D
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
719K
|
€
974K
|
€
199K
|
€
445K
|
€
410K
|
€
275K
|
€
463K
|
€
507K
|
€
525K
|
€
529K
|
€
473K
|
€
488K
|
€
460K
|
€
406K
|
€
378K
|
€
347K
|
€
360K
|
€
364K
|
€
260K
|
|
|
€
-156K
|
€
77K
|
€
-346K
|
€
76K
|
€
20K
|
€
-16K
|
€
8K
|
€
8K
|
€
15K
|
€
4K
|
€
-27K
|
€
2K
|
€
-3K
|
€
-17K
|
€
22K
|
€
-14K
|
€
-7K
|
€
26K
|
€
7K
|
|
|
€
-303K
|
€
-147K
|
€
-224K
|
€
122K
|
€
74K
|
€
53K
|
€
70K
|
€
62K
|
€
54K
|
€
39K
|
€
36K
|
€
62K
|
€
61K
|
€
64K
|
€
81K
|
€
59K
|
€
72K
|
€
70K
|
€
27K
|
|
|
9,40
|
10,60
|
8,80
|
6,80
|
7
|
8
|
8,30
|
8,80
|
9,10
|
8,40
|
8,10
|
8
|
8,60
|
7,10
|
7
|
7,30
|
7,30
|
6,70
|
3,40
|
|
|
€
93K
|
€
250K
|
-
|
€
91K
|
€
103K
|
€
71K
|
€
103K
|
€
108K
|
€
137K
|
€
123K
|
€
111K
|
€
138K
|
€
109K
|
€
92K
|
€
97K
|
€
84K
|
€
90K
|
€
128K
|
€
107K
|
|
|
€
17K
|
€
17K
|
€
11K
|
€
481
|
|
€
4K
|
€
7K
|
€
4K
|
€
6K
|
€
6K
|
€
6K
|
€
4K
|
€
5K
|
€
7K
|
€
7K
|
€
67
|
€
1K
|
€
25K
|
|
|
|
€
71K
|
€
65K
|
€
47K
|
€
28K
|
€
11K
|
€
5K
|
€
9K
|
€
23K
|
€
20K
|
€
34K
|
€
38K
|
€
26K
|
€
33K
|
€
36K
|
€
32K
|
€
31K
|
€
27K
|
|
€
5K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
117K
|
€
355K
|
€
-153K
|
€
93K
|
€
114K
|
€
98K
|
€
143K
|
€
150K
|
€
170K
|
€
173K
|
€
156K
|
€
192K
|
€
152K
|
€
127K
|
€
119K
|
€
116K
|
€
124K
|
€
157K
|
€
133K
|
|
|
€
-89K
|
€
150K
|
€
-302K
|
€
49K
|
€
27K
|
€
-9K
|
€
21K
|
€
24K
|
€
31K
|
€
19K
|
€
-20K
|
€
27K
|
€
12K
|
€
3K
|
€
27K
|
€
4K
|
€
3K
|
€
31K
|
€
9K
|
|
|
€
-156K
|
€
77K
|
€
-346K
|
€
76K
|
€
20K
|
€
-16K
|
€
8K
|
€
8K
|
€
15K
|
€
4K
|
€
-27K
|
€
2K
|
€
-3K
|
€
-17K
|
€
22K
|
€
-14K
|
€
-7K
|
€
13K
|
€
4K
|
|
|
€
0
|
€
20K
|
€
1,62M
|
€
680K
|
€
-153K
|
€
180K
|
€
27K
|
€
27K
|
€
28K
|
€
154K
|
€
86K
|
€
268K
|
€
128K
|
€
406K
|
€
31K
|
€
55K
|
€
84K
|
€
491K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
23K
|
€
20K
|
€
18K
|
€
14K
|
€
49K
|
€
18K
|
€
41K
|
€
26K
|
€
67K
|
€
73K
|
€
50K
|
€
26K
|
€
22K
|
€
17K
|
€
5K
|
€
4K
|
€
14K
|
€
10K
|
€
3K
|
|
|
€
50K
|
€
282K
|
€
-198K
|
€
120K
|
€
107K
|
€
90K
|
€
131K
|
€
134K
|
€
154K
|
€
158K
|
€
149K
|
€
167K
|
€
137K
|
€
107K
|
€
114K
|
€
99K
|
€
113K
|
€
152K
|
€
139K
|
|
|
€
-144K
|
€
-81K
|
€
-186K
|
€
210K
|
€
165K
|
€
-152K
|
€
-60K
|
€
-74K
|
€
-111K
|
€
-162K
|
€
-201K
|
€
-259K
|
€
-277K
|
€
-465K
|
€
-153K
|
€
-196K
|
€
-173K
|
€
-181K
|
€
-40K
|
|
|
0,69
|
0,84
|
0,67
|
2,05
|
1,59
|
0,61
|
0,78
|
0,73
|
0,67
|
0,57
|
0,45
|
0,28
|
0,33
|
0,25
|
0,46
|
0,25
|
0,34
|
0,37
|
0,81
|
|
|
0,78
|
0,95
|
0,74
|
2,02
|
1,57
|
0,59
|
0,76
|
0,70
|
0,66
|
0,55
|
0,43
|
0,26
|
0,32
|
0,24
|
0,45
|
0,24
|
0,33
|
0,36
|
0,80
|
|
|
0,74
|
0,89
|
0,71
|
2,05
|
1,59
|
0,61
|
0,78
|
0,73
|
0,67
|
0,57
|
0,45
|
0,28
|
0,33
|
0,25
|
0,46
|
0,25
|
0,34
|
0,37
|
0,81
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2,14M
|
€
2,43M
|
€
2,59M
|
€
1,14M
|
€
541K
|
€
572K
|
€
485K
|
€
558K
|
€
688K
|
€
784K
|
€
732K
|
€
760K
|
€
694K
|
€
726K
|
€
419K
|
€
416K
|
€
497K
|
€
548K
|
€
245K
|
|
|
€
2,44M
|
€
2,58M
|
€
2,81M
|
€
1,02M
|
€
467K
|
€
519K
|
€
415K
|
€
496K
|
€
634K
|
€
744K
|
€
696K
|
€
697K
|
€
633K
|
€
662K
|
€
338K
|
€
357K
|
€
425K
|
€
461K
|
€
210K
|
|
|
€
440K
|
€
459K
|
€
537K
|
€
201K
|
€
278K
|
€
385K
|
€
281K
|
€
271K
|
€
340K
|
€
375K
|
€
362K
|
€
358K
|
€
412K
|
€
621K
|
€
283K
|
€
262K
|
€
264K
|
€
286K
|
€
210K
|
|
|
€
1,98M
|
€
2,09M
|
€
2,25M
|
€
822K
|
€
190K
|
€
133K
|
€
135K
|
€
225K
|
€
294K
|
€
370K
|
€
334K
|
€
339K
|
€
221K
|
€
41K
|
€
55K
|
€
95K
|
€
161K
|
€
175K
|
|
|
|
-14,15%
|
-6,05%
|
-8,65%
|
10,66%
|
13,59%
|
9,31%
|
14,37%
|
11,05%
|
7,87%
|
5,03%
|
4,86%
|
8,18%
|
8,74%
|
8,81%
|
19,25%
|
14,11%
|
14,55%
|
12,74%
|
10,90%
|
|
|
-6,52
|
-14,20
|
-10,03
|
6,73
|
2,58
|
2,50
|
1,93
|
3,65
|
5,43
|
9,37
|
9,41
|
5,46
|
3,65
|
0,64
|
0,68
|
1,62
|
2,23
|
2,51
|
|
|
|
20,88
|
7,27
|
|
10,95
|
4,09
|
5,29
|
2,90
|
3,30
|
3,73
|
4,30
|
4,47
|
3,63
|
4,16
|
5,22
|
2,85
|
3,08
|
3,44
|
2,94
|
1,58
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-16,62%
|
-191,86%
|
88,20%
|
98,39%
|
145,97%
|
169,44%
|
187,24%
|
216,55%
|
284,49%
|
400,00%
|
418,65%
|
268,25%
|
225,72%
|
167,84%
|
141,20%
|
168,37%
|
156,28%
|
217,62%
|
520,58%
|
|
|
51,46%
|
-52,26%
|
154,49%
|
62,23%
|
27,57%
|
-30,90%
|
11,53%
|
12,18%
|
27,20%
|
9,83%
|
-74,80%
|
2,42%
|
-5,52%
|
-25,92%
|
27,14%
|
-23,24%
|
-10,14%
|
36,67%
|
25,04%
|
|
|
-7,28
|
3,16
|
-13,36
|
6,64
|
3,75
|
-2,88
|
1,66
|
1,35
|
2,14
|
0,49
|
-3,63
|
0,20
|
-0,48
|
-2,28
|
5,22
|
-3,28
|
-1,48
|
4,67
|
2,73
|
|
|
51,46
|
-52,26
|
154,49
|
62,23
|
27,57
|
-30,90
|
11,53
|
12,18
|
27,20
|
9,83
|
-74,80
|
2,42
|
-5,52
|
-25,92
|
27,14
|
-23,24
|
-10,14
|
36,67
|
25,04
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9,40
|
10,60
|
8,80
|
6,80
|
7
|
8
|
8,30
|
8,80
|
9,10
|
8,40
|
8,10
|
8
|
8,60
|
7,10
|
7
|
7,30
|
7,30
|
6,70
|
3,40
|
|
|
€
8K
|
€
6K
|
€
5K
|
€
4K
|
€
2K
|
€
593
|
€
1K
|
€
3K
|
€
2K
|
€
4K
|
€
5K
|
€
3K
|
€
4K
|
€
5K
|
€
5K
|
€
4K
|
€
4K
|
|
€
2K
|