D2
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
47K
|
|
|
|
|
€
8K
|
€
5K
|
€
26K
|
€
19K
|
|
|
|
|
€
19K
|
€
-298
|
€
1K
|
€
-117
|
€
249
|
€
605
|
|
|
€
31K
|
€
59K
|
€
38K
|
€
302
|
€
1K
|
€
27
|
€
345
|
€
17K
|
€
21K
|
€
3K
|
€
12K
|
€
20K
|
€
283
|
€
9K
|
€
-6K
|
€
7
|
€
7K
|
€
9K
|
€
9K
|
|
|
€
104K
|
€
73K
|
€
64K
|
€
56K
|
€
55K
|
€
54K
|
€
54K
|
€
54K
|
€
37K
|
€
37K
|
€
37K
|
€
35K
|
€
34K
|
€
34K
|
€
25K
|
€
31K
|
€
31K
|
€
164K
|
€
155K
|
|
|
€
51K
|
€
80K
|
€
54K
|
€
15K
|
€
9K
|
€
9K
|
€
6K
|
€
30K
|
€
17K
|
€
10K
|
€
36K
|
€
28K
|
€
13K
|
€
20K
|
€
1K
|
€
2K
|
€
1K
|
€
8K
|
€
8K
|
|
|
-
|
€
637
|
€
169
|
-
|
€
105
|
-
|
€
103
|
€
9K
|
€
903
|
€
693
|
€
2K
|
€
1K
|
€
1K
|
€
638
|
-
|
-
|
-
|
€
9
|
€
2K
|
|
|
|
|
|
|
|
|
|
-
|
-
|
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
|
-
|
€
50K
|
€
30K
|
|
|
|
|
|
€
21K
|
€
3K
|
€
10K
|
€
19K
|
-
|
-
|
-
|
-
|
€
140K
|
-
|
|
|
|
0%
|
84.29%
|
78.27%
|
|
|
|
|
|
99.86%
|
98.11%
|
81.78%
|
97.04%
|
0%
|
0%
|
|
0%
|
2058.05%
|
0%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
43K
|
€
56K
|
€
39K
|
€
-13K
|
€
3K
|
€
7K
|
€
4K
|
€
25K
|
€
18K
|
€
5K
|
€
20K
|
€
20K
|
€
7K
|
€
18K
|
€
-1K
|
€
611
|
€
-613
|
€
-269
|
€
88
|
|
|
€
38K
|
€
55K
|
€
40K
|
€
-127
|
€
1K
|
€
-463
|
€
2K
|
€
22K
|
€
21K
|
€
4K
|
€
14K
|
€
20K
|
€
2K
|
€
10K
|
€
-5K
|
€
611
|
€
-613
|
€
-269
|
€
88
|
|
|
€
31K
|
€
59K
|
€
38K
|
€
302
|
€
1K
|
€
27
|
€
345
|
€
17K
|
€
21K
|
€
3K
|
€
12K
|
€
20K
|
€
283
|
€
9K
|
€
-6K
|
€
7
|
€
7K
|
€
9K
|
€
9K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
€
155K
|
€
143K
|
€
30K
|
€
59K
|
€
42K
|
€
37K
|
€
31K
|
€
6K
|
€
63K
|
€
29K
|
€
38K
|
€
12K
|
€
13K
|
€
13K
|
€
567
|
€
18K
|
|
|
€
35K
|
€
60K
|
€
38K
|
€
-12K
|
€
3K
|
€
8K
|
€
2K
|
€
20K
|
€
18K
|
€
4K
|
€
19K
|
€
19K
|
€
6K
|
€
17K
|
€
-2K
|
€
7
|
€
7K
|
€
9K
|
€
9K
|
|
|
€
104K
|
€
73K
|
€
64K
|
€
56K
|
€
55K
|
€
54K
|
€
54K
|
€
54K
|
€
37K
|
€
37K
|
€
37K
|
€
31K
|
€
12K
|
€
23K
|
€
11K
|
€
31K
|
€
31K
|
€
164K
|
€
155K
|
|
|
2.67
|
1.25
|
1.19
|
1.13
|
1.34
|
1.71
|
2.26
|
3.22
|
1.41
|
1.85
|
2.09
|
1.40
|
1.34
|
1.72
|
3.07
|
|
|
18,973.11
|
73.61
|
|
|
7.54
|
1.40
|
1.38
|
1.25
|
2.22
|
3.33
|
8.60
|
-12.47
|
1.79
|
3.00
|
2.05
|
1.38
|
1.32
|
1.72
|
3.08
|
|
|
18,973.11
|
74.74
|
|
|
3.95
|
1.32
|
1.28
|
1.19
|
1.67
|
2.26
|
3.58
|
8.69
|
1.58
|
2.29
|
2.10
|
1.40
|
1.75
|
1.72
|
3.08
|
|
|
18,973.11
|
74.17
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
166K
|
€
368K
|
€
396K
|
€
486K
|
€
218K
|
€
130K
|
€
97K
|
€
78K
|
€
128K
|
€
81K
|
€
71K
|
€
114K
|
€
71K
|
€
67K
|
€
30K
|
€
31K
|
€
31K
|
€
164K
|
€
157K
|
|
|
€
62K
|
€
294K
|
€
332K
|
€
431K
|
€
162K
|
€
76K
|
€
43K
|
€
24K
|
€
91K
|
€
44K
|
€
34K
|
€
79K
|
€
36K
|
€
32K
|
€
5K
|
-
|
-
|
€
9
|
€
2K
|
|
|
€
42K
|
€
279K
|
€
310K
|
€
410K
|
€
130K
|
€
57K
|
€
27K
|
€
9K
|
€
81K
|
€
36K
|
€
34K
|
€
79K
|
€
36K
|
€
32K
|
€
5K
|
-
|
-
|
€
9
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
|
62.62%
|
19.95%
|
16.16%
|
11.45%
|
25.41%
|
41.67%
|
55.74%
|
68.97%
|
29.1%
|
45.83%
|
52.14%
|
30.69%
|
48.73%
|
51.29%
|
82.93%
|
100%
|
100%
|
99.99%
|
98.64%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
1.45
|
5.23
|
8.44
|
|
48.27
|
10.26
|
11.77
|
0.95
|
5.11
|
8.84
|
1.69
|
3.95
|
5.00
|
1.82
|
|
0.00
|
|
|
24.26
|
|
|
Interest Coverage Ratio
|
|
|
92.52
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
33.9%
|
81.92%
|
58.85%
|
-21.72%
|
6.08%
|
14.55%
|
4.31%
|
36.4%
|
47.36%
|
11.71%
|
50.05%
|
54.99%
|
17.28%
|
49.34%
|
-10.05%
|
0.02%
|
22.01%
|
5.53%
|
6.12%
|
|
|
29.63%
|
80.91%
|
59.89%
|
0.54%
|
2.05%
|
0.05%
|
0.64%
|
30.69%
|
55%
|
8.2%
|
32.83%
|
55.92%
|
0.82%
|
27.2%
|
-24.37%
|
0.02%
|
22.01%
|
5.53%
|
6.12%
|
|
|
18.55
|
16.14
|
9.68
|
0.06
|
0.52
|
0.02
|
0.35
|
21.17
|
16.01
|
3.76
|
17.12
|
17.16
|
0.40
|
13.95
|
-20.21
|
0.02
|
22.01
|
5.53
|
6.04
|
|
|
29.63
|
80.91
|
59.89
|
0.54
|
2.05
|
0.05
|
0.64
|
30.69
|
55.00
|
8.20
|
32.83
|
55.92
|
0.82
|
27.20
|
-24.37
|
0.02
|
22.01
|
5.53
|
6.12
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
273.75
|
49.38
|
24.75
|
149.47
|
|
|
|
|
147.31
|
55.58
|
57.07
|
63.21
|
|
|
|
|
|
|
|
|
|
20.33
|
485.26
|
315.82
|
414.26
|
|
|
|
|
391.21
|
126.62
|
334.66
|
280.73
|
|
|
|
|
|
|
|
|
|
273.75
|
49.38
|
24.75
|
149.47
|
|
|
|
|
147.31
|
55.58
|
57.07
|
63.21
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
11.99
|
10.42
|
7.23
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
60.91
|
70.04
|
100.96
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|