D
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-5K
|
€
-5K
|
€
22K
|
€
-4K
|
€
-4K
|
€
-2K
|
€
-3K
|
€
-3K
|
€
-3K
|
€
-3K
|
€
-3K
|
€
-3K
|
€
-3K
|
€
112K
|
€
119K
|
€
119K
|
€
119K
|
€
35K
|
€
29K
|
€
28K
|
|
|
€
-111K
|
€
-19K
|
€
-189K
|
€
-108K
|
€
-81K
|
€
41K
|
€
49K
|
€
41K
|
€
43K
|
€
46K
|
€
55K
|
€
44K
|
€
-84K
|
€
466K
|
€
83K
|
€
113K
|
€
-903K
|
€
9K
|
€
3K
|
€
110
|
|
|
€
-111K
|
€
93
|
€
19K
|
€
207K
|
€
316K
|
€
397K
|
€
356K
|
€
307K
|
€
266K
|
€
223K
|
€
177K
|
€
122K
|
€
78K
|
€
162K
|
€
-304K
|
€
-387K
|
€
-501K
|
€
402K
|
€
393K
|
€
390K
|
|
|
-
|
€
3
|
€
655
|
€
7K
|
€
11K
|
€
14K
|
€
13K
|
€
11K
|
€
10K
|
€
9K
|
€
7K
|
€
5K
|
€
3K
|
€
399K
|
€
119K
|
€
142K
|
-
|
€
52K
|
€
46K
|
€
34K
|
|
|
Impôts
|
|
|
|
|
|
|
|
|
|
|
|
€
981K
|
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-100K
|
€
-7K
|
€
-178K
|
€
-88K
|
€
-59K
|
€
-53K
|
€
-51K
|
€
-56K
|
€
-51K
|
€
-44K
|
€
-31K
|
€
-38K
|
€
-45K
|
€
494K
|
€
168K
|
€
201K
|
€
-810K
|
€
34K
|
€
28K
|
€
27K
|
|
|
€
-100K
|
€
-7K
|
€
-178K
|
€
-88K
|
€
-59K
|
€
-53K
|
€
-51K
|
€
-56K
|
€
-51K
|
€
-44K
|
€
-31K
|
€
-38K
|
€
-45K
|
€
494K
|
€
168K
|
€
201K
|
€
-810K
|
€
34K
|
€
28K
|
€
27K
|
|
|
€
-111K
|
€
-19K
|
€
-189K
|
€
-108K
|
€
-81K
|
€
41K
|
€
49K
|
€
41K
|
€
43K
|
€
46K
|
€
55K
|
€
44K
|
€
-84K
|
€
466K
|
€
83K
|
€
113K
|
€
-903K
|
€
9K
|
€
3K
|
€
110
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
647
|
€
1K
|
€
21K
|
€
3K
|
€
2K
|
€
123
|
€
435
|
€
3K
|
€
3K
|
€
544
|
€
836
|
€
570
|
€
198
|
€
554
|
€
434
|
€
201
|
€
536
|
€
460
|
€
883
|
€
3K
|
|
|
€
-111K
|
€
-19K
|
€
-189K
|
€
-108K
|
€
-81K
|
€
92K
|
€
96K
|
€
93K
|
€
89K
|
€
87K
|
€
82K
|
€
78K
|
€
-43K
|
€
83K
|
€
33K
|
€
30K
|
€
25K
|
€
9K
|
€
3K
|
€
110
|
|
|
€
-966K
|
€
-841K
|
€
-803K
|
€
-629K
|
€
-516K
|
€
-409K
|
€
-423K
|
€
-445K
|
€
-465K
|
€
-486K
|
€
-507K
|
€
-528K
|
€
-546K
|
€
-445K
|
€
-474K
|
€
-508K
|
€
-538K
|
€
-563K
|
€
-549K
|
€
-522K
|
|
|
0.51
|
0.54
|
0.54
|
0.61
|
0.66
|
0.72
|
0.69
|
0.66
|
0.62
|
0.57
|
0.52
|
0.46
|
0.40
|
0.47
|
0.38
|
0.27
|
0.14
|
0.08
|
0.08
|
0.08
|
|
|
0.51
|
0.54
|
0.54
|
0.61
|
0.66
|
0.72
|
0.69
|
0.66
|
0.62
|
0.57
|
0.52
|
0.46
|
0.40
|
0.47
|
0.38
|
0.27
|
0.14
|
0.08
|
0.08
|
0.08
|
|
|
0.51
|
0.54
|
0.54
|
0.61
|
0.66
|
0.72
|
0.69
|
0.66
|
0.62
|
0.57
|
0.52
|
0.46
|
0.40
|
0.47
|
0.38
|
0.27
|
0.14
|
0.08
|
0.08
|
0.08
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2.28M
|
€
2.28M
|
€
2.20M
|
€
2.27M
|
€
2.29M
|
€
2.32M
|
€
2.22M
|
€
2.12M
|
€
2.02M
|
€
1.92M
|
€
1.82M
|
€
1.73M
|
€
1.63M
|
€
1.66M
|
€
1.56M
|
€
1.46M
|
€
1.36M
|
€
1.32M
|
€
1.32M
|
€
1.32M
|
|
|
€
1.97M
|
€
1.84M
|
€
1.73M
|
€
1.63M
|
€
1.54M
|
€
1.46M
|
€
1.37M
|
€
1.29M
|
€
1.21M
|
€
1.13M
|
€
1.06M
|
€
981K
|
€
906K
|
€
834K
|
€
760K
|
€
691K
|
€
626K
|
€
614K
|
€
595K
|
€
570K
|
|
|
€
1.97M
|
€
1.84M
|
€
1.73M
|
€
1.63M
|
€
1.54M
|
€
1.46M
|
€
1.37M
|
€
1.29M
|
€
1.21M
|
€
1.13M
|
€
1.06M
|
€
981K
|
€
906K
|
€
834K
|
€
760K
|
€
691K
|
€
626K
|
€
614K
|
€
595K
|
€
570K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-4.85%
|
0%
|
0.85%
|
9.13%
|
13.76%
|
17.12%
|
16.01%
|
14.47%
|
13.19%
|
11.65%
|
9.73%
|
7.09%
|
4.78%
|
9.74%
|
-19.52%
|
-26.6%
|
-36.82%
|
30.39%
|
29.8%
|
29.54%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1.69
|
4.52
|
3.44
|
|
18.07
|
21.15
|
20.86
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
100.08%
|
-19991.05%
|
-1014.45%
|
-52.32%
|
-25.74%
|
23.08%
|
27.05%
|
30.35%
|
33.61%
|
38.72%
|
46.06%
|
63.41%
|
-55.49%
|
51.58%
|
-11%
|
-7.82%
|
-5%
|
2.26%
|
0.72%
|
0.03%
|
|
|
100.08%
|
-19991.05%
|
-1014.45%
|
-52.32%
|
-25.74%
|
10.37%
|
13.79%
|
13.23%
|
16.02%
|
20.74%
|
30.95%
|
36.24%
|
-107.46%
|
287.94%
|
-27.36%
|
-29.3%
|
180.28%
|
2.26%
|
0.72%
|
0.03%
|
|
|
-4.85
|
-0.81
|
-8.58
|
-4.78
|
-3.54
|
1.78
|
2.21
|
1.91
|
2.11
|
2.42
|
3.01
|
2.57
|
-5.13
|
28.05
|
5.34
|
7.79
|
-66.37
|
0.69
|
0.22
|
0.01
|
|
|
100.08
|
-19,991.05
|
-1,014.45
|
-52.32
|
-25.74
|
10.37
|
13.79
|
13.23
|
16.02
|
20.74
|
30.95
|
36.24
|
-107.46
|
287.94
|
-27.36
|
-29.30
|
180.28
|
2.26
|
0.72
|
0.03
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|