DS
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-43K
|
€
41K
|
€
38K
|
€
59K
|
€
79K
|
€
172K
|
€
277K
|
€
357K
|
€
316K
|
€
340K
|
€
343K
|
€
221K
|
€
130K
|
€
376K
|
€
314K
|
€
588K
|
€
673K
|
€
438K
|
€
442K
|
|
|
€
-49K
|
€
47K
|
€
59K
|
€
58K
|
€
78K
|
€
44K
|
€
87K
|
€
44K
|
€
47K
|
€
15K
|
€
39K
|
€
-34K
|
€
-215K
|
€
-192K
|
€
-229K
|
€
53K
|
€
83K
|
€
-38K
|
€
8K
|
|
|
€
274K
|
€
322K
|
€
275K
|
€
217K
|
€
158K
|
€
80K
|
€
37K
|
€
-50K
|
€
-94K
|
€
-211K
|
€
-226K
|
€
-265K
|
€
-232K
|
€
-17K
|
€
175K
|
€
404K
|
€
364K
|
€
281K
|
€
118K
|
|
|
€
13K
|
€
57K
|
€
55K
|
€
74K
|
€
92K
|
€
52K
|
€
93K
|
€
49K
|
€
43K
|
€
20K
|
€
43K
|
-
|
-
|
-
|
€
6K
|
€
94K
|
€
251K
|
€
37K
|
€
56K
|
|
|
-
|
€
3K
|
€
1K
|
€
3K
|
€
5K
|
€
292
|
€
7K
|
€
7K
|
€
18K
|
€
17K
|
€
9K
|
€
12K
|
€
34K
|
€
33K
|
€
36K
|
€
46K
|
€
35K
|
€
73K
|
€
67K
|
|
|
|
|
|
|
|
-
|
€
22K
|
€
19K
|
€
46K
|
€
57K
|
€
34K
|
€
37K
|
€
34K
|
€
50K
|
€
85K
|
€
74K
|
€
13K
|
€
65K
|
€
78K
|
|
|
Dividendes
|
|
|
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
0,00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-43K
|
€
40K
|
€
38K
|
€
59K
|
€
79K
|
€
45K
|
€
88K
|
€
70K
|
€
61K
|
€
29K
|
€
61K
|
€
-5K
|
€
-158K
|
€
-66K
|
€
-207K
|
€
78K
|
€
232K
|
€
33K
|
€
61K
|
|
|
€
-45K
|
€
39K
|
€
37K
|
€
59K
|
€
78K
|
€
45K
|
€
84K
|
€
62K
|
€
52K
|
€
18K
|
€
44K
|
€
-27K
|
€
-171K
|
€
-152K
|
€
-242K
|
€
53K
|
€
110K
|
€
-16K
|
€
26K
|
|
|
€
-49K
|
€
47K
|
€
59K
|
€
59K
|
€
78K
|
€
44K
|
€
87K
|
€
44K
|
€
100K
|
€
15K
|
€
39K
|
€
-34K
|
€
-268K
|
€
-192K
|
€
-229K
|
€
53K
|
€
83K
|
€
-38K
|
€
8K
|
|
|
-
|
-
|
€
4K
|
€
0
|
|
|
€
-11K
|
€
17K
|
€
19K
|
€
7K
|
€
12K
|
€
26K
|
€
12K
|
€
36K
|
€
61K
|
€
47K
|
€
-192K
|
€
186K
|
€
18K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
271K
|
€
310K
|
€
269K
|
€
207K
|
€
153K
|
€
62K
|
€
10K
|
€
20K
|
€
96K
|
€
35K
|
€
26K
|
€
17K
|
€
17K
|
€
13K
|
€
36K
|
€
85K
|
€
104K
|
€
98K
|
€
98K
|
|
|
€
-47K
|
€
48K
|
€
60K
|
€
58K
|
€
78K
|
€
44K
|
€
91K
|
€
52K
|
€
56K
|
€
26K
|
€
56K
|
€
-11K
|
€
-202K
|
€
-106K
|
€
-205K
|
€
89K
|
€
206K
|
€
12K
|
€
44K
|
|
|
€
273K
|
€
320K
|
€
271K
|
€
216K
|
€
158K
|
€
79K
|
€
24K
|
€
-81K
|
€
-104K
|
€
-236K
|
€
-193K
|
€
-190K
|
€
-128K
|
€
-285K
|
€
7K
|
€
433K
|
€
472K
|
€
-331K
|
€
166K
|
|
|
65,18
|
21,83
|
18,76
|
14,31
|
13,54
|
82,60
|
1,64
|
0,40
|
0,57
|
0,24
|
0,26
|
0,33
|
0,55
|
0,49
|
1,03
|
2,10
|
2,20
|
0,26
|
1,86
|
|
|
65,18
|
21,83
|
18,76
|
14,31
|
13,54
|
82,60
|
1,64
|
0,40
|
0,57
|
0,24
|
0,26
|
0,26
|
0,46
|
0,45
|
0,83
|
1,87
|
2,04
|
0,23
|
1,01
|
|
|
65,18
|
21,83
|
18,76
|
14,31
|
13,54
|
82,60
|
1,64
|
0,40
|
0,57
|
0,24
|
0,26
|
0,33
|
0,55
|
0,50
|
1,05
|
2,13
|
2,20
|
1,10
|
1,95
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
278K
|
€
338K
|
€
291K
|
€
233K
|
€
171K
|
€
81K
|
€
74K
|
€
85K
|
€
173K
|
€
102K
|
€
102K
|
€
144K
|
€
222K
|
€
547K
|
€
692K
|
€
909K
|
€
922K
|
€
730K
|
€
473K
|
|
|
€
4K
|
€
15K
|
€
15K
|
€
16K
|
€
13K
|
€
972
|
€
38K
|
€
135K
|
€
267K
|
€
313K
|
€
328K
|
€
409K
|
€
454K
|
€
563K
|
€
516K
|
€
494K
|
€
558K
|
€
449K
|
€
355K
|
|
|
€
4K
|
€
15K
|
€
15K
|
€
16K
|
€
13K
|
€
972
|
€
38K
|
€
135K
|
€
241K
|
€
311K
|
€
259K
|
€
282K
|
€
282K
|
€
561K
|
€
271K
|
€
390K
|
€
393K
|
€
440K
|
€
184K
|
|
|
|
|
|
|
|
|
-
|
|
€
26K
|
€
1K
|
€
68K
|
€
127K
|
€
171K
|
€
798
|
€
240K
|
€
98K
|
€
165K
|
|
€
162K
|
|
|
98,47%
|
95,45%
|
94,74%
|
93,03%
|
92,65%
|
98,81%
|
49,29%
|
-58,92%
|
-54,06%
|
-206,76%
|
-220,60%
|
-184,19%
|
-104,27%
|
-3,03%
|
25,35%
|
44,46%
|
39,50%
|
38,47%
|
24,92%
|
|
|
|
|
|
|
|
|
0
|
|
-0,28
|
0
|
-0,30
|
-0,48
|
-0,74
|
-0,05
|
1,37
|
0,24
|
0,45
|
|
1,38
|
|
|
|
0,38
|
0,41
|
0,28
|
0,16
|
0,02
|
0,43
|
1,93
|
4,41
|
10,79
|
5,39
|
|
|
|
|
6,31
|
2,40
|
13,40
|
5,78
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-17,25%
|
15,04%
|
21,68%
|
26,98%
|
49,42%
|
54,87%
|
248,44%
|
-103,40%
|
-59,37%
|
-12,26%
|
-24,81%
|
4,25%
|
87,22%
|
638,03%
|
-116,74%
|
22,01%
|
56,48%
|
4,27%
|
37,09%
|
|
|
-17,74%
|
14,56%
|
21,27%
|
26,87%
|
49,27%
|
54,57%
|
237,15%
|
-87,01%
|
-50,33%
|
-7,16%
|
-17,47%
|
12,74%
|
92,85%
|
1 158,41%
|
-130,56%
|
13,10%
|
22,92%
|
-13,41%
|
6,71%
|
|
|
-17,47
|
13,90
|
20,15
|
25,00
|
45,65
|
53,92
|
116,88
|
51,26
|
27,21
|
14,81
|
38,53
|
-23,47
|
-96,82
|
-35,08
|
-33,09
|
5,82
|
9,05
|
-5,16
|
1,67
|
|
|
-17,74
|
14,56
|
21,27
|
26,87
|
49,27
|
54,57
|
237,15
|
-87,01
|
-50,33
|
-7,16
|
-17,47
|
12,74
|
92,85
|
1 158,41
|
-130,56
|
13,10
|
22,92
|
-13,41
|
6,71
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2
|
2,80
|
4
|
4,50
|
5,70
|
5
|
3,20
|
3,90
|
7
|
8,50
|
7,10
|
7,50
|
7,20
|
7,30
|
|
|
|
|
|
|
|
-
|
€
8K
|
€
5K
|
€
10K
|
€
10K
|
€
7K
|
€
12K
|
€
9K
|
€
7K
|
€
10K
|
€
10K
|
€
2K
|
€
9K
|
€
11K
|