D
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
22K
|
€
23K
|
€
44K
|
€
38K
|
€
22K
|
€
55K
|
€
234K
|
€
200K
|
€
262K
|
€
105K
|
€
84K
|
|
|
€
6K
|
€
6K
|
€
21K
|
€
15K
|
€
-4K
|
€
9K
|
€
32K
|
€
-3K
|
€
-2K
|
€
4K
|
€
13K
|
|
|
€
115K
|
€
109K
|
€
103K
|
€
82K
|
€
67K
|
€
72K
|
€
63K
|
€
31K
|
€
34K
|
€
47K
|
€
47K
|
|
|
€
18K
|
€
19K
|
€
38K
|
€
31K
|
€
13K
|
€
35K
|
€
107K
|
€
108K
|
€
167K
|
€
44K
|
€
49K
|
|
|
€
3K
|
€
4K
|
€
14K
|
€
1K
|
€
32
|
€
3K
|
€
10K
|
€
4K
|
€
2K
|
€
23K
|
€
7K
|
|
|
|
|
|
|
|
|
€
3K
|
€
2K
|
€
1K
|
€
8K
|
€
2K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
20K
|
€
22K
|
€
43K
|
€
35K
|
€
16K
|
€
46K
|
€
131K
|
€
151K
|
€
235K
|
€
59K
|
€
60K
|
|
|
€
20K
|
€
22K
|
€
40K
|
€
23K
|
€
2K
|
€
15K
|
€
63K
|
€
13K
|
€
-2K
|
€
8K
|
€
16K
|
|
|
€
6K
|
€
6K
|
€
21K
|
€
15K
|
€
-4K
|
€
9K
|
€
32K
|
€
-3K
|
€
-2K
|
€
4K
|
€
13K
|
|
|
|
|
-
|
-
|
€
-38K
|
€
-65K
|
€
-1,28M
|
€
223K
|
€
1,50M
|
€
117K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
8K
|
€
9K
|
€
6K
|
€
637
|
€
6K
|
€
20K
|
€
37K
|
€
27K
|
€
22K
|
€
44K
|
|
|
€
6K
|
€
6K
|
€
24K
|
€
27K
|
€
9K
|
€
40K
|
€
100K
|
€
136K
|
€
235K
|
€
55K
|
€
56K
|
|
|
€
-1,02M
|
€
-965K
|
€
-774K
|
€
-739K
|
€
-707K
|
€
-686K
|
€
-767K
|
€
-1,02M
|
€
-1,02M
|
€
-34K
|
€
16K
|
|
|
0,03
|
0,04
|
0,06
|
0,11
|
0,08
|
0,12
|
0,31
|
0,20
|
0,20
|
0,78
|
1,13
|
|
|
0,03
|
0,04
|
0,07
|
0,11
|
0,08
|
0,12
|
0,29
|
0,18
|
0,18
|
0,61
|
1,02
|
|
|
0,03
|
0,04
|
0,06
|
0,11
|
0,08
|
0,12
|
0,31
|
0,20
|
0,20
|
0,79
|
1,14
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,17M
|
€
1,19M
|
€
1,06M
|
€
1,10M
|
€
1,09M
|
€
1,17M
|
€
1,52M
|
€
1,77M
|
€
1,68M
|
€
285K
|
€
233K
|
|
|
€
1,06M
|
€
1,08M
|
€
956K
|
€
1,02M
|
€
1,02M
|
€
1,10M
|
€
1,46M
|
€
1,74M
|
€
1,65M
|
€
238K
|
€
186K
|
|
|
€
1,04M
|
€
997K
|
€
819K
|
€
828K
|
€
773K
|
€
783K
|
€
1,12M
|
€
1,28M
|
€
1,28M
|
€
156K
|
€
121K
|
|
|
€
10K
|
€
69K
|
€
128K
|
€
188K
|
€
247K
|
€
315K
|
€
339K
|
€
461K
|
€
370K
|
€
81K
|
€
65K
|
|
|
9,81%
|
9,18%
|
9,74%
|
7,47%
|
6,20%
|
6,13%
|
4,16%
|
1,76%
|
2,01%
|
16,52%
|
20,29%
|
|
|
0,09
|
0,63
|
1,25
|
2,29
|
3,66
|
4,40
|
5,37
|
14,79
|
10,94
|
1,72
|
1,37
|
|
|
51,96
|
48,93
|
22,22
|
28,94
|
64,66
|
23,62
|
11,11
|
11,50
|
7
|
4,01
|
3,12
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,48%
|
5,33%
|
23,40%
|
32,93%
|
13,50%
|
55,92%
|
158,01%
|
435,71%
|
696,11%
|
117,52%
|
118,88%
|
|
|
5,48%
|
5,33%
|
20,46%
|
17,79%
|
-6,36%
|
11,87%
|
50,69%
|
-8,46%
|
-5,81%
|
9,14%
|
27,16%
|
|
|
0,54
|
0,49
|
1,99
|
1,33
|
-0,39
|
0,73
|
2,11
|
-0,15
|
-0,12
|
1,51
|
5,51
|
|
|
5,48
|
5,33
|
20,46
|
17,79
|
-6,36
|
11,87
|
50,69
|
-8,46
|
-5,81
|
9,14
|
27,16
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,20
|
2,80
|
1,30
|
0,30
|
1,20
|
0,40
|
|
|
|
|
|
|
|
|
€
1K
|
€
2K
|
€
4K
|
€
6K
|
€
4K
|