
|
€
65K
|
€
36K
|
€
-4K
|
€
-1K
|
€
41K
|
€
91K
|
€
45K
|
|
|
140,16
|
45,86
|
73,90
|
43,11
|
47,43
|
13,51
|
5,61
|
1,80
|
1,76
|
1,33
|
1,27
|
1,15
|
0,98
|
0,99
|
1,28
|
2,41
|
1,85
|
|
|
984,39
|
54,96
|
98,34
|
43,11
|
47,43
|
13,51
|
5,29
|
1,77
|
1,76
|
1,20
|
1,27
|
1,07
|
0,98
|
0,99
|
1,28
|
2,41
|
1,85
|
|
|
245,39
|
50
|
84,38
|
43,11
|
47,43
|
13,51
|
5,61
|
1,80
|
1,76
|
1,33
|
1,27
|
1,15
|
0,98
|
0,99
|
1,28
|
2,41
|
1,85
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
428K
|
€
484K
|
€
429K
|
€
404K
|
€
415K
|
€
537K
|
€
423K
|
€
532K
|
€
518K
|
€
437K
|
€
402K
|
€
385K
|
€
319K
|
€
255K
|
€
192K
|
€
166K
|
€
108K
|
|
|
€
3K
|
€
9K
|
€
4K
|
€
7K
|
€
8K
|
€
34K
|
€
59K
|
€
233K
|
€
253K
|
€
260K
|
€
242K
|
€
238K
|
€
206K
|
€
178K
|
€
146K
|
€
65K
|
€
53K
|
|
|
€
2K
|
€
9K
|
€
4K
|
€
7K
|
€
8K
|
€
34K
|
€
59K
|
€
233K
|
€
253K
|
€
260K
|
€
242K
|
€
238K
|
€
206K
|
€
178K
|
€
146K
|
€
65K
|
€
53K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
99,32%
|
98,08%
|
99,06%
|
98,23%
|
98,17%
|
93,60%
|
85,97%
|
56,25%
|
51,17%
|
40,61%
|
39,63%
|
38,21%
|
35,61%
|
30,03%
|
23,76%
|
60,88%
|
50,68%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,11
|
0,07
|
0,26
|
0,16
|
0,15
|
0,51
|
|
1,62
|
2,33
|
2,59
|
3,46
|
2,86
|
3,81
|
3,31
|
0,90
|
0,79
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-10,32%
|
14,46%
|
11,66%
|
5,82%
|
8,98%
|
31,25%
|
24,31%
|
-16,50%
|
38,84%
|
57,53%
|
49,75%
|
35,06%
|
49,79%
|
46,71%
|
75,90%
|
52,29%
|
90,14%
|
|
|
-11,59%
|
10,34%
|
6,60%
|
2,01%
|
4,51%
|
27,65%
|
17,82%
|
11,35%
|
33,02%
|
10,35%
|
7,65%
|
22,64%
|
32,75%
|
40,43%
|
65,10%
|
45,88%
|
77,29%
|
|
|
-11,52
|
10,14
|
6,53
|
1,97
|
4,43
|
25,88
|
15,32
|
6,38
|
16,89
|
4,20
|
3,03
|
8,65
|
11,66
|
12,14
|
15,47
|
27,93
|
39,17
|
|
|
-11,59
|
10,34
|
6,60
|
2,01
|
4,51
|
27,65
|
17,82
|
11,35
|
33,02
|
10,35
|
7,65
|
22,64
|
32,75
|
40,43
|
65,10
|
45,88
|
77,29
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|