D
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
262K
|
€
294K
|
€
187K
|
€
172K
|
€
125K
|
€
75K
|
€
60K
|
€
52K
|
€
2K
|
€
4K
|
€
15K
|
€
22K
|
€
19K
|
€
20K
|
€
3K
|
|
|
€
187K
|
€
196K
|
€
130K
|
€
113K
|
€
78K
|
€
43K
|
€
34K
|
€
40K
|
€
1K
|
€
3K
|
€
862
|
€
10K
|
€
4K
|
€
5K
|
€
-8K
|
|
|
€
543K
|
€
669K
|
€
473K
|
€
343K
|
€
230K
|
€
151K
|
€
108K
|
€
74K
|
€
34K
|
€
33K
|
€
30K
|
€
29K
|
€
19K
|
€
16K
|
€
10K
|
|
|
€
307K
|
€
344K
|
€
224K
|
€
201K
|
€
144K
|
€
87K
|
€
69K
|
€
56K
|
€
3K
|
€
5K
|
€
16K
|
€
18K
|
€
16K
|
€
16K
|
€
2K
|
|
|
€
28K
|
€
11K
|
€
3K
|
€
26K
|
€
2K
|
€
855
|
€
293
|
|
€
2K
|
€
3K
|
€
3K
|
€
7K
|
€
9K
|
€
13K
|
€
15K
|
|
|
|
|
-
|
€
3K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
€
313K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
167,62%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
261K
|
€
289K
|
€
186K
|
€
171K
|
€
124K
|
€
74K
|
€
59K
|
€
52K
|
€
2K
|
€
4K
|
€
15K
|
€
22K
|
€
19K
|
€
20K
|
€
3K
|
|
|
€
261K
|
€
289K
|
€
186K
|
€
159K
|
€
112K
|
€
62K
|
€
47K
|
€
40K
|
€
2K
|
€
4K
|
€
3K
|
€
10K
|
€
7K
|
€
9K
|
€
-8K
|
|
|
€
187K
|
€
196K
|
€
130K
|
€
113K
|
€
78K
|
€
43K
|
€
34K
|
€
40K
|
€
1K
|
€
3K
|
€
862
|
€
10K
|
€
4K
|
€
5K
|
€
-8K
|
|
|
-
|
€
3K
|
|
|
-
|
€
0
|
€
0
|
|
|
|
-
|
€
395
|
€
454
|
€
678
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
269K
|
€
580K
|
€
401K
|
€
91K
|
€
190K
|
€
111K
|
€
41K
|
€
43K
|
€
5K
|
€
18K
|
€
46K
|
€
27K
|
€
21K
|
€
47K
|
€
10K
|
|
|
€
187K
|
€
197K
|
€
130K
|
€
125K
|
€
90K
|
€
55K
|
€
46K
|
€
52K
|
€
1K
|
€
3K
|
€
13K
|
€
21K
|
€
15K
|
€
17K
|
€
3K
|
|
|
€
541K
|
€
666K
|
€
473K
|
€
167K
|
€
217K
|
€
127K
|
€
72K
|
€
25K
|
€
34K
|
€
33K
|
€
30K
|
€
17K
|
€
-4K
|
€
-19K
|
€
-35K
|
|
|
2,67
|
57,64
|
25,46
|
6,65
|
86,60
|
22,69
|
2,51
|
1,49
|
7,03
|
4,57
|
2,77
|
1,19
|
0,95
|
0,75
|
0,57
|
|
|
2,67
|
57,64
|
25,46
|
6,65
|
86,60
|
22,69
|
2,51
|
1,49
|
7,03
|
3,90
|
2,77
|
1,19
|
0,95
|
0,75
|
0,57
|
|
|
2,67
|
57,64
|
25,46
|
12,59
|
86,60
|
22,69
|
2,51
|
1,49
|
7,03
|
4,57
|
2,77
|
1,19
|
0,95
|
0,75
|
0,57
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
866K
|
€
681K
|
€
492K
|
€
372K
|
€
232K
|
€
157K
|
€
156K
|
€
126K
|
€
39K
|
€
42K
|
€
46K
|
€
119K
|
€
93K
|
€
91K
|
€
91K
|
|
|
€
323K
|
€
12K
|
€
19K
|
€
30K
|
€
3K
|
€
6K
|
€
47K
|
€
52K
|
€
6K
|
€
9K
|
€
17K
|
€
90K
|
€
74K
|
€
76K
|
€
80K
|
|
|
€
323K
|
€
12K
|
€
19K
|
€
30K
|
€
3K
|
€
6K
|
€
47K
|
€
52K
|
€
6K
|
€
9K
|
€
17K
|
€
90K
|
€
74K
|
€
76K
|
€
80K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
62,69%
|
98,27%
|
96,07%
|
92,06%
|
98,91%
|
96,27%
|
69,50%
|
58,83%
|
85,78%
|
78,13%
|
64,07%
|
24,33%
|
20,83%
|
17,12%
|
11,40%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,24
|
0,04
|
0,10
|
0,17
|
0,02
|
0,08
|
0,80
|
1
|
3,10
|
2,30
|
1,12
|
4,17
|
3,91
|
3,82
|
26,88
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
34,50%
|
29,40%
|
27,52%
|
36,52%
|
39,38%
|
36,59%
|
42,93%
|
70,67%
|
3,65%
|
9,18%
|
42,35%
|
73,72%
|
79,19%
|
105,73%
|
28,90%
|
|
|
34,39%
|
29,34%
|
27,52%
|
32,97%
|
34,09%
|
28,56%
|
31,69%
|
54,21%
|
3,65%
|
8,67%
|
2,90%
|
33,07%
|
19,30%
|
33,68%
|
-79,68%
|
|
|
21,56
|
28,83
|
26,44
|
30,35
|
33,71
|
27,50
|
22,02
|
31,89
|
3,13
|
6,78
|
1,86
|
8,04
|
4,02
|
5,77
|
-9,09
|
|
|
34,39
|
29,34
|
27,52
|
32,97
|
34,09
|
28,56
|
31,69
|
54,21
|
3,65
|
8,67
|
2,90
|
33,07
|
19,30
|
33,68
|
-79,68
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|