D
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-20K
|
€
-21K
|
€
-17K
|
€
-28K
|
€
-21K
|
€
-248K
|
€
-145K
|
€
-22K
|
€
-65K
|
€
317K
|
€
73K
|
€
109K
|
€
89K
|
€
163K
|
€
97K
|
€
47K
|
€
116K
|
€
199K
|
€
178K
|
€
114K
|
|
|
€
-29K
|
€
-28K
|
€
-10K
|
€
-41K
|
€
-19K
|
€
-256K
|
€
-154K
|
€
-17K
|
€
-215K
|
€
45K
|
€
6K
|
€
6K
|
€
6K
|
€
5K
|
€
3K
|
€
2K
|
€
2K
|
€
7K
|
€
15K
|
€
6K
|
|
|
€
219K
|
€
248K
|
€
277K
|
€
287K
|
€
328K
|
€
347K
|
€
603K
|
€
758K
|
€
774K
|
€
989K
|
€
944K
|
€
938K
|
€
932K
|
€
926K
|
€
920K
|
€
917K
|
€
914K
|
€
913K
|
€
906K
|
€
891K
|
|
|
€
11K
|
€
12K
|
€
13K
|
€
14K
|
€
16K
|
€
17K
|
€
29K
|
€
37K
|
€
38K
|
€
128K
|
€
35K
|
€
58K
|
€
40K
|
€
104K
|
€
70K
|
€
42K
|
€
103K
|
€
142K
|
€
113K
|
€
68K
|
|
|
€
445
|
|
€
198
|
€
882
|
€
857
|
|
|
|
|
€
15K
|
€
2K
|
€
1K
|
€
890
|
€
891
|
€
432
|
|
|
|
€
878
|
€
541
|
|
|
|
|
|
|
|
|
|
|
|
€
6K
|
€
8K
|
€
6K
|
€
6K
|
€
7K
|
€
7K
|
€
5K
|
€
8K
|
€
6K
|
€
15K
|
€
6K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-21K
|
€
-23K
|
€
-18K
|
€
-29K
|
€
-22K
|
€
-250K
|
€
-147K
|
€
-24K
|
€
-71K
|
€
82K
|
€
-13K
|
€
23K
|
€
3K
|
€
79K
|
€
32K
|
€
-953
|
€
65K
|
€
125K
|
€
112K
|
€
50K
|
|
|
€
-23K
|
€
-24K
|
€
-18K
|
€
-29K
|
€
-22K
|
€
-256K
|
€
-152K
|
€
-30K
|
€
-117K
|
€
72K
|
€
-24K
|
€
15K
|
€
-4K
|
€
75K
|
€
29K
|
€
-3K
|
€
63K
|
€
123K
|
€
109K
|
€
47K
|
|
|
€
-29K
|
€
-28K
|
€
-10K
|
€
-41K
|
€
-19K
|
€
-256K
|
€
-154K
|
€
-17K
|
€
-215K
|
€
45K
|
€
6K
|
€
6K
|
€
6K
|
€
5K
|
€
3K
|
€
2K
|
€
2K
|
€
7K
|
€
15K
|
€
6K
|
|
|
€
0
|
€
6K
|
-
|
|
|
|
-
|
-
|
-
|
€
7K
|
€
18K
|
€
7K
|
€
16K
|
€
1K
|
€
16K
|
€
559
|
€
430
|
-
|
-
|
€
8K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4K
|
€
33K
|
€
68K
|
€
40K
|
€
53K
|
€
10K
|
€
16K
|
€
5K
|
€
5K
|
€
45K
|
€
284K
|
€
350K
|
€
213K
|
€
405K
|
€
10K
|
€
32K
|
€
158K
|
€
299K
|
€
391
|
€
229K
|
|
|
€
-28K
|
€
-27K
|
€
-10K
|
€
-41K
|
€
-19K
|
€
-250K
|
€
-149K
|
€
-11K
|
€
-169K
|
€
55K
|
€
17K
|
€
14K
|
€
13K
|
€
9K
|
€
7K
|
€
4K
|
€
4K
|
€
9K
|
€
17K
|
€
9K
|
|
|
€
214K
|
€
241K
|
€
274K
|
€
284K
|
€
326K
|
€
345K
|
€
600K
|
€
749K
|
€
760K
|
€
965K
|
€
718K
|
€
719K
|
€
711K
|
€
714K
|
€
706K
|
€
715K
|
€
711K
|
€
708K
|
€
699K
|
€
681K
|
|
|
11,22
|
5,76
|
6,29
|
6,48
|
182,84
|
187,59
|
636,71
|
14,16
|
13,90
|
3,40
|
1,33
|
1,46
|
1,41
|
1,46
|
1,57
|
1,64
|
1,66
|
1,47
|
1,26
|
1,27
|
|
|
4,22
|
2,62
|
3,22
|
3,44
|
95,07
|
104,27
|
250,86
|
7,77
|
7,72
|
2,57
|
1,28
|
1,11
|
0,80
|
0,74
|
0,82
|
0,74
|
0,62
|
0,53
|
0,71
|
0,58
|
|
|
11,22
|
5,76
|
6,29
|
6,48
|
182,84
|
187,59
|
636,71
|
14,16
|
13,90
|
3,40
|
1,33
|
1,46
|
1,41
|
1,46
|
1,57
|
1,64
|
1,66
|
1,47
|
1,26
|
1,27
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
240K
|
€
299K
|
€
328K
|
€
339K
|
€
330K
|
€
349K
|
€
604K
|
€
815K
|
€
833K
|
€
1,39M
|
€
3,14M
|
€
2,50M
|
€
2,69M
|
€
2,49M
|
€
2,16M
|
€
2,04M
|
€
1,99M
|
€
2,43M
|
€
3,58M
|
€
3,46M
|
|
|
€
21K
|
€
51K
|
€
52K
|
€
52K
|
€
2K
|
€
2K
|
€
943
|
€
57K
|
€
59K
|
€
401K
|
€
2,19M
|
€
1,56M
|
€
1,76M
|
€
1,56M
|
€
1,24M
|
€
1,12M
|
€
1,08M
|
€
1,51M
|
€
2,67M
|
€
2,57M
|
|
|
€
21K
|
€
51K
|
€
52K
|
€
52K
|
€
2K
|
€
2K
|
€
943
|
€
57K
|
€
59K
|
€
401K
|
€
2,19M
|
€
1,56M
|
€
1,76M
|
€
1,56M
|
€
1,24M
|
€
1,12M
|
€
1,08M
|
€
1,51M
|
€
2,67M
|
€
2,57M
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
91,29%
|
83,06%
|
84,24%
|
84,70%
|
99,46%
|
99,47%
|
99,84%
|
93,02%
|
92,94%
|
71,14%
|
30,09%
|
37,50%
|
34,68%
|
37,22%
|
42,55%
|
44,98%
|
45,85%
|
37,64%
|
25,31%
|
25,77%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,89
|
|
68,23
|
578,69
|
19,76
|
38,45
|
|
16,51
|
12,09
|
23,89
|
51,04
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-12,63%
|
-10,67%
|
-3,64%
|
-14,14%
|
-5,86%
|
-72,06%
|
-24,72%
|
-1,39%
|
-21,83%
|
5,53%
|
1,83%
|
1,53%
|
1,43%
|
1,00%
|
0,76%
|
0,43%
|
0,42%
|
1,00%
|
1,92%
|
1,05%
|
|
|
-13,44%
|
-11,31%
|
-3,75%
|
-14,21%
|
-5,86%
|
-73,92%
|
-25,56%
|
-2,22%
|
-27,73%
|
4,57%
|
0,62%
|
0,66%
|
0,69%
|
0,59%
|
0,37%
|
0,25%
|
0,17%
|
0,76%
|
1,65%
|
0,66%
|
|
|
-12,27
|
-9,39
|
-3,16
|
-12,03
|
-5,83
|
-73,53
|
-25,52
|
-2,07
|
-25,77
|
3,25
|
0,19
|
0,25
|
0,24
|
0,22
|
0,16
|
0,11
|
0,08
|
0,29
|
0,42
|
0,17
|
|
|
-13,44
|
-11,31
|
-3,75
|
-14,21
|
-5,86
|
-73,92
|
-25,56
|
-2,22
|
-27,73
|
4,57
|
0,62
|
0,66
|
0,69
|
0,59
|
0,37
|
0,25
|
0,17
|
0,76
|
1,65
|
0,66
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,30
|
0,80
|
2,70
|
2,70
|
2,70
|
2,70
|
2,70
|
2,70
|
2,70
|
3,50
|
3
|
2,70
|
|
|
|
|
|
|
|
|
|
|
|
€
8K
|
€
3K
|
€
2K
|
€
2K
|
€
3K
|
€
3K
|
€
2K
|
€
3K
|
€
2K
|
€
5K
|
€
2K
|