DF
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
837K
|
€
697K
|
€
752K
|
€
591K
|
€
646K
|
€
945K
|
€
1.25M
|
€
1.10M
|
€
891K
|
€
1.02M
|
€
677K
|
€
420K
|
€
365K
|
€
208K
|
€
126K
|
€
68K
|
€
65K
|
€
96K
|
€
84K
|
€
88K
|
|
|
€
142K
|
€
156K
|
€
170K
|
€
40K
|
€
16K
|
€
-5K
|
€
-19K
|
€
-127K
|
€
-9K
|
€
125K
|
€
45K
|
€
2K
|
€
25K
|
€
9K
|
€
11K
|
€
359
|
€
-24K
|
€
18K
|
€
14K
|
€
41K
|
|
|
€
510K
|
€
488K
|
€
332K
|
€
162K
|
€
123K
|
€
106K
|
€
111K
|
€
130K
|
€
256K
|
€
266K
|
€
161K
|
€
116K
|
€
114K
|
€
89K
|
€
80K
|
€
69K
|
€
69K
|
€
93K
|
€
155K
|
€
139K
|
|
|
5.00
|
6.00
|
6.00
|
6.00
|
6.00
|
13.90
|
17.00
|
15.50
|
9.90
|
8.30
|
6.00
|
3.80
|
2.90
|
1.10
|
|
|
|
|
|
|
|
|
€
347K
|
€
330K
|
€
330K
|
€
142K
|
€
122K
|
€
104K
|
€
166K
|
€
89K
|
€
218K
|
€
418K
|
€
256K
|
€
127K
|
€
151K
|
€
95K
|
€
89K
|
€
46K
|
€
45K
|
€
73K
|
€
76K
|
€
87K
|
|
|
€
60K
|
€
30K
|
€
84K
|
€
57K
|
€
2K
|
€
31K
|
€
23K
|
€
36K
|
€
15K
|
€
30K
|
€
16K
|
€
16K
|
€
7K
|
€
1K
|
€
5K
|
€
964
|
€
39K
|
€
14K
|
€
13K
|
€
18K
|
|
|
€
16K
|
€
18K
|
€
13K
|
€
17K
|
€
25K
|
€
42K
|
€
41K
|
€
77K
|
€
47K
|
€
25K
|
€
22K
|
€
15K
|
€
11K
|
€
2K
|
€
4K
|
|
|
|
|
|
|
|
€
120K
|
|
|
|
|
|
|
|
|
€
20K
|
|
|
|
|
|
|
|
€
90K
|
|
|
|
|
84.35%
|
|
|
|
|
|
|
|
|
16.03%
|
|
|
|
|
|
|
|
499.98%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
300K
|
€
286K
|
€
294K
|
€
171K
|
€
164K
|
€
142K
|
€
229K
|
€
120K
|
€
296K
|
€
513K
|
€
314K
|
€
174K
|
€
184K
|
€
130K
|
€
119K
|
€
62K
|
€
60K
|
€
87K
|
€
76K
|
€
85K
|
|
|
€
209K
|
€
231K
|
€
261K
|
€
58K
|
€
36K
|
€
-30K
|
€
-2K
|
€
-122K
|
€
2K
|
€
176K
|
€
70K
|
€
15K
|
€
46K
|
€
23K
|
€
24K
|
€
12K
|
€
-14K
|
€
28K
|
€
21K
|
€
26K
|
|
|
€
100K
|
€
156K
|
€
170K
|
€
40K
|
€
16K
|
€
-5K
|
€
-19K
|
€
-31K
|
€
2K
|
€
84K
|
€
20K
|
€
2K
|
€
25K
|
€
9K
|
€
11K
|
€
359
|
€
-24K
|
€
18K
|
€
14K
|
€
21K
|
|
|
€
134K
|
€
238K
|
€
-43K
|
€
27K
|
€
12K
|
€
15K
|
€
185K
|
€
120K
|
€
208K
|
€
466K
|
€
374K
|
€
273K
|
€
114K
|
€
227K
|
€
130K
|
€
8K
|
€
149K
|
€
45K
|
€
22K
|
€
78K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
360K
|
€
266K
|
€
178K
|
€
145K
|
€
57K
|
€
237K
|
€
37K
|
€
316
|
€
64K
|
€
170K
|
€
59K
|
€
15K
|
€
194K
|
€
77K
|
€
52K
|
€
7K
|
€
2K
|
€
22K
|
€
18K
|
€
23K
|
|
|
€
233K
|
€
211K
|
€
202K
|
€
152K
|
€
145K
|
€
168K
|
€
212K
|
€
115K
|
€
285K
|
€
462K
|
€
289K
|
€
161K
|
€
164K
|
€
115K
|
€
106K
|
€
50K
|
€
50K
|
€
77K
|
€
69K
|
€
100K
|
|
|
€
340K
|
€
350K
|
€
249K
|
€
10K
|
€
-64K
|
€
-130K
|
€
-198K
|
€
-170K
|
€
-77K
|
€
12K
|
€
-31K
|
€
-52K
|
€
-13K
|
€
-73K
|
€
5K
|
€
-17K
|
€
-44K
|
€
-7K
|
€
76K
|
€
68K
|
|
|
1.99
|
2.63
|
2.29
|
1.02
|
0.86
|
0.78
|
0.74
|
0.77
|
0.88
|
1.02
|
0.92
|
0.83
|
0.96
|
0.69
|
1.05
|
0.75
|
0.54
|
0.92
|
2.00
|
1.77
|
|
|
1.99
|
2.63
|
2.29
|
1.02
|
0.86
|
0.78
|
0.74
|
0.78
|
0.89
|
1.03
|
0.93
|
0.83
|
0.96
|
0.69
|
1.05
|
0.75
|
0.55
|
0.92
|
2.03
|
1.77
|
|
|
1.99
|
2.63
|
2.29
|
1.02
|
0.86
|
0.78
|
0.74
|
0.77
|
0.88
|
1.03
|
0.92
|
0.83
|
0.96
|
0.69
|
1.05
|
0.75
|
0.54
|
0.92
|
2.01
|
1.77
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
994K
|
€
831K
|
€
525K
|
€
603K
|
€
627K
|
€
820K
|
€
1.07M
|
€
1.14M
|
€
1.24M
|
€
1.26M
|
€
994K
|
€
761K
|
€
682K
|
€
587K
|
€
412K
|
€
319K
|
€
361K
|
€
322K
|
€
400K
|
€
437K
|
|
|
€
483K
|
€
343K
|
€
193K
|
€
440K
|
€
505K
|
€
714K
|
€
962K
|
€
1.01M
|
€
970K
|
€
981K
|
€
830K
|
€
645K
|
€
568K
|
€
498K
|
€
332K
|
€
250K
|
€
292K
|
€
230K
|
€
245K
|
€
298K
|
|
|
€
345K
|
€
215K
|
€
193K
|
€
434K
|
€
446K
|
€
588K
|
€
749K
|
€
741K
|
€
622K
|
€
475K
|
€
380K
|
€
302K
|
€
296K
|
€
237K
|
€
104K
|
€
69K
|
€
96K
|
€
96K
|
€
75K
|
€
87K
|
|
|
€
138K
|
€
128K
|
|
€
6K
|
€
58K
|
€
126K
|
€
211K
|
€
265K
|
€
344K
|
€
504K
|
€
448K
|
€
343K
|
€
271K
|
€
261K
|
€
228K
|
€
181K
|
€
196K
|
€
134K
|
€
169K
|
€
210K
|
|
|
51.36%
|
58.75%
|
63.26%
|
26.95%
|
19.53%
|
12.94%
|
10.32%
|
11.4%
|
20.76%
|
21.06%
|
16.18%
|
15.26%
|
16.74%
|
15.2%
|
19.44%
|
21.66%
|
19.06%
|
28.74%
|
38.74%
|
31.83%
|
|
|
0.27
|
0.26
|
|
0.04
|
0.48
|
1.19
|
1.90
|
2.04
|
1.34
|
1.90
|
2.78
|
2.95
|
2.38
|
2.92
|
2.84
|
2.61
|
2.85
|
1.44
|
1.09
|
1.51
|
|
|
1.61
|
1.20
|
0.66
|
2.58
|
3.08
|
5.02
|
4.19
|
8.41
|
3.28
|
1.91
|
2.64
|
3.70
|
3.08
|
3.84
|
2.78
|
4.05
|
4.85
|
2.63
|
3.22
|
3.48
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
45.59%
|
43.26%
|
60.87%
|
93.76%
|
117.95%
|
157.89%
|
191.51%
|
88.81%
|
111.2%
|
173.81%
|
179.63%
|
138.99%
|
143.54%
|
129.34%
|
132.43%
|
72.34%
|
72.96%
|
83.33%
|
44.77%
|
72.11%
|
|
|
27.78%
|
31.95%
|
51.11%
|
24.56%
|
13.36%
|
-4.31%
|
-17.25%
|
-97.54%
|
-3.52%
|
46.98%
|
27.78%
|
1.79%
|
21.85%
|
10.32%
|
13.73%
|
0.52%
|
-34.62%
|
19.42%
|
9.1%
|
29.28%
|
|
|
14.27
|
18.77
|
32.33
|
6.62
|
2.61
|
-0.56
|
-1.78
|
-11.12
|
-0.73
|
9.89
|
4.50
|
0.27
|
3.66
|
1.57
|
2.67
|
0.11
|
-6.60
|
5.58
|
3.52
|
9.32
|
|
|
27.78
|
31.95
|
51.11
|
24.56
|
13.36
|
-4.31
|
-17.25
|
-97.54
|
-3.52
|
46.98
|
27.78
|
1.79
|
21.85
|
10.32
|
13.73
|
0.52
|
-34.62
|
19.42
|
9.10
|
29.28
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5.00
|
6.00
|
6.00
|
6.00
|
6.00
|
13.90
|
17.00
|
15.50
|
9.90
|
8.30
|
6.00
|
3.80
|
2.90
|
1.10
|
|
|
|
|
|
|
|
|
€
3K
|
€
3K
|
€
2K
|
€
3K
|
€
4K
|
€
3K
|
€
2K
|
€
5K
|
€
5K
|
€
3K
|
€
4K
|
€
4K
|
€
4K
|
€
2K
|
|
|
|
|
|
|