D
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
118K
|
€
92K
|
€
72K
|
€
105K
|
€
87K
|
€
103K
|
€
117K
|
€
239K
|
€
94K
|
€
110K
|
€
221K
|
€
210K
|
€
204K
|
€
237K
|
€
235K
|
€
264K
|
€
231K
|
|
|
€
28K
|
€
17K
|
€
-4K
|
€
29K
|
€
15K
|
€
16K
|
€
16K
|
€
16K
|
€
-15K
|
€
43K
|
€
48K
|
€
13K
|
€
11K
|
€
33K
|
€
39K
|
€
76K
|
€
75K
|
|
|
€
302K
|
€
274K
|
€
272K
|
€
289K
|
€
260K
|
€
293K
|
€
277K
|
€
508K
|
€
491K
|
€
506K
|
€
491K
|
€
443K
|
€
430K
|
€
419K
|
€
386K
|
€
338K
|
€
261K
|
|
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1,40
|
2,10
|
2,10
|
2,10
|
2,10
|
2,20
|
2,10
|
2,20
|
|
|
€
75K
|
€
48K
|
€
34K
|
€
67K
|
€
51K
|
€
75K
|
€
72K
|
€
167K
|
€
81K
|
€
25K
|
€
125K
|
€
110K
|
€
104K
|
€
138K
|
€
133K
|
€
164K
|
€
134K
|
|
|
€
3K
|
-
|
€
2K
|
€
11K
|
€
15K
|
€
8K
|
€
13K
|
€
13K
|
€
6K
|
€
242
|
€
4K
|
€
478
|
€
983
|
€
9K
|
€
141
|
€
3K
|
|
|
|
€
5K
|
€
5K
|
€
5K
|
€
9K
|
€
4K
|
€
10K
|
€
27K
|
€
12K
|
|
€
1K
|
€
15K
|
€
11K
|
€
10K
|
€
11K
|
€
11K
|
€
10K
|
€
10K
|
|
|
-
|
€
15K
|
€
12K
|
-
|
€
48K
|
|
€
800
|
|
|
€
274K
|
|
|
|
|
|
|
|
|
|
0,00%
|
90,89%
|
|
0,00%
|
324,81%
|
|
4,90%
|
|
|
642,41%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
62K
|
€
41K
|
€
25K
|
€
63K
|
€
47K
|
€
62K
|
€
67K
|
€
146K
|
€
58K
|
€
-1K
|
€
125K
|
€
109K
|
€
109K
|
€
141K
|
€
140K
|
€
182K
|
€
145K
|
|
|
€
44K
|
€
21K
|
€
-390
|
€
43K
|
€
26K
|
€
26K
|
€
30K
|
€
41K
|
€
-2K
|
€
-124K
|
€
80K
|
€
28K
|
€
24K
|
€
54K
|
€
49K
|
€
73K
|
€
19K
|
|
|
€
29K
|
€
17K
|
€
-4K
|
€
25K
|
€
15K
|
€
16K
|
€
16K
|
€
16K
|
€
-15K
|
€
43K
|
€
48K
|
€
13K
|
€
11K
|
€
33K
|
€
39K
|
€
76K
|
€
75K
|
|
|
€
3K
|
€
7K
|
€
4K
|
€
44K
|
|
€
0
|
€
7K
|
€
-265
|
€
44K
|
€
120K
|
€
26K
|
€
23K
|
€
199K
|
€
24K
|
€
41K
|
€
-12K
|
€
223K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
60K
|
€
113K
|
€
101K
|
€
121K
|
€
154K
|
€
98K
|
€
40K
|
€
227K
|
€
63K
|
€
14K
|
€
181K
|
€
144K
|
€
65K
|
€
37K
|
€
9K
|
€
21K
|
€
18K
|
|
|
€
46K
|
€
37K
|
€
21K
|
€
49K
|
€
36K
|
€
52K
|
€
53K
|
€
121K
|
€
45K
|
€
165K
|
€
94K
|
€
93K
|
€
95K
|
€
120K
|
€
131K
|
€
185K
|
€
202K
|
|
|
€
115K
|
€
69K
|
€
51K
|
€
62K
|
€
68K
|
€
101K
|
€
58K
|
€
270K
|
€
246K
|
€
291K
|
€
365K
|
€
344K
|
€
339K
|
€
318K
|
€
291K
|
€
284K
|
€
281K
|
|
|
1,79
|
1,27
|
1,23
|
1,25
|
1,25
|
1,90
|
1,36
|
2,18
|
3,20
|
2,46
|
1,57
|
1,63
|
1,57
|
1,63
|
1,64
|
1,36
|
1,44
|
|
|
0,95
|
0,83
|
0,85
|
0,96
|
1,10
|
2,76
|
1,61
|
3,14
|
2,74
|
2,05
|
1,33
|
1,44
|
1,32
|
1,35
|
1,35
|
1,16
|
1,19
|
|
|
1,79
|
1,27
|
1,27
|
1,34
|
1,37
|
2,51
|
1,80
|
2,70
|
3,28
|
2,51
|
1,58
|
1,64
|
1,57
|
1,64
|
1,65
|
1,38
|
1,44
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
448K
|
€
533K
|
€
498K
|
€
554K
|
€
553K
|
€
405K
|
€
444K
|
€
763K
|
€
729K
|
€
877K
|
€
1,40M
|
€
1,30M
|
€
1,39M
|
€
1,16M
|
€
1,15M
|
€
1,53M
|
€
1,50M
|
|
|
€
145K
|
€
259K
|
€
224K
|
€
264K
|
€
293K
|
€
112K
|
€
167K
|
€
256K
|
€
238K
|
€
371K
|
€
906K
|
€
859K
|
€
960K
|
€
743K
|
€
762K
|
€
1,19M
|
€
1,23M
|
|
|
€
145K
|
€
259K
|
€
217K
|
€
235K
|
€
246K
|
€
85K
|
€
120K
|
€
185K
|
€
109K
|
€
195K
|
€
639K
|
€
545K
|
€
597K
|
€
499K
|
€
451K
|
€
783K
|
€
641K
|
|
|
|
|
-
|
€
12K
|
€
23K
|
|
€
9K
|
€
26K
|
€
126K
|
€
172K
|
€
263K
|
€
310K
|
€
360K
|
€
239K
|
€
310K
|
€
400K
|
€
594K
|
|
|
67,49%
|
51,36%
|
54,76%
|
52,12%
|
46,95%
|
72,33%
|
62,35%
|
66,49%
|
67,37%
|
57,72%
|
35,15%
|
34,03%
|
30,93%
|
36,09%
|
33,61%
|
22,07%
|
17,47%
|
|
|
|
|
0
|
0,04
|
0,09
|
|
0,03
|
0,05
|
0,26
|
0,34
|
0,54
|
0,70
|
0,84
|
0,57
|
0,80
|
1,18
|
2,27
|
|
|
2,34
|
6,25
|
8,83
|
4,23
|
6,27
|
1,81
|
2,49
|
1,75
|
4,07
|
|
7,22
|
7,89
|
8,85
|
5,28
|
5,44
|
6,57
|
8,49
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
15,30%
|
13,63%
|
7,88%
|
16,86%
|
13,70%
|
17,67%
|
19,12%
|
23,89%
|
9,25%
|
32,58%
|
19,06%
|
21,01%
|
22,15%
|
28,63%
|
33,83%
|
54,67%
|
77,18%
|
|
|
9,40%
|
6,02%
|
-1,58%
|
10,07%
|
5,69%
|
5,51%
|
5,90%
|
3,25%
|
-3,10%
|
8,41%
|
9,83%
|
2,86%
|
2,50%
|
7,96%
|
10,12%
|
22,61%
|
28,80%
|
|
|
6,34
|
3,09
|
-0,87
|
5,25
|
2,67
|
3,98
|
3,68
|
2,16
|
-2,09
|
4,86
|
3,45
|
0,97
|
0,77
|
2,87
|
3,40
|
4,99
|
5,03
|
|
|
9,40
|
6,02
|
-1,58
|
10,07
|
5,69
|
5,51
|
5,90
|
3,25
|
-3,10
|
8,41
|
9,83
|
2,86
|
2,50
|
7,96
|
10,12
|
22,61
|
28,80
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1,40
|
2,10
|
2,10
|
2,10
|
2,10
|
2,20
|
2,10
|
2,20
|
|
|
€
5K
|
€
5K
|
€
5K
|
€
9K
|
€
4K
|
€
10K
|
€
27K
|
€
12K
|
|
€
879
|
€
7K
|
€
5K
|
€
5K
|
€
5K
|
€
5K
|
€
5K
|
€
4K
|