D
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
12K
|
€
3K
|
€
32K
|
€
45K
|
€
47K
|
€
37K
|
€
67K
|
€
24K
|
€
128K
|
€
241K
|
€
93K
|
€
95K
|
€
302K
|
€
254K
|
|
|
€
12K
|
€
2K
|
€
31K
|
€
44K
|
€
55K
|
€
37K
|
€
51K
|
€
16K
|
€
-75K
|
€
20K
|
€
-103K
|
€
-164K
|
€
39K
|
€
28K
|
|
|
€
20K
|
€
9K
|
€
7K
|
€
-25K
|
€
-68K
|
€
-124K
|
€
-160K
|
€
-211K
|
€
-227K
|
€
-153K
|
€
-173K
|
€
-70K
|
€
95K
|
€
55K
|
|
|
€
10K
|
€
2K
|
€
25K
|
€
31K
|
€
32K
|
€
26K
|
€
37K
|
-
|
-
|
€
49K
|
-
|
-
|
€
84K
|
€
72K
|
|
|
|
|
€
1K
|
€
1K
|
€
7K
|
€
2K
|
€
393
|
€
33K
|
€
28K
|
€
43K
|
€
47K
|
€
19K
|
€
27K
|
€
39K
|
|
|
|
|
|
|
|
|
|
|
€
85K
|
€
47K
|
€
56K
|
€
35K
|
€
35K
|
€
50K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
12K
|
€
2K
|
€
31K
|
€
44K
|
€
46K
|
€
37K
|
€
52K
|
€
-42K
|
€
-28K
|
€
70K
|
€
-35K
|
€
-88K
|
€
101K
|
€
88K
|
|
|
€
12K
|
€
2K
|
€
31K
|
€
44K
|
€
46K
|
€
37K
|
€
52K
|
€
-42K
|
€
-50K
|
€
35K
|
€
-68K
|
€
-134K
|
€
64K
|
€
50K
|
|
|
€
12K
|
€
2K
|
€
31K
|
€
44K
|
€
55K
|
€
37K
|
€
51K
|
€
16K
|
€
-75K
|
€
20K
|
€
-103K
|
€
-164K
|
€
39K
|
€
28K
|
|
|
|
|
|
|
|
|
|
|
€
433
|
€
3K
|
€
-26K
|
€
38K
|
€
27K
|
€
59K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
138
|
€
716
|
€
42
|
€
11
|
|
€
344
|
€
3K
|
€
22K
|
€
9K
|
€
6K
|
€
18K
|
€
3K
|
€
5K
|
€
7K
|
|
|
€
12K
|
€
2K
|
€
31K
|
€
44K
|
€
55K
|
€
37K
|
€
51K
|
€
16K
|
€
-52K
|
€
55K
|
€
-69K
|
€
-118K
|
€
77K
|
€
66K
|
|
|
€
20K
|
€
8K
|
€
6K
|
€
-25K
|
€
-68K
|
€
-124K
|
€
-160K
|
€
-211K
|
€
-162K
|
€
-95K
|
€
-245K
|
€
-158K
|
€
-12K
|
€
-54K
|
|
|
1,35
|
1,17
|
1,12
|
0,71
|
0,47
|
0,33
|
0,29
|
0,42
|
0,41
|
0,60
|
0,40
|
0,54
|
0,96
|
0,84
|
|
|
1,35
|
1,17
|
1,12
|
0,71
|
0,47
|
0,33
|
0,29
|
0,58
|
0,16
|
0,28
|
0,23
|
0,23
|
0,57
|
0,46
|
|
|
1,35
|
1,17
|
1,12
|
0,71
|
0,47
|
0,33
|
0,29
|
0,49
|
0,41
|
0,60
|
0,40
|
0,56
|
0,97
|
0,84
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
78K
|
€
56K
|
€
58K
|
€
60K
|
€
60K
|
€
60K
|
€
65K
|
€
150K
|
€
180K
|
€
232K
|
€
284K
|
€
363K
|
€
491K
|
€
480K
|
|
|
€
58K
|
€
48K
|
€
52K
|
€
84K
|
€
128K
|
€
184K
|
€
225K
|
€
361K
|
€
407K
|
€
385K
|
€
457K
|
€
432K
|
€
396K
|
€
425K
|
|
|
€
58K
|
€
48K
|
€
52K
|
€
84K
|
€
128K
|
€
183K
|
€
224K
|
€
309K
|
€
275K
|
€
238K
|
€
404K
|
€
328K
|
€
310K
|
€
334K
|
|
|
|
|
|
|
|
|
|
|
€
132K
|
€
147K
|
€
50K
|
€
91K
|
€
83K
|
€
90K
|
|
|
26,02%
|
15,26%
|
11,31%
|
-41,11%
|
-113,54%
|
-206,12%
|
-247,71%
|
-140,42%
|
-126,43%
|
-65,63%
|
-60,85%
|
-19,22%
|
19,27%
|
11,49%
|
|
|
|
|
|
|
|
|
|
|
-0,58
|
-0,96
|
-0,29
|
-1,31
|
0,87
|
1,64
|
|
|
4,93
|
23,19
|
1,65
|
1,90
|
2,80
|
5
|
4,30
|
|
|
5,51
|
|
|
3,91
|
4,80
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
57,42%
|
23,73%
|
473,83%
|
-177,50%
|
-81,28%
|
-29,67%
|
-31,60%
|
-7,65%
|
23,08%
|
-36,04%
|
40,13%
|
168,65%
|
81,33%
|
119,77%
|
|
|
57,42%
|
23,73%
|
473,83%
|
-177,50%
|
-81,28%
|
-29,67%
|
-31,60%
|
-7,65%
|
32,84%
|
-13,40%
|
59,70%
|
235,72%
|
41,73%
|
50,14%
|
|
|
14,94
|
3,62
|
53,60
|
72,96
|
92,29
|
61,17
|
78,28
|
10,74
|
-41,53
|
8,80
|
-36,33
|
-45,30
|
8,04
|
5,76
|
|
|
57,42
|
23,73
|
473,83
|
-177,50
|
-81,28
|
-29,67
|
-31,60
|
-7,65
|
32,84
|
-13,40
|
59,70
|
235,72
|
41,73
|
50,14
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,60
|
2,60
|
3,60
|
2,80
|
4
|
5
|
4,10
|
|
|
|
|
|
|
|
|
|
|
€
33K
|
€
13K
|
€
20K
|
€
9K
|
€
7K
|
€
12K
|