DE
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
11K
|
€
12K
|
€
85
|
€
18K
|
€
-6K
|
€
6K
|
€
-18K
|
€
119K
|
€
62K
|
€
26K
|
€
22K
|
€
5K
|
€
27K
|
€
30K
|
€
15K
|
€
23K
|
€
35K
|
€
18K
|
€
21K
|
€
27K
|
|
|
€
2K
|
€
3K
|
€
-8K
|
€
8K
|
€
-16K
|
€
-3K
|
€
-26K
|
€
80K
|
€
38K
|
€
18K
|
€
2K
|
€
-10K
|
€
5K
|
€
-66K
|
€
-14K
|
€
-5K
|
€
25K
|
€
11K
|
€
2K
|
€
460
|
|
|
€
115K
|
€
113K
|
€
110K
|
€
118K
|
€
110K
|
€
126K
|
€
129K
|
€
156K
|
€
76K
|
€
38K
|
€
21K
|
€
19K
|
€
29K
|
€
24K
|
€
90K
|
€
104K
|
€
109K
|
€
84K
|
€
73K
|
€
71K
|
|
|
€
15K
|
€
16K
|
€
5K
|
€
22K
|
€
5K
|
€
10K
|
€
6K
|
€
133K
|
€
65K
|
€
28K
|
€
21K
|
€
3K
|
€
26K
|
€
24K
|
€
15K
|
€
26K
|
€
42K
|
€
21K
|
€
14K
|
€
16K
|
|
|
€
5K
|
€
685
|
|
€
1K
|
|
|
|
€
31K
|
€
515
|
€
1K
|
|
|
|
€
2K
|
|
€
652
|
|
€
632
|
€
273
|
€
296
|
|
|
€
3K
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
10K
|
€
10K
|
€
-1K
|
€
16K
|
€
-9K
|
€
4K
|
€
-19K
|
€
117K
|
€
60K
|
€
24K
|
€
21K
|
€
4K
|
€
26K
|
€
28K
|
€
11K
|
€
22K
|
€
34K
|
€
17K
|
€
11K
|
€
14K
|
|
|
€
3K
|
€
4K
|
€
-8K
|
€
10K
|
€
-15K
|
€
-2K
|
€
-26K
|
€
110K
|
€
57K
|
€
21K
|
€
9K
|
€
-9K
|
€
7K
|
€
7K
|
€
-11K
|
€
9K
|
€
26K
|
€
12K
|
€
7K
|
€
1K
|
|
|
€
2K
|
€
3K
|
€
-8K
|
€
8K
|
€
-16K
|
€
-3K
|
€
-26K
|
€
80K
|
€
38K
|
€
18K
|
€
2K
|
€
-10K
|
€
5K
|
€
-66K
|
€
-14K
|
€
-5K
|
€
25K
|
€
11K
|
€
2K
|
€
460
|
|
|
€
723
|
€
0
|
€
5K
|
€
800
|
€
-838
|
€
9K
|
€
2K
|
€
46K
|
€
659
|
€
4K
|
€
0
|
€
1K
|
€
4K
|
€
0
|
€
51K
|
€
7K
|
€
37K
|
€
2K
|
€
288
|
€
345
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
88K
|
€
51K
|
€
49K
|
€
70K
|
€
67K
|
€
66K
|
€
58K
|
€
107K
|
€
93K
|
€
27K
|
|
|
€
15K
|
€
8K
|
|
€
11K
|
€
22K
|
€
8K
|
€
799
|
€
439
|
|
|
€
8K
|
€
9K
|
€
-2K
|
€
14K
|
€
-10K
|
€
4K
|
€
-19K
|
€
87K
|
€
41K
|
€
21K
|
€
14K
|
€
3K
|
€
24K
|
€
-45K
|
€
8K
|
€
7K
|
€
34K
|
€
15K
|
€
6K
|
€
13K
|
|
|
€
101K
|
€
93K
|
€
84K
|
€
90K
|
€
77K
|
€
86K
|
€
91K
|
€
112K
|
€
70K
|
€
30K
|
€
17K
|
€
13K
|
€
29K
|
€
27K
|
€
88K
|
€
94K
|
€
100K
|
€
68K
|
€
58K
|
€
62K
|
|
|
4.31
|
5.48
|
3.66
|
4.62
|
5.29
|
9.41
|
11.95
|
3.15
|
1.74
|
2.03
|
1.81
|
1.39
|
2.38
|
1.85
|
3.55
|
2.69
|
4.58
|
2.42
|
1.80
|
1.71
|
|
|
3.41
|
4.40
|
2.76
|
3.90
|
4.27
|
7.64
|
9.74
|
2.88
|
1.39
|
1.56
|
0.96
|
0.77
|
1.65
|
1.35
|
2.90
|
2.43
|
3.98
|
2.05
|
1.26
|
1.11
|
|
|
4.31
|
5.48
|
3.66
|
4.62
|
5.29
|
9.41
|
11.95
|
3.15
|
1.74
|
2.03
|
1.81
|
1.39
|
2.38
|
1.85
|
3.55
|
2.69
|
4.58
|
2.42
|
1.80
|
1.71
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
145K
|
€
134K
|
€
141K
|
€
143K
|
€
128K
|
€
137K
|
€
138K
|
€
208K
|
€
170K
|
€
67K
|
€
45K
|
€
66K
|
€
82K
|
€
105K
|
€
191K
|
€
189K
|
€
173K
|
€
132K
|
€
150K
|
€
171K
|
|
|
€
30K
|
€
21K
|
€
32K
|
€
25K
|
€
18K
|
€
10K
|
€
8K
|
€
52K
|
€
94K
|
€
29K
|
€
24K
|
€
47K
|
€
53K
|
€
81K
|
€
101K
|
€
85K
|
€
64K
|
€
48K
|
€
77K
|
€
100K
|
|
|
€
30K
|
€
21K
|
€
32K
|
€
25K
|
€
18K
|
€
10K
|
€
8K
|
€
52K
|
€
94K
|
€
29K
|
€
20K
|
€
33K
|
€
21K
|
€
32K
|
€
34K
|
€
56K
|
€
28K
|
€
48K
|
€
73K
|
€
87K
|
|
|
€
18
|
|
€
18
|
|
|
|
|
|
|
|
€
4K
|
€
14K
|
€
32K
|
€
50K
|
€
66K
|
€
29K
|
€
36K
|
|
€
4K
|
€
13K
|
|
|
79%
|
84.48%
|
77.7%
|
82.61%
|
86.06%
|
92.54%
|
93.96%
|
75.02%
|
44.65%
|
56.96%
|
46.18%
|
28.44%
|
34.97%
|
22.92%
|
47.23%
|
55.02%
|
63.01%
|
63.51%
|
48.58%
|
41.53%
|
|
|
0.00
|
|
0.00
|
|
|
|
|
|
|
|
0.18
|
0.76
|
1.12
|
2.06
|
0.73
|
0.28
|
0.33
|
|
0.06
|
0.19
|
|
|
3.09
|
1.99
|
|
1.51
|
|
2.33
|
|
0.44
|
1.58
|
1.20
|
1.14
|
13.27
|
2.05
|
2.86
|
8.96
|
3.94
|
1.89
|
2.83
|
7.04
|
7.39
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7.28%
|
8.34%
|
-1.37%
|
11.91%
|
-8.9%
|
3.16%
|
-14.71%
|
56.06%
|
53.56%
|
53.97%
|
69.03%
|
16.03%
|
83.03%
|
-184.79%
|
8.87%
|
6.87%
|
30.76%
|
18.34%
|
8.88%
|
18.2%
|
|
|
1.37%
|
2.82%
|
-7.62%
|
6.53%
|
-14.52%
|
-2.25%
|
-20.48%
|
51.16%
|
49.8%
|
46.19%
|
8.83%
|
-53.42%
|
16.22%
|
-273.99%
|
-15.33%
|
-4.84%
|
23.16%
|
12.66%
|
2.78%
|
0.65%
|
|
|
1.08
|
2.38
|
-5.92
|
5.40
|
-12.50
|
-2.08
|
-19.24
|
38.38
|
22.23
|
26.31
|
4.08
|
-15.19
|
5.67
|
-62.79
|
-7.24
|
-2.66
|
14.60
|
8.04
|
1.35
|
0.27
|
|
|
1.37
|
2.82
|
-7.62
|
6.53
|
-14.52
|
-2.25
|
-20.48
|
51.16
|
49.80
|
46.19
|
8.83
|
-53.42
|
16.22
|
-273.99
|
-15.33
|
-4.84
|
23.16
|
12.66
|
2.78
|
0.65
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.30
|
0.50
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|