DP
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
111K
|
€
72K
|
€
499K
|
€
323K
|
€
311K
|
€
90K
|
€
45K
|
€
18K
|
€
-59K
|
€
54K
|
€
-86K
|
€
850K
|
€
1.08M
|
€
524K
|
€
1.02M
|
€
1.49M
|
€
236K
|
€
320K
|
€
699K
|
|
|
€
84
|
€
20K
|
€
349K
|
€
209K
|
€
223K
|
€
25K
|
€
-22K
|
€
-51K
|
€
-130K
|
€
-238K
|
€
-322K
|
€
608K
|
€
768K
|
€
298K
|
€
611K
|
€
931K
|
€
104K
|
€
171K
|
€
405K
|
|
|
€
99K
|
€
664K
|
€
643K
|
€
294K
|
€
85K
|
€
-138K
|
€
-163K
|
€
-141K
|
€
-91K
|
€
3.64M
|
€
3.87M
|
€
4.20M
|
€
3.59M
|
€
2.82M
|
€
2.52M
|
€
1.91M
|
€
980K
|
€
876K
|
€
705K
|
|
|
€
76K
|
€
93K
|
€
530K
|
€
263K
|
€
242K
|
€
59K
|
€
27K
|
€
10K
|
-
|
€
190K
|
€
189K
|
€
1.06M
|
€
1.34M
|
€
636K
|
€
1.21M
|
€
1.69M
|
€
218K
|
€
366K
|
€
679K
|
|
|
€
4K
|
€
693
|
€
24K
|
€
44K
|
€
55K
|
€
3K
|
€
2K
|
€
2K
|
€
5K
|
€
403
|
€
5K
|
€
10K
|
€
2K
|
€
435
|
€
86K
|
€
68K
|
|
€
22K
|
€
23K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
8K
|
|
|
|
|
Dividendes
|
€
565K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
674707.43%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
94K
|
€
63K
|
€
493K
|
€
316K
|
€
300K
|
€
84K
|
€
38K
|
€
12K
|
€
-65K
|
€
13K
|
€
-110K
|
€
844K
|
€
1.08M
|
€
511K
|
€
1.01M
|
€
1.49M
|
€
232K
|
€
316K
|
€
683K
|
|
|
€
52K
|
€
21K
|
€
449K
|
€
273K
|
€
257K
|
€
33K
|
€
-14K
|
€
-40K
|
€
-117K
|
€
-55K
|
€
-167K
|
€
794K
|
€
1.03M
|
€
452K
|
€
953K
|
€
1.45M
|
€
191K
|
€
275K
|
€
653K
|
|
|
€
84
|
€
20K
|
€
349K
|
€
209K
|
€
223K
|
€
25K
|
€
-22K
|
€
-51K
|
€
-130K
|
€
-238K
|
€
-322K
|
€
308K
|
€
468K
|
€
298K
|
€
611K
|
€
931K
|
€
104K
|
€
171K
|
€
405K
|
|
|
€
1K
|
€
0
|
€
9K
|
€
2K
|
-
|
€
0
|
€
13K
|
€
12K
|
€
0
|
€
225K
|
€
69K
|
€
1K
|
-
|
€
1K
|
€
91K
|
€
5K
|
€
3K
|
€
72K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
65K
|
€
595K
|
€
744K
|
€
550K
|
€
488K
|
€
40K
|
€
36K
|
€
27K
|
€
58K
|
€
230K
|
€
46K
|
€
348K
|
€
9K
|
€
1.49M
|
€
532K
|
€
278K
|
€
393K
|
€
57K
|
€
31K
|
|
|
€
42K
|
€
62K
|
€
394K
|
€
252K
|
€
266K
|
€
77K
|
€
31K
|
€
2K
|
€
-78K
|
€
-169K
|
€
-265K
|
€
657K
|
€
818K
|
€
357K
|
€
672K
|
€
973K
|
€
145K
|
€
212K
|
€
435K
|
|
|
€
-56K
|
€
469K
|
€
406K
|
€
22K
|
€
-227K
|
€
-494K
|
€
-570K
|
€
-588K
|
€
-578K
|
€
3.10M
|
€
3.49M
|
€
3.82M
|
€
3.14M
|
€
2.33M
|
€
1.97M
|
€
1.39M
|
€
422K
|
€
301K
|
€
108K
|
|
|
0.68
|
3.69
|
1.56
|
1.02
|
0.78
|
0.42
|
0.33
|
0.39
|
0.51
|
4.24
|
4.48
|
4.70
|
2.19
|
3.00
|
2.50
|
1.95
|
1.24
|
1.56
|
1.20
|
|
|
0.68
|
3.69
|
1.51
|
0.99
|
0.85
|
0.30
|
0.31
|
0.39
|
0.51
|
0.36
|
1.03
|
1.15
|
0.79
|
2.40
|
1.38
|
0.69
|
0.63
|
0.23
|
0.10
|
|
|
0.68
|
3.69
|
1.56
|
1.04
|
0.87
|
0.42
|
0.33
|
0.39
|
0.51
|
4.24
|
4.71
|
4.95
|
2.76
|
3.63
|
2.65
|
2.54
|
1.66
|
1.56
|
1.20
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
271K
|
€
838K
|
€
1.37M
|
€
1.20M
|
€
1.11M
|
€
714K
|
€
684K
|
€
816K
|
€
1.09M
|
€
4.59M
|
€
4.88M
|
€
5.23M
|
€
6.23M
|
€
3.98M
|
€
3.84M
|
€
3.38M
|
€
2.71M
|
€
1.42M
|
€
1.26M
|
|
|
€
172K
|
€
175K
|
€
728K
|
€
907K
|
€
1.03M
|
€
852K
|
€
846K
|
€
957K
|
€
1.18M
|
€
956K
|
€
1.00M
|
€
1.03M
|
€
2.64M
|
€
1.16M
|
€
1.32M
|
€
1.47M
|
€
1.73M
|
€
540K
|
€
552K
|
|
|
€
172K
|
€
175K
|
€
728K
|
€
890K
|
€
922K
|
€
852K
|
€
846K
|
€
957K
|
€
1.18M
|
€
956K
|
€
955K
|
€
980K
|
€
2.10M
|
€
961K
|
€
1.24M
|
€
1.12M
|
€
1.30M
|
€
540K
|
€
549K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
36.44%
|
79.18%
|
46.92%
|
24.48%
|
7.69%
|
-19.27%
|
-23.83%
|
-17.33%
|
-8.3%
|
79.18%
|
79.42%
|
80.23%
|
57.62%
|
70.83%
|
65.71%
|
56.55%
|
36.13%
|
61.88%
|
56.09%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1.84
|
2.79
|
1.48
|
2.87
|
3.41
|
10.17
|
22.19
|
78.85
|
|
73.58
|
|
1.22
|
2.45
|
2.27
|
1.30
|
0.98
|
7.46
|
1.71
|
0.81
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
42.45%
|
9.4%
|
61.19%
|
85.56%
|
311.81%
|
-55.58%
|
-18.93%
|
-1.13%
|
85.71%
|
-4.66%
|
-6.84%
|
15.67%
|
22.8%
|
12.66%
|
26.63%
|
50.94%
|
14.77%
|
24.18%
|
61.66%
|
|
|
0.08%
|
3.09%
|
54.28%
|
70.95%
|
261.18%
|
-18.32%
|
13.21%
|
35.89%
|
143.4%
|
-6.54%
|
-8.3%
|
14.48%
|
21.4%
|
10.56%
|
24.24%
|
48.73%
|
10.56%
|
19.55%
|
57.44%
|
|
|
0.03
|
2.44
|
25.47
|
17.37
|
20.08
|
3.53
|
-3.15
|
-6.22
|
-11.90
|
-5.18
|
-6.59
|
11.62
|
12.33
|
7.48
|
15.93
|
27.56
|
3.82
|
12.10
|
32.22
|
|
|
0.08
|
3.09
|
54.28
|
70.95
|
261.18
|
-18.32
|
13.21
|
35.89
|
143.40
|
-6.54
|
-8.30
|
14.48
|
21.40
|
10.56
|
24.24
|
48.73
|
10.56
|
19.55
|
57.44
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|