D
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
120K
|
€
80K
|
€
70K
|
€
73K
|
€
104K
|
€
35K
|
€
17K
|
€
19K
|
€
13K
|
€
11K
|
€
11K
|
€
11K
|
€
18K
|
€
8K
|
€
16K
|
|
|
€
50K
|
€
21K
|
€
21K
|
€
26K
|
€
45K
|
€
2K
|
€
2K
|
€
7K
|
€
4K
|
€
4K
|
€
-6K
|
€
-7K
|
€
2K
|
€
-4K
|
€
673
|
|
|
€
167K
|
€
123K
|
€
102K
|
€
82K
|
€
56K
|
€
11K
|
€
9K
|
€
7K
|
€
206
|
€
-4K
|
€
-8K
|
€
-2K
|
€
4K
|
€
2K
|
€
7K
|
|
|
€
107K
|
€
67K
|
€
60K
|
€
60K
|
€
83K
|
€
27K
|
€
13K
|
€
15K
|
€
10K
|
€
7K
|
€
8K
|
€
9K
|
€
14K
|
€
5K
|
€
10K
|
|
|
€
19K
|
€
19K
|
€
15K
|
€
13K
|
€
36K
|
€
8K
|
€
259
|
€
1K
|
|
€
2K
|
€
3K
|
€
782
|
€
1K
|
€
4K
|
€
4K
|
|
|
€
2K
|
|
€
2K
|
|
€
1K
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
€
6K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
12,05%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
117K
|
€
77K
|
€
69K
|
€
71K
|
€
102K
|
€
34K
|
€
16K
|
€
19K
|
€
13K
|
€
11K
|
€
10K
|
€
11K
|
€
18K
|
€
7K
|
€
14K
|
|
|
€
75K
|
€
39K
|
€
35K
|
€
42K
|
€
72K
|
€
8K
|
€
5K
|
€
9K
|
€
5K
|
€
4K
|
€
-5K
|
€
-5K
|
€
3K
|
€
-4K
|
€
4K
|
|
|
€
50K
|
€
21K
|
€
21K
|
€
26K
|
€
45K
|
€
2K
|
€
2K
|
€
7K
|
€
4K
|
€
4K
|
€
-6K
|
€
-7K
|
€
2K
|
€
-4K
|
€
673
|
|
|
€
72K
|
€
103K
|
€
37K
|
€
38K
|
€
27K
|
€
37K
|
€
79K
|
€
10K
|
€
30K
|
€
830
|
-
|
€
8K
|
€
17K
|
€
15K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
36K
|
€
28K
|
€
7K
|
€
17K
|
€
22K
|
€
8K
|
€
1K
|
€
100
|
€
95
|
€
2K
|
€
603
|
€
448
|
€
127
|
€
168
|
€
993
|
|
|
€
92K
|
€
59K
|
€
55K
|
€
55K
|
€
75K
|
€
28K
|
€
14K
|
€
17K
|
€
12K
|
€
11K
|
€
9K
|
€
10K
|
€
16K
|
€
7K
|
€
11K
|
|
|
€
-27K
|
€
-36K
|
€
254
|
€
-55K
|
€
-59K
|
€
-64K
|
€
-47K
|
€
3K
|
€
-4K
|
€
3K
|
€
-8K
|
€
-14K
|
€
-12K
|
€
-14K
|
€
-5K
|
|
|
0,87
|
0,81
|
1
|
0,66
|
0,64
|
0,35
|
0,28
|
1,17
|
0,63
|
1,17
|
0,66
|
0,40
|
0,56
|
0,41
|
0,56
|
|
|
0,89
|
0,82
|
1,02
|
0,65
|
0,63
|
0,35
|
0,29
|
2,02
|
1,58
|
1,63
|
0,78
|
0,45
|
0,66
|
0,47
|
0,75
|
|
|
0,91
|
0,85
|
1,05
|
0,68
|
0,66
|
0,37
|
0,29
|
1,48
|
0,90
|
1,37
|
0,71
|
0,42
|
0,60
|
0,44
|
0,64
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
470K
|
€
411K
|
€
335K
|
€
292K
|
€
280K
|
€
214K
|
€
186K
|
€
50K
|
€
37K
|
€
28K
|
€
29K
|
€
38K
|
€
52K
|
€
45K
|
€
38K
|
|
|
€
304K
|
€
288K
|
€
232K
|
€
210K
|
€
224K
|
€
204K
|
€
177K
|
€
43K
|
€
37K
|
€
32K
|
€
37K
|
€
41K
|
€
48K
|
€
43K
|
€
31K
|
|
|
€
206K
|
€
186K
|
€
139K
|
€
155K
|
€
157K
|
€
93K
|
€
61K
|
€
13K
|
€
7K
|
€
15K
|
€
20K
|
€
22K
|
€
24K
|
€
22K
|
€
10K
|
|
|
€
89K
|
€
94K
|
€
86K
|
€
49K
|
€
61K
|
€
105K
|
€
112K
|
€
27K
|
€
27K
|
€
15K
|
€
15K
|
€
18K
|
€
22K
|
€
19K
|
€
19K
|
|
|
35,48%
|
29,92%
|
30,60%
|
27,95%
|
20,01%
|
5,05%
|
4,76%
|
13,64%
|
0,56%
|
-13,29%
|
-28,59%
|
-6,40%
|
7,90%
|
5,25%
|
18,10%
|
|
|
0,53
|
0,76
|
0,84
|
0,60
|
1,09
|
9,70
|
12,66
|
3,93
|
131,07
|
-3,99
|
-1,82
|
-7,25
|
5,34
|
8,16
|
2,82
|
|
|
2,59
|
3,74
|
3,37
|
2,95
|
2,20
|
6,01
|
10,78
|
2,31
|
2,90
|
3,05
|
3,65
|
3,80
|
2,72
|
5,88
|
2,20
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
55,10%
|
47,71%
|
53,64%
|
67,37%
|
134,54%
|
256,93%
|
157,29%
|
242,88%
|
5 782,04%
|
-302,92%
|
-109,21%
|
-391,15%
|
397,54%
|
285,77%
|
153,43%
|
|
|
29,84%
|
16,82%
|
20,37%
|
31,39%
|
80,64%
|
18,08%
|
22,63%
|
97,00%
|
1 926,70%
|
-119,00%
|
70,25%
|
267,74%
|
42,26%
|
-189,39%
|
9,79%
|
|
|
10,59
|
5,03
|
6,23
|
8,77
|
16,14
|
0,91
|
1,08
|
13,23
|
10,73
|
15,82
|
-20,08
|
-17,13
|
3,34
|
-9,95
|
1,77
|
|
|
29,84
|
16,82
|
20,37
|
31,39
|
80,64
|
18,08
|
22,63
|
97,00
|
1 926,70
|
-119,00
|
70,25
|
267,74
|
42,26
|
-189,39
|
9,79
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|