D
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
334K
|
€
719K
|
€
724K
|
€
463K
|
€
570K
|
€
597K
|
€
429K
|
€
375K
|
€
264K
|
€
256K
|
€
121K
|
€
139K
|
€
178K
|
€
123K
|
€
140K
|
€
147K
|
€
207K
|
€
292K
|
€
263K
|
|
|
€
172K
|
€
563K
|
€
528K
|
€
270K
|
€
343K
|
€
357K
|
€
204K
|
€
141K
|
€
89K
|
€
93K
|
€
44K
|
€
62K
|
€
-42K
|
€
429K
|
€
78K
|
€
87K
|
€
108K
|
€
176K
|
€
162K
|
|
|
€
3,39M
|
€
3,42M
|
€
3,56M
|
€
3,12M
|
€
2,95M
|
€
2,60M
|
€
2,25M
|
€
2,04M
|
€
1,90M
|
€
1,81M
|
€
1,72M
|
€
1,68M
|
€
1,61M
|
€
1,66M
|
€
1,23M
|
€
1,15M
|
€
1,06M
|
€
954K
|
€
778K
|
|
|
1
|
1
|
|
1
|
2
|
2
|
1,20
|
1,90
|
2
|
1,80
|
1
|
1
|
1
|
|
|
|
|
|
|
|
|
€
382K
|
€
895K
|
€
899K
|
€
516K
|
€
619K
|
€
647K
|
€
471K
|
€
369K
|
€
260K
|
€
260K
|
€
155K
|
€
171K
|
€
315K
|
€
313K
|
€
289K
|
€
297K
|
€
374K
|
€
504K
|
€
458K
|
|
|
€
70K
|
€
69K
|
€
73K
|
€
63K
|
€
17K
|
€
50K
|
€
52K
|
€
25K
|
€
55K
|
€
41K
|
€
4K
|
€
10K
|
€
11K
|
€
4K
|
€
4K
|
€
4K
|
€
6K
|
€
102K
|
€
83K
|
|
|
€
5K
|
€
2K
|
|
€
7K
|
€
11K
|
€
8K
|
€
555
|
€
5K
|
€
9K
|
€
7K
|
€
4K
|
€
4K
|
€
5K
|
|
|
|
|
|
|
|
|
€
204K
|
€
704K
|
€
89K
|
€
91K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
118,79%
|
124,95%
|
16,78%
|
33,65%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
222K
|
€
682K
|
€
707K
|
€
373K
|
€
487K
|
€
521K
|
€
371K
|
€
276K
|
€
172K
|
€
176K
|
€
73K
|
€
91K
|
€
131K
|
€
111K
|
€
130K
|
€
137K
|
€
196K
|
€
282K
|
€
255K
|
|
|
€
215K
|
€
675K
|
€
692K
|
€
356K
|
€
459K
|
€
479K
|
€
316K
|
€
220K
|
€
141K
|
€
141K
|
€
47K
|
€
66K
|
€
103K
|
€
72K
|
€
85K
|
€
82K
|
€
136K
|
€
231K
|
€
210K
|
|
|
€
172K
|
€
563K
|
€
528K
|
€
270K
|
€
343K
|
€
357K
|
€
204K
|
€
141K
|
€
89K
|
€
93K
|
€
44K
|
€
62K
|
€
-42K
|
€
429K
|
€
78K
|
€
87K
|
€
108K
|
€
176K
|
€
162K
|
|
|
€
9K
|
€
0
|
€
15K
|
€
6K
|
€
16K
|
€
9K
|
€
51K
|
€
76K
|
€
6K
|
€
67K
|
€
4K
|
€
29K
|
-
|
€
48K
|
-
|
€
4K
|
€
44K
|
€
59K
|
€
63K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2,86M
|
€
3,32M
|
€
3,07M
|
€
2,83M
|
€
2,66M
|
€
1,69M
|
€
1,37M
|
€
1,24M
|
€
1,22M
|
€
965K
|
€
1,04M
|
€
1,24M
|
€
1,07M
|
€
841K
|
€
943K
|
€
863K
|
€
800K
|
€
1,15M
|
€
772K
|
|
|
€
179K
|
€
571K
|
€
543K
|
€
288K
|
€
370K
|
€
399K
|
€
259K
|
€
197K
|
€
120K
|
€
128K
|
€
70K
|
€
87K
|
€
-14K
|
€
468K
|
€
122K
|
€
142K
|
€
168K
|
€
227K
|
€
207K
|
|
|
€
3,13M
|
€
3,17M
|
€
3,30M
|
€
2,86M
|
€
2,67M
|
€
2,32M
|
€
1,93M
|
€
1,72M
|
€
1,60M
|
€
1,48M
|
€
1,42M
|
€
1,36M
|
€
1,30M
|
€
1,31M
|
€
910K
|
€
791K
|
€
653K
|
€
529K
|
€
367K
|
|
|
15,08
|
5,18
|
13,40
|
7,90
|
6,58
|
6,30
|
5,84
|
5,81
|
4,78
|
7,21
|
6,99
|
7,45
|
6,14
|
6,63
|
2,87
|
2,78
|
2,36
|
1,53
|
1,56
|
|
|
14,03
|
4,90
|
12,77
|
7,59
|
6,16
|
5,85
|
5,44
|
5,36
|
4,50
|
6,67
|
6,59
|
6,85
|
5,53
|
5,81
|
2,48
|
2,39
|
2,18
|
1,49
|
2,71
|
|
|
15,08
|
5,18
|
13,40
|
7,90
|
6,58
|
6,30
|
5,84
|
5,81
|
4,78
|
7,21
|
6,99
|
7,45
|
6,14
|
6,63
|
2,87
|
2,78
|
2,36
|
1,53
|
2,01
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3,61M
|
€
4,18M
|
€
3,83M
|
€
3,54M
|
€
3,42M
|
€
3,04M
|
€
2,64M
|
€
2,40M
|
€
2,32M
|
€
2,05M
|
€
1,96M
|
€
1,89M
|
€
1,87M
|
€
1,89M
|
€
1,73M
|
€
1,61M
|
€
1,56M
|
€
1,98M
|
€
1,46M
|
|
|
€
223K
|
€
758K
|
€
266K
|
€
415K
|
€
479K
|
€
438K
|
€
398K
|
€
358K
|
€
423K
|
€
239K
|
€
237K
|
€
210K
|
€
253K
|
€
233K
|
€
505K
|
€
464K
|
€
501K
|
€
1,02M
|
€
682K
|
|
|
€
223K
|
€
758K
|
€
266K
|
€
415K
|
€
479K
|
€
438K
|
€
398K
|
€
358K
|
€
423K
|
€
239K
|
€
237K
|
€
210K
|
€
253K
|
€
233K
|
€
487K
|
€
443K
|
€
480K
|
€
1,00M
|
€
507K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
18K
|
€
21K
|
€
21K
|
€
21K
|
€
27K
|
|
|
93,84%
|
81,88%
|
93,05%
|
88,28%
|
86,02%
|
85,61%
|
84,93%
|
85,09%
|
81,79%
|
88,36%
|
87,87%
|
88,85%
|
86,46%
|
87,66%
|
70,83%
|
71,23%
|
67,95%
|
48,21%
|
53,30%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,01
|
0,02
|
0,02
|
0,02
|
0,04
|
|
|
1
|
1,11
|
0,38
|
1,11
|
0,98
|
0,84
|
1,08
|
1,29
|
2,46
|
1,35
|
3,26
|
2,30
|
1,93
|
2,10
|
3,90
|
3,39
|
2,55
|
3,64
|
2,68
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,27%
|
16,67%
|
15,23%
|
9,21%
|
12,58%
|
15,32%
|
11,53%
|
9,67%
|
6,29%
|
7,09%
|
4,06%
|
5,21%
|
-0,84%
|
28,24%
|
9,96%
|
12,36%
|
15,85%
|
23,81%
|
26,55%
|
|
|
5,07%
|
16,45%
|
14,82%
|
8,65%
|
11,64%
|
13,70%
|
9,09%
|
6,88%
|
4,66%
|
5,11%
|
2,53%
|
3,71%
|
-2,58%
|
25,90%
|
6,36%
|
7,54%
|
10,19%
|
18,44%
|
20,86%
|
|
|
4,75
|
13,47
|
13,79
|
7,63
|
10,01
|
11,73
|
7,72
|
5,86
|
3,81
|
4,52
|
2,23
|
3,30
|
-2,23
|
22,70
|
4,50
|
5,37
|
6,92
|
8,89
|
11,12
|
|
|
5,07
|
16,45
|
14,82
|
8,65
|
11,64
|
13,70
|
9,09
|
6,88
|
4,66
|
5,11
|
2,53
|
3,71
|
-2,58
|
25,90
|
6,36
|
7,54
|
10,19
|
18,44
|
20,86
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
101,80
|
110,03
|
67,92
|
63,69
|
83,18
|
97,69
|
61,06
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
101,80
|
110,03
|
67,92
|
63,69
|
83,18
|
97,69
|
61,06
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1
|
1
|
|
1
|
2
|
2
|
1,20
|
1,90
|
2
|
1,80
|
1
|
1
|
1
|
|
|
|
|
|
|
|
|
€
5K
|
€
2K
|
|
€
7K
|
€
6K
|
€
4K
|
€
463
|
€
3K
|
€
5K
|
€
4K
|
€
4K
|
€
4K
|
€
5K
|
|
|
|
|
|
|