DS
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
8K
|
€
-13K
|
€
-6K
|
€
1 000
|
€
-8K
|
€
4K
|
€
-7K
|
€
33K
|
€
25K
|
€
4K
|
€
32K
|
€
8K
|
€
10K
|
€
5K
|
€
4K
|
€
3K
|
€
8K
|
€
3K
|
€
9K
|
|
|
€
363
|
€
8K
|
€
-14K
|
€
-6K
|
€
429
|
€
-9K
|
€
-1K
|
€
-12K
|
€
16K
|
€
12K
|
€
1K
|
€
20K
|
€
4K
|
€
5K
|
€
772
|
€
353
|
€
216
|
€
4K
|
€
711
|
€
5K
|
|
|
€
40K
|
€
40K
|
€
32K
|
€
46K
|
€
52K
|
€
52K
|
€
61K
|
€
62K
|
€
74K
|
€
58K
|
€
46K
|
€
45K
|
€
25K
|
€
22K
|
€
17K
|
€
16K
|
€
16K
|
€
15K
|
€
12K
|
€
11K
|
|
|
€
3K
|
€
10K
|
€
2K
|
€
2K
|
€
3K
|
€
3K
|
€
6K
|
€
3K
|
€
39K
|
€
26K
|
€
5K
|
€
32K
|
€
7K
|
€
9K
|
€
4K
|
€
3K
|
€
3K
|
€
8K
|
€
2K
|
€
9K
|
|
|
|
€
773
|
€
421
|
€
195
|
|
|
€
2K
|
€
179
|
€
6K
|
€
8K
|
€
1K
|
€
10K
|
€
10
|
€
3K
|
€
413
|
€
274
|
€
37
|
€
2K
|
€
1K
|
€
3K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1K
|
€
7K
|
€
-14K
|
€
-6K
|
€
541
|
€
-8K
|
€
3K
|
€
-7K
|
€
33K
|
€
24K
|
€
4K
|
€
31K
|
€
7K
|
€
9K
|
€
4K
|
€
4K
|
€
3K
|
€
7K
|
€
2K
|
€
8K
|
|
|
€
346
|
€
6K
|
€
-14K
|
€
-6K
|
€
541
|
€
-9K
|
€
-1K
|
€
-12K
|
€
27K
|
€
19K
|
€
2K
|
€
29K
|
€
5K
|
€
7K
|
€
922
|
€
280
|
€
-165
|
€
5K
|
€
1K
|
€
7K
|
|
|
€
363
|
€
8K
|
€
-14K
|
€
-6K
|
€
429
|
€
-9K
|
€
-1K
|
€
-12K
|
€
16K
|
€
12K
|
€
1K
|
€
20K
|
€
4K
|
€
5K
|
€
772
|
€
353
|
€
216
|
€
4K
|
€
711
|
€
5K
|
|
|
€
0
|
€
0
|
€
4K
|
-
|
-
|
-
|
€
0
|
-
|
€
2K
|
€
17K
|
€
2K
|
€
660
|
€
478
|
€
3K
|
€
2K
|
€
3K
|
€
3K
|
€
6K
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
69K
|
€
42K
|
€
52K
|
€
53K
|
€
48K
|
€
71K
|
€
77K
|
€
100K
|
€
104K
|
€
128K
|
€
111K
|
€
99K
|
€
94K
|
€
45K
|
€
43K
|
€
33K
|
€
23K
|
€
20K
|
€
32K
|
€
8K
|
|
|
€
1K
|
€
9K
|
€
-14K
|
€
-6K
|
€
429
|
€
-8K
|
€
3K
|
€
-7K
|
€
22K
|
€
17K
|
€
3K
|
€
21K
|
€
6K
|
€
7K
|
€
4K
|
€
4K
|
€
3K
|
€
6K
|
€
1K
|
€
6K
|
|
|
€
39K
|
€
38K
|
€
29K
|
€
46K
|
€
52K
|
€
52K
|
€
60K
|
€
57K
|
€
64K
|
€
44K
|
€
45K
|
€
44K
|
€
23K
|
€
18K
|
€
13K
|
€
11K
|
€
10K
|
€
10K
|
€
10K
|
€
10K
|
|
|
2,01
|
2,10
|
2,11
|
3,16
|
4,68
|
3,54
|
4,51
|
2,28
|
2,60
|
1,51
|
1,64
|
1,59
|
1,28
|
1,37
|
1,37
|
1,28
|
1,32
|
1,44
|
1,37
|
1,62
|
|
|
2,01
|
2,10
|
2,11
|
3,16
|
4,68
|
3,54
|
4,51
|
2,28
|
2,60
|
1,51
|
1,64
|
1,59
|
1,28
|
1,37
|
1,37
|
1,28
|
1,32
|
1,44
|
1,37
|
1,62
|
|
|
2,01
|
2,10
|
2,11
|
3,16
|
4,68
|
3,54
|
4,51
|
2,28
|
2,60
|
1,51
|
1,64
|
1,59
|
1,28
|
1,37
|
1,37
|
1,28
|
1,32
|
1,44
|
1,37
|
1,62
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
79K
|
€
74K
|
€
58K
|
€
67K
|
€
66K
|
€
72K
|
€
78K
|
€
106K
|
€
114K
|
€
145K
|
€
116K
|
€
119K
|
€
107K
|
€
69K
|
€
51K
|
€
56K
|
€
47K
|
€
38K
|
€
38K
|
€
27K
|
|
|
€
38K
|
€
34K
|
€
26K
|
€
21K
|
€
14K
|
€
20K
|
€
17K
|
€
44K
|
€
40K
|
€
87K
|
€
70K
|
€
74K
|
€
82K
|
€
47K
|
€
35K
|
€
40K
|
€
31K
|
€
22K
|
€
26K
|
€
16K
|
|
|
€
38K
|
€
34K
|
€
26K
|
€
21K
|
€
14K
|
€
20K
|
€
17K
|
€
44K
|
€
40K
|
€
87K
|
€
70K
|
€
74K
|
€
82K
|
€
47K
|
€
35K
|
€
40K
|
€
31K
|
€
22K
|
€
26K
|
€
16K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
51,08%
|
53,70%
|
55,07%
|
68,35%
|
78,61%
|
71,76%
|
77,96%
|
58,36%
|
65,03%
|
40,17%
|
39,94%
|
38,00%
|
23,76%
|
31,33%
|
32,54%
|
28,68%
|
33,48%
|
40,84%
|
30,65%
|
39,88%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
31,28
|
4,77
|
|
|
26,27
|
|
5,05
|
|
1,22
|
3,60
|
18,60
|
2,38
|
10,95
|
4,98
|
7,93
|
10,88
|
11,50
|
3,03
|
12,42
|
1,93
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,10%
|
22,30%
|
-43,76%
|
-13,29%
|
0,82%
|
-16,25%
|
5,68%
|
-11,74%
|
28,96%
|
28,77%
|
5,66%
|
47,13%
|
23,48%
|
34,76%
|
25,23%
|
23,32%
|
19,72%
|
39,34%
|
12,37%
|
52,24%
|
|
|
0,91%
|
20,08%
|
-45,16%
|
-13,29%
|
0,82%
|
-17,16%
|
-2,10%
|
-20,10%
|
21,78%
|
20,20%
|
2,60%
|
43,74%
|
15,43%
|
22,41%
|
4,62%
|
2,22%
|
1,38%
|
25,14%
|
6,18%
|
42,08%
|
|
|
0,46
|
10,78
|
-24,87
|
-9,09
|
0,65
|
-12,32
|
-1,64
|
-11,73
|
14,16
|
8,12
|
1,04
|
16,62
|
3,67
|
7,02
|
1,50
|
0,64
|
0,46
|
10,26
|
1,89
|
16,78
|
|
|
0,91
|
20,08
|
-45,16
|
-13,29
|
0,82
|
-17,16
|
-2,10
|
-20,10
|
21,78
|
20,20
|
2,60
|
43,74
|
15,43
|
22,41
|
4,62
|
2,22
|
1,38
|
25,14
|
6,18
|
42,08
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|