DI
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
675K
|
€
871K
|
€
608K
|
€
952K
|
€
576K
|
€
790K
|
€
307K
|
€
405K
|
€
532K
|
€
435K
|
€
228K
|
€
194K
|
€
456K
|
€
-28K
|
€
115K
|
€
55K
|
€
-21K
|
€
14K
|
€
27K
|
|
|
€
29K
|
€
185K
|
€
18K
|
€
341K
|
€
126K
|
€
253K
|
€
-41K
|
€
34K
|
€
46K
|
€
146K
|
€
15K
|
€
-124K
|
€
137K
|
€
-254K
|
€
87K
|
€
26K
|
€
16K
|
€
5K
|
€
3K
|
|
|
€
990K
|
€
960K
|
€
775K
|
€
757K
|
€
416K
|
€
474K
|
€
221K
|
€
263K
|
€
229K
|
€
183K
|
€
37K
|
€
-65K
|
€
58K
|
€
-79K
|
€
176K
|
€
88K
|
€
62K
|
€
46K
|
€
41K
|
|
|
6,60
|
6,60
|
5,60
|
5,60
|
4,60
|
5,70
|
5,90
|
5,60
|
5
|
4,30
|
3,10
|
3,80
|
4,30
|
2,80
|
2
|
|
|
|
|
|
|
€
122K
|
€
325K
|
€
107K
|
€
469K
|
€
184K
|
€
341K
|
€
8K
|
€
58K
|
€
178K
|
€
148K
|
€
33K
|
-
|
€
173K
|
-
|
€
148K
|
€
47K
|
€
3K
|
€
11K
|
€
20K
|
|
|
€
180K
|
€
44K
|
€
162K
|
€
207K
|
€
133K
|
€
186K
|
€
60K
|
€
95K
|
€
118K
|
€
37K
|
€
9K
|
€
73K
|
€
27K
|
€
29K
|
€
46K
|
€
19K
|
€
6K
|
€
8K
|
€
3K
|
|
|
€
86K
|
€
77K
|
€
82K
|
€
65K
|
€
57K
|
€
53K
|
€
50K
|
€
43K
|
€
47K
|
€
34K
|
€
20K
|
€
26K
|
€
26K
|
€
16K
|
€
5K
|
|
|
|
|
|
|
|
|
|
-
|
€
32K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,00%
|
25,44%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
115K
|
€
326K
|
€
107K
|
€
528K
|
€
211K
|
€
400K
|
€
-111K
|
€
68K
|
€
213K
|
€
177K
|
€
40K
|
€
-39K
|
€
215K
|
€
-202K
|
€
109K
|
€
54K
|
€
-22K
|
€
14K
|
€
26K
|
|
|
€
64K
|
€
287K
|
€
54K
|
€
486K
|
€
177K
|
€
348K
|
€
-43K
|
€
48K
|
€
90K
|
€
160K
|
€
20K
|
€
-64K
|
€
187K
|
€
-224K
|
€
107K
|
€
52K
|
€
-22K
|
€
-10K
|
€
3K
|
|
|
€
29K
|
€
185K
|
€
18K
|
€
341K
|
€
126K
|
€
253K
|
€
-41K
|
€
34K
|
€
46K
|
€
146K
|
€
15K
|
€
-124K
|
€
137K
|
€
-254K
|
€
87K
|
€
26K
|
€
16K
|
€
5K
|
€
3K
|
|
|
€
11K
|
€
-8K
|
€
53K
|
€
23K
|
€
55K
|
|
€
147K
|
€
8K
|
€
12K
|
€
52K
|
€
8K
|
€
-16K
|
€
23K
|
€
108K
|
€
0
|
|
|
€
14K
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
368K
|
€
197K
|
€
129K
|
€
226K
|
€
218K
|
€
478K
|
€
173K
|
€
81K
|
€
110K
|
€
67K
|
€
114K
|
€
67K
|
€
117K
|
€
95K
|
€
437K
|
€
38K
|
€
29K
|
€
51K
|
€
31K
|
|
|
€
80K
|
€
224K
|
€
70K
|
€
384K
|
€
160K
|
€
305K
|
€
-110K
|
€
54K
|
€
169K
|
€
163K
|
€
35K
|
€
-99K
|
€
165K
|
€
-233K
|
€
89K
|
€
28K
|
€
16K
|
€
29K
|
€
26K
|
|
|
€
863K
|
€
823K
|
€
608K
|
€
719K
|
€
387K
|
€
494K
|
€
286K
|
€
317K
|
€
271K
|
€
231K
|
€
121K
|
€
302K
|
€
108K
|
€
-17K
|
€
492K
|
€
-124K
|
€
62K
|
€
-23K
|
€
-23K
|
|
|
1,36
|
1,41
|
1,33
|
1,37
|
1,16
|
1,25
|
1,16
|
1,22
|
1,18
|
1,17
|
1,09
|
1,31
|
1,08
|
0,99
|
5,01
|
0,41
|
1,50
|
0,86
|
0,86
|
|
|
0,55
|
0,48
|
0,30
|
0,33
|
0,40
|
0,44
|
0,35
|
0,18
|
0,26
|
0,20
|
0,15
|
0,24
|
0,30
|
0,20
|
5,05
|
0,41
|
1,50
|
0,86
|
0,86
|
|
|
1,52
|
1,54
|
1,61
|
1,54
|
1,34
|
1,25
|
1,16
|
1,22
|
1,20
|
1,17
|
1,10
|
1,31
|
1,08
|
1
|
5,03
|
0,41
|
1,50
|
0,86
|
0,86
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3,40M
|
€
2,99M
|
€
2,66M
|
€
2,91M
|
€
2,98M
|
€
2,67M
|
€
2,22M
|
€
1,83M
|
€
1,80M
|
€
1,69M
|
€
1,56M
|
€
1,34M
|
€
1,53M
|
€
1,24M
|
€
620K
|
€
685K
|
€
187K
|
€
215K
|
€
222K
|
|
|
€
2,41M
|
€
2,03M
|
€
1,89M
|
€
2,15M
|
€
2,56M
|
€
2,20M
|
€
2,00M
|
€
1,57M
|
€
1,57M
|
€
1,51M
|
€
1,52M
|
€
1,41M
|
€
1,47M
|
€
1,32M
|
€
444K
|
€
597K
|
€
124K
|
€
169K
|
€
181K
|
|
|
€
2,16M
|
€
1,83M
|
€
1,51M
|
€
1,75M
|
€
2,04M
|
€
1,95M
|
€
1,77M
|
€
1,47M
|
€
1,46M
|
€
1,39M
|
€
1,37M
|
€
973K
|
€
1,32M
|
€
1,13M
|
€
122K
|
€
209K
|
€
124K
|
€
163K
|
€
160K
|
|
|
-
|
€
29K
|
€
58K
|
€
187K
|
€
216K
|
€
244K
|
€
226K
|
€
100K
|
€
100K
|
€
117K
|
€
134K
|
€
435K
|
€
155K
|
€
175K
|
€
322K
|
€
388K
|
|
€
6K
|
€
21K
|
|
|
29,10%
|
32,16%
|
29,13%
|
26,04%
|
13,97%
|
17,75%
|
9,98%
|
14,33%
|
12,74%
|
10,82%
|
2,40%
|
-4,85%
|
3,82%
|
-6,32%
|
28,33%
|
12,88%
|
33,43%
|
21,41%
|
18,34%
|
|
|
0
|
0,03
|
0,08
|
0,25
|
0,52
|
0,51
|
1,02
|
0,38
|
0,44
|
0,64
|
3,58
|
-6,68
|
2,66
|
-2,23
|
1,83
|
4,40
|
|
0,13
|
0,51
|
|
|
21,05
|
6,21
|
17,69
|
4,07
|
12,16
|
5,49
|
|
23,07
|
7,38
|
8,51
|
37,83
|
|
6,84
|
|
4,07
|
11
|
|
12,47
|
6,87
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8,08%
|
23,32%
|
9,08%
|
50,75%
|
38,44%
|
64,28%
|
-49,70%
|
20,51%
|
73,90%
|
88,90%
|
94,48%
|
151,50%
|
282,98%
|
295,88%
|
50,80%
|
31,25%
|
26,25%
|
61,88%
|
64,71%
|
|
|
2,98%
|
19,31%
|
2,26%
|
45,10%
|
30,26%
|
53,28%
|
-18,70%
|
12,79%
|
20,17%
|
79,58%
|
41,11%
|
189,65%
|
234,52%
|
323,37%
|
49,76%
|
29,17%
|
26,25%
|
11,81%
|
7,97%
|
|
|
0,87
|
6,21
|
0,66
|
11,74
|
4,23
|
9,46
|
-1,87
|
1,83
|
2,57
|
8,61
|
0,99
|
-9,19
|
8,96
|
-20,44
|
14,10
|
3,76
|
8,77
|
2,53
|
1,46
|
|
|
2,98
|
19,31
|
2,26
|
45,10
|
30,26
|
53,28
|
-18,70
|
12,79
|
20,17
|
79,58
|
41,11
|
189,65
|
234,52
|
323,37
|
49,76
|
29,17
|
26,25
|
11,81
|
7,97
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
40,15
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
40,15
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6,60
|
6,60
|
5,60
|
5,60
|
4,60
|
5,70
|
5,90
|
5,60
|
5
|
4,30
|
3,10
|
3,80
|
4,30
|
2,80
|
2
|
|
|
|
|
|
|
€
13K
|
€
12K
|
€
15K
|
€
12K
|
€
12K
|
€
9K
|
€
9K
|
€
8K
|
€
9K
|
€
8K
|
€
6K
|
€
7K
|
€
6K
|
€
6K
|
€
2K
|
|
|
|
|