DC
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
90K
|
€
58K
|
€
24K
|
€
52K
|
€
21K
|
€
41K
|
€
45K
|
€
165K
|
€
92K
|
€
98K
|
€
60K
|
€
55K
|
€
89K
|
€
32K
|
€
18K
|
€
12K
|
€
17K
|
€
8K
|
€
5K
|
|
|
€
37K
|
€
18K
|
€
-8K
|
€
8K
|
€
-27K
|
€
-10K
|
€
-1K
|
€
68K
|
€
35K
|
€
10K
|
€
1K
|
€
1K
|
€
50K
|
€
15K
|
€
2K
|
€
-1K
|
€
978
|
€
-2K
|
€
2K
|
|
|
€
113K
|
€
76K
|
€
58K
|
€
65K
|
€
89K
|
€
116K
|
€
126K
|
€
128K
|
€
63K
|
€
27K
|
€
57K
|
€
56K
|
€
74K
|
€
25K
|
€
9K
|
€
7K
|
€
8K
|
€
7K
|
€
9K
|
|
|
€
74K
|
€
48K
|
€
17K
|
€
36K
|
€
17K
|
€
35K
|
€
36K
|
€
135K
|
€
75K
|
€
77K
|
€
44K
|
€
39K
|
€
84K
|
€
28K
|
€
15K
|
€
7K
|
€
9K
|
€
5K
|
€
4K
|
|
|
€
22K
|
€
5K
|
|
€
3K
|
|
|
|
|
€
8K
|
|
|
|
|
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
32K
|
|
|
|
|
|
€
40K
|
|
€
20K
|
|
|
|
|
|
|
|
|
|
|
|
|
395.07%
|
|
|
|
|
|
389.37%
|
|
1530.22%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
88K
|
€
57K
|
€
22K
|
€
48K
|
€
19K
|
€
36K
|
€
44K
|
€
163K
|
€
91K
|
€
96K
|
€
59K
|
€
53K
|
€
88K
|
€
29K
|
€
17K
|
€
10K
|
€
10K
|
€
6K
|
€
3K
|
|
|
€
63K
|
€
32K
|
€
-2K
|
€
15K
|
€
-22K
|
€
-5K
|
€
6K
|
€
124K
|
€
63K
|
€
24K
|
€
21K
|
€
21K
|
€
67K
|
€
18K
|
€
10K
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
|
|
€
37K
|
€
18K
|
€
-8K
|
€
8K
|
€
-27K
|
€
-10K
|
€
-1K
|
€
68K
|
€
35K
|
€
10K
|
€
1K
|
€
1K
|
€
31K
|
€
15K
|
€
2K
|
€
-1K
|
€
978
|
€
-2K
|
€
2K
|
|
|
€
2K
|
€
798
|
€
4K
|
€
1K
|
€
8K
|
€
36K
|
€
7K
|
€
63K
|
€
12K
|
€
25K
|
€
64K
|
€
454K
|
€
57K
|
€
36K
|
€
1
|
€
825
|
€
25K
|
€
14K
|
€
3K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5K
|
|
|
|
|
|
|
€
50K
|
€
21K
|
€
6K
|
€
3K
|
€
49K
|
€
40K
|
€
11K
|
|
|
€
4K
|
€
1K
|
€
2K
|
|
|
€
62K
|
€
43K
|
€
17K
|
€
42K
|
€
13K
|
€
31K
|
€
37K
|
€
107K
|
€
63K
|
€
82K
|
€
40K
|
€
33K
|
€
71K
|
€
26K
|
€
10K
|
€
7K
|
€
9K
|
€
2K
|
€
3K
|
|
|
€
5K
|
€
-9K
|
€
-13K
|
€
-11K
|
€
16K
|
€
23K
|
€
9K
|
€
3K
|
€
829
|
€
-25K
|
€
-14K
|
€
-7K
|
€
347K
|
€
23K
|
€
6K
|
€
5K
|
€
9K
|
€
1K
|
€
5K
|
|
|
1.06
|
0.85
|
0.72
|
0.86
|
1.40
|
1.84
|
1.27
|
1.07
|
1.02
|
0.59
|
0.72
|
0.89
|
8.08
|
2.33
|
1.29
|
1.24
|
1.66
|
1.11
|
2.59
|
|
|
1.06
|
0.85
|
0.72
|
0.86
|
1.42
|
1.84
|
1.27
|
1.07
|
1.02
|
0.59
|
0.72
|
0.91
|
8.08
|
2.33
|
1.29
|
1.24
|
1.66
|
1.11
|
2.59
|
|
|
1.06
|
0.85
|
0.72
|
0.86
|
1.41
|
1.84
|
1.27
|
1.07
|
1.02
|
0.59
|
0.72
|
0.90
|
8.08
|
2.33
|
1.29
|
1.24
|
1.66
|
1.11
|
2.59
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
402K
|
€
393K
|
€
401K
|
€
453K
|
€
475K
|
€
508K
|
€
512K
|
€
563K
|
€
542K
|
€
551K
|
€
596K
|
€
557K
|
€
474K
|
€
83K
|
€
43K
|
€
52K
|
€
55K
|
€
29K
|
€
13K
|
|
|
€
289K
|
€
317K
|
€
343K
|
€
388K
|
€
386K
|
€
391K
|
€
386K
|
€
435K
|
€
480K
|
€
524K
|
€
539K
|
€
501K
|
€
400K
|
€
58K
|
€
34K
|
€
45K
|
€
46K
|
€
21K
|
€
3K
|
|
|
€
77K
|
€
59K
|
€
48K
|
€
78K
|
€
40K
|
€
27K
|
€
33K
|
€
51K
|
€
50K
|
€
63K
|
€
50K
|
€
64K
|
€
49K
|
€
18K
|
€
21K
|
€
23K
|
€
14K
|
€
13K
|
€
3K
|
|
|
€
212K
|
€
258K
|
€
295K
|
€
310K
|
€
346K
|
€
365K
|
€
353K
|
€
384K
|
€
430K
|
€
462K
|
€
490K
|
€
437K
|
€
351K
|
€
41K
|
€
13K
|
€
22K
|
€
32K
|
€
8K
|
|
|
|
28.08%
|
19.31%
|
14.36%
|
14.37%
|
18.77%
|
22.93%
|
24.66%
|
22.67%
|
11.54%
|
4.91%
|
9.52%
|
9.98%
|
15.67%
|
29.6%
|
21.19%
|
13.74%
|
14.98%
|
25.17%
|
74.75%
|
|
|
1.88
|
3.40
|
5.13
|
4.77
|
3.88
|
3.13
|
2.80
|
3.01
|
6.87
|
17.06
|
8.62
|
7.86
|
4.72
|
1.66
|
1.44
|
3.11
|
3.95
|
1.17
|
|
|
|
3.30
|
5.57
|
15.64
|
8.01
|
20.81
|
10.87
|
8.84
|
2.67
|
5.29
|
5.48
|
9.10
|
9.45
|
4.54
|
2.04
|
1.93
|
4.44
|
4.50
|
3.35
|
1.01
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
54.74%
|
56.82%
|
29.09%
|
64.18%
|
15.14%
|
26.61%
|
29.11%
|
83.59%
|
100.57%
|
303.73%
|
69.73%
|
60.22%
|
94.95%
|
106.19%
|
106.5%
|
100.29%
|
110.43%
|
25.35%
|
31.31%
|
|
|
32.89%
|
24.09%
|
-13.07%
|
12.55%
|
-30.56%
|
-8.42%
|
-1.05%
|
53.5%
|
56.75%
|
37.98%
|
2.14%
|
2.35%
|
66.99%
|
62.97%
|
21.34%
|
-14.62%
|
11.95%
|
-31.47%
|
16.4%
|
|
|
9.24
|
4.65
|
-1.88
|
1.80
|
-5.74
|
-1.93
|
-0.26
|
12.13
|
6.55
|
1.86
|
0.20
|
0.23
|
10.50
|
18.64
|
4.52
|
-2.01
|
1.79
|
-7.92
|
12.26
|
|
|
32.89
|
24.09
|
-13.07
|
12.55
|
-30.56
|
-8.42
|
-1.05
|
53.50
|
56.75
|
37.98
|
2.14
|
2.35
|
66.99
|
62.97
|
21.34
|
-14.62
|
11.95
|
-31.47
|
16.40
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|