D
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
120K
|
€
116K
|
€
104K
|
€
95K
|
€
82K
|
€
131K
|
€
98K
|
€
75K
|
€
61K
|
€
50K
|
€
53K
|
€
44K
|
€
38K
|
€
50K
|
|
|
€
76K
|
€
75K
|
€
66K
|
€
62K
|
€
51K
|
€
76K
|
€
55K
|
€
34K
|
€
17K
|
€
24K
|
€
30K
|
€
22K
|
€
20K
|
€
26K
|
|
|
€
330K
|
€
330K
|
€
353K
|
€
304K
|
€
285K
|
€
264K
|
€
209K
|
€
154K
|
€
120K
|
€
103K
|
€
79K
|
€
50K
|
€
53K
|
€
32K
|
|
|
€
144K
|
€
140K
|
€
129K
|
€
116K
|
€
102K
|
€
152K
|
€
112K
|
€
80K
|
€
57K
|
€
58K
|
€
60K
|
€
48K
|
€
41K
|
€
79K
|
|
|
€
15K
|
€
12K
|
€
15K
|
€
11K
|
€
9K
|
€
27K
|
€
14K
|
€
14K
|
€
7K
|
€
5K
|
€
5K
|
€
17K
|
€
12K
|
€
19K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
76K
|
€
91K
|
€
17K
|
€
44K
|
€
29K
|
€
22K
|
|
|
|
|
|
€
25K
|
|
|
|
|
100.13%
|
121.89%
|
26.05%
|
70.18%
|
57.05%
|
28.8%
|
|
|
|
|
|
113.93%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
118K
|
€
115K
|
€
103K
|
€
93K
|
€
81K
|
€
129K
|
€
96K
|
€
73K
|
€
60K
|
€
49K
|
€
52K
|
€
43K
|
€
36K
|
€
46K
|
|
|
€
106K
|
€
103K
|
€
92K
|
€
84K
|
€
70K
|
€
115K
|
€
82K
|
€
59K
|
€
30K
|
€
41K
|
€
48K
|
€
37K
|
€
31K
|
€
44K
|
|
|
€
76K
|
€
75K
|
€
66K
|
€
62K
|
€
51K
|
€
76K
|
€
55K
|
€
34K
|
€
17K
|
€
24K
|
€
30K
|
€
22K
|
€
20K
|
€
26K
|
|
|
€
10K
|
€
1K
|
€
8K
|
€
0
|
|
|
|
€
1K
|
€
323K
|
€
14K
|
€
6K
|
€
4K
|
€
10K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
233K
|
€
202K
|
€
139K
|
€
124K
|
€
145K
|
€
129K
|
€
148K
|
€
87K
|
€
51K
|
€
73K
|
€
52K
|
€
29K
|
€
46K
|
€
31K
|
|
|
€
89K
|
€
86K
|
€
77K
|
€
72K
|
€
62K
|
€
91K
|
€
70K
|
€
48K
|
€
47K
|
€
31K
|
€
34K
|
€
28K
|
€
26K
|
€
28K
|
|
|
€
164K
|
€
153K
|
€
157K
|
€
122K
|
€
190K
|
€
175K
|
€
128K
|
€
87K
|
€
59K
|
€
89K
|
€
72K
|
€
44K
|
€
46K
|
€
30K
|
|
|
2.47
|
2.71
|
4.14
|
3.65
|
5.38
|
4.03
|
4.23
|
3.27
|
2.77
|
8.89
|
8.69
|
3.32
|
3.46
|
2.41
|
|
|
2.47
|
2.71
|
12.66
|
12.96
|
13.33
|
4.08
|
4.23
|
3.27
|
2.90
|
11.99
|
8.69
|
3.32
|
3.46
|
2.41
|
|
|
2.74
|
3.33
|
8.66
|
8.42
|
7.67
|
4.06
|
4.23
|
3.27
|
2.83
|
10.21
|
8.69
|
3.32
|
3.46
|
2.41
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
545K
|
€
540K
|
€
540K
|
€
503K
|
€
498K
|
€
509K
|
€
457K
|
€
419K
|
€
400K
|
€
114K
|
€
89K
|
€
69K
|
€
71K
|
€
54K
|
|
|
€
215K
|
€
210K
|
€
187K
|
€
199K
|
€
212K
|
€
246K
|
€
247K
|
€
265K
|
€
279K
|
€
11K
|
€
9K
|
€
19K
|
€
19K
|
€
21K
|
|
|
€
111K
|
€
89K
|
€
33K
|
€
29K
|
€
30K
|
€
57K
|
€
40K
|
€
38K
|
€
33K
|
€
10K
|
€
9K
|
€
19K
|
€
19K
|
€
21K
|
|
|
€
104K
|
€
120K
|
€
137K
|
€
153K
|
€
169K
|
€
188K
|
€
208K
|
€
227K
|
€
246K
|
|
|
|
|
|
|
|
60.58%
|
61.14%
|
65.38%
|
60.44%
|
57.34%
|
51.73%
|
45.82%
|
36.72%
|
30.1%
|
90.08%
|
89.45%
|
72.28%
|
73.95%
|
60.46%
|
|
|
0.31
|
0.37
|
0.39
|
0.50
|
0.59
|
0.71
|
0.99
|
1.47
|
2.04
|
|
|
|
|
|
|
|
1.81
|
1.82
|
1.81
|
2.13
|
2.61
|
1.90
|
2.57
|
3.61
|
4.69
|
0.23
|
0.18
|
0.44
|
0.51
|
0.46
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
26.88%
|
26.15%
|
21.7%
|
23.58%
|
21.7%
|
34.35%
|
33.46%
|
31.18%
|
39.21%
|
30.23%
|
43.08%
|
56.49%
|
48.77%
|
87.76%
|
|
|
23.07%
|
22.59%
|
18.7%
|
20.49%
|
17.87%
|
28.92%
|
26.42%
|
21.88%
|
14.28%
|
23%
|
37.6%
|
44.29%
|
38.46%
|
79.92%
|
|
|
13.98
|
13.81
|
12.22
|
12.38
|
10.24
|
14.96
|
12.11
|
8.03
|
4.30
|
20.72
|
33.63
|
32.01
|
28.44
|
48.32
|
|
|
23.07
|
22.59
|
18.70
|
20.49
|
17.87
|
28.92
|
26.42
|
21.88
|
14.28
|
23.00
|
37.60
|
44.29
|
38.46
|
79.92
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
33.34
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
33.34
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|