D
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-13K
|
€
30K
|
€
3K
|
€
-9K
|
€
-10K
|
€
15K
|
€
8K
|
€
9K
|
€
3K
|
€
17K
|
€
27K
|
€
10K
|
€
18K
|
€
60K
|
€
59K
|
€
19K
|
|
|
€
-15K
|
€
12K
|
€
-1K
|
€
-13K
|
€
-16K
|
€
7K
|
€
2K
|
€
2K
|
€
-2K
|
€
6K
|
€
11K
|
€
3K
|
€
4K
|
€
28K
|
€
17K
|
€
11K
|
|
|
€
2K
|
€
18K
|
€
6K
|
€
7K
|
€
20K
|
€
36K
|
€
29K
|
€
27K
|
€
24K
|
€
26K
|
€
21K
|
€
76K
|
€
73K
|
€
69K
|
€
40K
|
€
23K
|
|
|
€
98
|
€
18K
|
€
3K
|
€
289
|
€
806
|
€
17K
|
€
8K
|
€
9K
|
€
3K
|
€
17K
|
€
26K
|
€
12K
|
€
18K
|
€
55K
|
€
38K
|
€
21K
|
|
|
-
|
€
3K
|
€
2K
|
€
313
|
€
4K
|
€
8K
|
€
3K
|
€
3K
|
€
6K
|
€
5K
|
€
11K
|
€
5K
|
€
5K
|
€
19K
|
€
10K
|
€
5K
|
|
|
-
|
€
3K
|
|
|
€
1K
|
|
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
€
67K
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
590,63%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-14K
|
€
16K
|
€
3K
|
€
-9K
|
€
-12K
|
€
14K
|
€
7K
|
€
8K
|
€
2K
|
€
15K
|
€
25K
|
€
9K
|
€
15K
|
€
48K
|
€
36K
|
€
18K
|
|
|
€
-14K
|
€
15K
|
€
-405
|
€
-12K
|
€
-15K
|
€
12K
|
€
5K
|
€
6K
|
€
-248
|
€
12K
|
€
17K
|
€
-275
|
€
6K
|
€
40K
|
€
27K
|
€
16K
|
|
|
€
-15K
|
€
12K
|
€
-1K
|
€
-13K
|
€
-16K
|
€
7K
|
€
2K
|
€
2K
|
€
-2K
|
€
6K
|
€
11K
|
€
3K
|
€
4K
|
€
28K
|
€
17K
|
€
11K
|
|
|
€
-3K
|
€
-7K
|
€
4K
|
€
0
|
€
14K
|
€
1K
|
-
|
€
0
|
€
0
|
€
4K
|
-
|
€
0
|
€
-46
|
€
9K
|
€
41K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3
|
€
13K
|
€
12K
|
€
21K
|
€
16K
|
€
26K
|
€
12K
|
€
7K
|
€
777
|
€
6K
|
€
10K
|
€
8K
|
€
3K
|
€
13K
|
€
15K
|
€
12K
|
|
|
€
-15K
|
€
13K
|
€
2K
|
€
-10K
|
€
-13K
|
€
10K
|
€
4K
|
€
5K
|
€
-250
|
€
8K
|
€
20K
|
€
12K
|
€
14K
|
€
36K
|
€
46K
|
€
13K
|
|
|
€
2K
|
€
16K
|
€
18K
|
€
23K
|
€
35K
|
€
53K
|
€
45K
|
€
41K
|
€
37K
|
€
37K
|
€
33K
|
€
80K
|
€
67K
|
€
60K
|
€
42K
|
€
20K
|
|
|
|
2,68
|
1,76
|
1,72
|
1,64
|
6,76
|
10,44
|
5,34
|
4,83
|
3,61
|
3,32
|
8,53
|
6,47
|
3,08
|
3,34
|
4,02
|
|
|
|
2,68
|
1,76
|
1,72
|
1,64
|
6,76
|
10,44
|
5,34
|
5,06
|
3,61
|
3,32
|
8,67
|
6,47
|
3,08
|
3,34
|
4,02
|
|
|
|
2,68
|
1,76
|
1,72
|
1,64
|
6,76
|
10,44
|
5,34
|
4,94
|
3,61
|
3,32
|
8,60
|
6,47
|
3,08
|
3,34
|
4,02
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
29K
|
€
53K
|
€
66K
|
€
105K
|
€
65K
|
€
53K
|
€
56K
|
€
54K
|
€
61K
|
€
55K
|
€
107K
|
€
110K
|
€
129K
|
€
96K
|
€
29K
|
|
|
-
|
€
11K
|
€
28K
|
€
38K
|
€
65K
|
€
9K
|
€
5K
|
€
9K
|
€
10K
|
€
14K
|
€
14K
|
€
11K
|
€
17K
|
€
40K
|
€
36K
|
€
7K
|
|
|
-
|
€
9K
|
€
23K
|
€
32K
|
€
55K
|
€
9K
|
€
5K
|
€
9K
|
€
9K
|
€
14K
|
€
14K
|
€
11K
|
€
12K
|
€
29K
|
€
18K
|
€
7K
|
|
|
-
|
€
2K
|
€
4K
|
€
7K
|
€
9K
|
|
|
|
|
|
|
|
€
5K
|
€
12K
|
€
18K
|
|
|
|
100,00%
|
62,16%
|
10,83%
|
10,90%
|
19,39%
|
55,12%
|
53,59%
|
47,47%
|
44,94%
|
43,70%
|
37,68%
|
71,30%
|
66,08%
|
53,17%
|
41,89%
|
77,89%
|
|
|
0
|
0,09
|
0,71
|
0,93
|
0,45
|
|
|
|
|
|
|
|
0,07
|
0,17
|
0,44
|
|
|
|
|
0,69
|
9,54
|
|
|
0,66
|
0,70
|
1,22
|
5,16
|
0,96
|
0,56
|
1,19
|
1,15
|
0,84
|
1
|
0,36
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-674,83%
|
73,88%
|
33,21%
|
-141,53%
|
-63,83%
|
26,95%
|
14,46%
|
17,01%
|
-1,04%
|
30,61%
|
94,71%
|
16,26%
|
18,93%
|
52,70%
|
114,72%
|
54,58%
|
|
|
-674,83%
|
67,43%
|
-23,79%
|
-184,28%
|
-76,77%
|
20,48%
|
7,11%
|
9,11%
|
-9,74%
|
21,97%
|
54,64%
|
4,21%
|
5,94%
|
41,26%
|
43,06%
|
45,89%
|
|
|
-674,83
|
41,92
|
-2,58
|
-20,08
|
-14,88
|
11,29
|
3,81
|
4,32
|
-4,38
|
9,60
|
20,59
|
3,00
|
3,92
|
21,94
|
18,04
|
35,75
|
|
|
-674,83
|
67,43
|
-23,79
|
-184,28
|
-76,77
|
20,48
|
7,11
|
9,11
|
-9,74
|
21,97
|
54,64
|
4,21
|
5,94
|
41,26
|
43,06
|
45,89
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|