D
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
168K
|
|
|
|
|
€
98K
|
€
93K
|
€
75K
|
€
49K
|
€
456
|
|
|
|
|
|
|
|
5,24%
|
23,94%
|
52,60%
|
10 723,01%
|
|
|
|
€
82K
|
€
61K
|
€
66K
|
€
50K
|
€
62K
|
€
42K
|
€
39K
|
€
30K
|
€
15K
|
€
-8K
|
|
|
€
-48K
|
€
-41K
|
€
129
|
€
-6K
|
€
9K
|
€
26K
|
€
10K
|
€
786
|
€
-10K
|
€
-12K
|
|
|
€
279K
|
€
327K
|
€
365K
|
€
368K
|
€
374K
|
€
365K
|
€
340K
|
€
329K
|
€
328K
|
€
338K
|
|
|
1,60
|
1,60
|
1,60
|
1,60
|
1,60
|
0,50
|
0,60
|
0,60
|
0,60
|
|
|
|
€
18K
|
€
17K
|
€
19K
|
€
17K
|
€
31K
|
€
53K
|
€
35K
|
€
21K
|
€
12K
|
€
11K
|
|
|
€
3K
|
€
1K
|
|
€
4K
|
€
7K
|
€
4K
|
|
€
1K
|
€
80
|
|
|
|
€
13K
|
€
10K
|
€
11K
|
€
13K
|
€
10K
|
€
3K
|
€
6K
|
€
4K
|
€
3K
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
723
|
€
-18K
|
€
-6K
|
€
-15K
|
€
8K
|
€
25K
|
€
13K
|
€
4K
|
€
-7K
|
€
-8K
|
|
|
0,43%
|
-11,01%
|
-4,44%
|
-12,37%
|
6,20%
|
25,88%
|
13,43%
|
5,58%
|
-14,79%
|
-1 801,94%
|
|
|
€
-29K
|
€
-39K
|
€
-6K
|
€
-15K
|
€
8K
|
€
25K
|
€
12K
|
€
4K
|
€
-8K
|
€
-8K
|
|
|
€
-48K
|
€
-41K
|
€
129
|
€
-6K
|
€
9K
|
€
26K
|
€
10K
|
€
786
|
€
-10K
|
€
-12K
|
|
|
-28,40%
|
-24,83%
|
0,10%
|
-4,62%
|
6,64%
|
26,29%
|
11,10%
|
1,04%
|
-20,41%
|
-2 525,71%
|
|
|
€
-1K
|
€
481K
|
-
|
€
0
|
€
0
|
€
578
|
€
0
|
€
0
|
€
442
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,14M
|
€
1,14M
|
€
1,14M
|
€
1,14M
|
€
1,14M
|
€
1K
|
€
705
|
€
2K
|
€
887
|
€
19K
|
|
|
€
-18K
|
€
-20K
|
€
249
|
€
-5K
|
€
9K
|
€
26K
|
€
10K
|
€
1K
|
€
-10K
|
€
-11K
|
|
|
€
601K
|
€
629K
|
€
656K
|
€
698K
|
€
714K
|
€
716K
|
€
700K
|
€
405K
|
€
413K
|
€
423K
|
|
|
2,01
|
2,09
|
2,24
|
2,39
|
2,49
|
2,50
|
2,39
|
1,54
|
1,55
|
1,58
|
|
|
1,96
|
2,05
|
2,19
|
2,32
|
2,40
|
2,40
|
2,32
|
1,51
|
1,53
|
1,58
|
|
|
2,01
|
2,09
|
2,24
|
2,39
|
2,49
|
2,50
|
2,39
|
1,54
|
1,55
|
1,58
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,63M
|
€
1,67M
|
€
1,21M
|
€
1,20M
|
€
1,19M
|
€
1,19M
|
€
1,20M
|
€
1,16M
|
€
1,16M
|
€
1,16M
|
|
|
€
1,35M
|
€
1,34M
|
€
848K
|
€
831K
|
€
821K
|
€
828K
|
€
863K
|
€
832K
|
€
833K
|
€
819K
|
|
|
€
595K
|
€
579K
|
€
529K
|
€
502K
|
€
480K
|
€
477K
|
€
502K
|
€
756K
|
€
748K
|
€
734K
|
|
|
€
751K
|
€
763K
|
€
319K
|
€
330K
|
€
341K
|
€
351K
|
€
361K
|
€
76K
|
€
85K
|
€
85K
|
|
|
17,18%
|
19,60%
|
30,09%
|
30,70%
|
31,31%
|
30,61%
|
28,23%
|
28,35%
|
28,28%
|
29,25%
|
|
|
2,69
|
2,33
|
0,87
|
0,90
|
0,91
|
0,96
|
1,06
|
0,23
|
0,26
|
0,25
|
|
|
1 861,23
|
|
|
|
101,92
|
32,59
|
68,91
|
197,99
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-6,31%
|
-6,27%
|
0,07%
|
-1,47%
|
2,37%
|
7,13%
|
3,08%
|
0,31%
|
-3,00%
|
-3,37%
|
|
|
-17,08%
|
-12,68%
|
0,04%
|
-1,53%
|
2,31%
|
7,07%
|
3,05%
|
0,24%
|
-3,07%
|
-3,40%
|
|
|
-2,93
|
-2,48
|
0,01
|
-0,47
|
0,72
|
2,16
|
0,86
|
0,07
|
-0,87
|
-0,99
|
|
|
-17,08
|
-12,68
|
0,04
|
-1,53
|
2,31
|
7,07
|
3,05
|
0,24
|
-3,07
|
-3,40
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
14,45
|
58,91
|
37,74
|
50,34
|
33,22
|
31,59
|
94,53
|
26,34
|
73,17
|
415,37
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
14,45
|
58,91
|
37,74
|
50,34
|
33,22
|
31,59
|
94,53
|
26,34
|
73,17
|
415,37
|
|
|
134,11
|
83,25
|
143,07
|
184,92
|
224,08
|
|
|
|
|
|
|
|
3,09
|
4,15
|
2,18
|
1,81
|
1,57
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,60
|
1,60
|
1,60
|
1,60
|
1,60
|
0,50
|
0,60
|
0,60
|
0,60
|
|
|
|
€
8K
|
€
6K
|
€
7K
|
€
8K
|
€
6K
|
€
5K
|
€
10K
|
€
6K
|
€
5K
|
|