D
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
64K
|
€
54K
|
€
15K
|
€
16K
|
€
22K
|
€
3K
|
€
19K
|
€
22K
|
€
23K
|
€
9K
|
€
19K
|
€
14K
|
€
22K
|
€
15K
|
€
22K
|
€
26K
|
€
28K
|
€
-7K
|
€
13K
|
|
|
€
35K
|
€
31K
|
€
6K
|
€
7K
|
€
12K
|
€
-31
|
€
11K
|
€
14K
|
€
1K
|
€
-12K
|
€
-3K
|
€
-3K
|
€
2K
|
€
2K
|
€
6K
|
€
7K
|
€
11K
|
€
-21K
|
€
-1
|
|
|
€
113K
|
€
77K
|
€
46K
|
€
40K
|
€
33K
|
€
23K
|
€
23K
|
€
13K
|
€
-1K
|
€
-3K
|
€
9K
|
€
11K
|
€
14K
|
€
12K
|
€
10K
|
€
4K
|
€
-3K
|
€
-15K
|
€
6K
|
|
|
€
72K
|
€
61K
|
€
16K
|
€
18K
|
€
24K
|
€
3K
|
€
20K
|
€
21K
|
€
14K
|
€
5K
|
€
12K
|
€
9K
|
€
13K
|
€
11K
|
€
17K
|
€
20K
|
€
18K
|
-
|
€
8K
|
|
|
€
8K
|
€
17K
|
-
|
€
7K
|
€
4K
|
€
401
|
€
1K
|
€
1K
|
€
964
|
€
441
|
€
1K
|
|
€
226
|
|
€
192
|
€
5K
|
€
400
|
€
1K
|
€
1K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
€
3K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,00%
|
15,57%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
62K
|
€
53K
|
€
13K
|
€
15K
|
€
21K
|
€
2K
|
€
17K
|
€
20K
|
€
20K
|
€
6K
|
€
16K
|
€
11K
|
€
18K
|
€
14K
|
€
20K
|
€
24K
|
€
26K
|
€
-8K
|
€
11K
|
|
|
€
55K
|
€
49K
|
€
11K
|
€
12K
|
€
17K
|
€
554
|
€
16K
|
€
19K
|
€
3K
|
€
-10K
|
€
-1K
|
€
-2K
|
€
3K
|
€
4K
|
€
10K
|
€
14K
|
€
11K
|
€
-22K
|
€
493
|
|
|
€
35K
|
€
31K
|
€
6K
|
€
7K
|
€
12K
|
€
-31
|
€
11K
|
€
14K
|
€
1K
|
€
-12K
|
€
-3K
|
€
-3K
|
€
2K
|
€
2K
|
€
6K
|
€
7K
|
€
11K
|
€
-21K
|
€
-1
|
|
|
€
25K
|
€
36K
|
-
|
-
|
€
5K
|
€
4K
|
€
4K
|
€
0
|
-
|
€
0
|
€
14K
|
€
0
|
€
30K
|
€
3K
|
€
-479
|
€
-4K
|
€
9K
|
€
28K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
93K
|
€
79K
|
€
59K
|
€
54K
|
€
39K
|
€
29K
|
€
20K
|
€
15K
|
€
6K
|
€
5K
|
€
11K
|
€
8K
|
€
7K
|
€
4K
|
€
4K
|
€
2K
|
€
9K
|
€
8K
|
€
11K
|
|
|
€
43K
|
€
35K
|
€
9K
|
€
10K
|
€
15K
|
€
1K
|
€
12K
|
€
15K
|
€
19K
|
€
5K
|
€
15K
|
€
11K
|
€
17K
|
€
12K
|
€
16K
|
€
18K
|
€
26K
|
€
-7K
|
€
10K
|
|
|
€
74K
|
€
62K
|
€
43K
|
€
34K
|
€
25K
|
€
19K
|
€
20K
|
€
12K
|
€
-843
|
€
-8K
|
€
-5K
|
€
-8K
|
€
-13K
|
€
-18K
|
€
741
|
€
-16K
|
€
-23K
|
€
-30K
|
€
-26K
|
|
|
5,05
|
2,71
|
3,28
|
2,69
|
2,29
|
2,06
|
2,84
|
1,92
|
0,95
|
0,68
|
0,81
|
0,75
|
0,60
|
0,37
|
1,05
|
0,56
|
0,44
|
0,25
|
0,34
|
|
|
5,05
|
2,71
|
3,28
|
2,69
|
2,29
|
2,06
|
2,84
|
1,95
|
0,95
|
0,68
|
0,81
|
0,75
|
0,60
|
0,37
|
1,05
|
0,51
|
0,44
|
0,26
|
0,35
|
|
|
5,05
|
2,71
|
3,28
|
2,69
|
2,29
|
2,06
|
2,84
|
1,93
|
0,95
|
0,68
|
0,81
|
0,75
|
0,60
|
0,37
|
1,05
|
0,56
|
0,44
|
0,26
|
0,34
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
146K
|
€
135K
|
€
65K
|
€
60K
|
€
53K
|
€
43K
|
€
34K
|
€
27K
|
€
18K
|
€
32K
|
€
52K
|
€
58K
|
€
69K
|
€
44K
|
€
56K
|
€
71K
|
€
84K
|
€
82K
|
€
70K
|
|
|
€
33K
|
€
57K
|
€
19K
|
€
20K
|
€
20K
|
€
20K
|
€
11K
|
€
15K
|
€
19K
|
€
35K
|
€
43K
|
€
47K
|
€
55K
|
€
32K
|
€
46K
|
€
67K
|
€
88K
|
€
97K
|
€
64K
|
|
|
€
18K
|
€
37K
|
€
19K
|
€
20K
|
€
19K
|
€
18K
|
€
11K
|
€
13K
|
€
16K
|
€
24K
|
€
25K
|
€
30K
|
€
33K
|
€
29K
|
€
15K
|
€
35K
|
€
42K
|
€
40K
|
€
39K
|
|
|
€
15K
|
€
21K
|
|
-
|
€
406
|
€
2K
|
|
€
1K
|
€
3K
|
€
10K
|
€
18K
|
€
16K
|
€
21K
|
€
3K
|
€
31K
|
€
32K
|
€
46K
|
€
56K
|
€
25K
|
|
|
77,31%
|
57,55%
|
71,08%
|
66,52%
|
62,45%
|
54,07%
|
68,43%
|
46,38%
|
-8,11%
|
-9,10%
|
16,60%
|
19,55%
|
20,40%
|
27,81%
|
18,32%
|
5,69%
|
-4,13%
|
-17,78%
|
8,83%
|
|
|
0,13
|
0,27
|
|
0
|
0,01
|
0,07
|
|
0,10
|
-2,30
|
-3,58
|
2,08
|
1,42
|
1,51
|
0,21
|
3,01
|
7,88
|
-13,21
|
-3,84
|
3,96
|
|
|
0,53
|
1,07
|
1,41
|
1,38
|
0,95
|
9,78
|
0,61
|
0,74
|
0,95
|
5,89
|
2,68
|
4,05
|
2,98
|
2,36
|
2,26
|
2,72
|
3,40
|
|
6,01
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
37,94%
|
45,36%
|
19,11%
|
23,95%
|
45,85%
|
6,16%
|
53,17%
|
120,22%
|
-1 317,33%
|
-164,24%
|
169,97%
|
96,89%
|
120,35%
|
95,88%
|
159,82%
|
449,38%
|
-751,55%
|
51,15%
|
163,70%
|
|
|
31,22%
|
40,04%
|
13,73%
|
17,72%
|
35,08%
|
-0,13%
|
45,85%
|
111,37%
|
-102,19%
|
398,89%
|
-30,90%
|
-23,77%
|
12,29%
|
16,18%
|
60,99%
|
186,36%
|
-320,52%
|
142,48%
|
-0,02%
|
|
|
24,14
|
23,04
|
9,76
|
11,79
|
21,91
|
-0,07
|
31,37
|
51,66
|
8,29
|
-36,32
|
-5,13
|
-4,65
|
2,51
|
4,50
|
11,17
|
10,61
|
13,23
|
-25,33
|
0,00
|
|
|
31,22
|
40,04
|
13,73
|
17,72
|
35,08
|
-0,13
|
45,85
|
111,37
|
-102,19
|
398,89
|
-30,90
|
-23,77
|
12,29
|
16,18
|
60,99
|
186,36
|
-320,52
|
142,48
|
-0,02
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|