DP
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-362K
|
€
213K
|
€
66K
|
€
258K
|
€
101K
|
€
174K
|
€
237K
|
€
-68K
|
€
31K
|
€
206K
|
€
87K
|
€
53K
|
€
75K
|
€
174K
|
€
-32K
|
€
-2K
|
€
-21K
|
|
|
€
-398K
|
€
68K
|
€
-12K
|
€
65K
|
€
-72K
|
€
11K
|
€
74K
|
€
-174K
|
€
-63K
|
€
98K
|
€
-13K
|
€
-50K
|
€
3K
|
€
83K
|
€
-101K
|
€
-59K
|
€
-44K
|
|
|
€
-602K
|
€
-204K
|
€
-272K
|
€
-260K
|
€
-325K
|
€
-253K
|
€
-264K
|
€
-338K
|
€
-164K
|
€
-101K
|
€
-199K
|
€
-186K
|
€
-136K
|
€
-139K
|
€
-193K
|
€
-93K
|
€
-34K
|
|
|
-
|
€
117K
|
€
33K
|
€
79K
|
-
|
€
40K
|
€
90K
|
-
|
-
|
€
92K
|
€
13K
|
-
|
€
21K
|
€
107K
|
-
|
-
|
-
|
|
|
€
8K
|
€
82K
|
€
37K
|
€
43K
|
€
196
|
€
26K
|
€
76K
|
€
186
|
€
130
|
€
527
|
€
945
|
€
445
|
|
|
€
50K
|
€
67K
|
|
|
|
|
-
|
€
2K
|
€
10K
|
€
10K
|
€
6K
|
€
4K
|
€
6K
|
€
3K
|
€
4K
|
€
332
|
€
12K
|
€
3K
|
€
384
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-371K
|
€
166K
|
€
47K
|
€
112K
|
€
-30K
|
€
57K
|
€
127K
|
€
-144K
|
€
-28K
|
€
130K
|
€
19K
|
€
-26K
|
€
30K
|
€
152K
|
€
-37K
|
€
-8K
|
€
-22K
|
|
|
€
-383K
|
€
147K
|
€
22K
|
€
88K
|
€
-64K
|
€
20K
|
€
82K
|
€
-170K
|
€
-60K
|
€
99K
|
€
-9K
|
€
-44K
|
€
16K
|
€
140K
|
€
-64K
|
€
-31K
|
€
-25K
|
|
|
€
-398K
|
€
68K
|
€
-12K
|
€
65K
|
€
-72K
|
€
11K
|
€
74K
|
€
-174K
|
€
-63K
|
€
98K
|
€
-13K
|
€
-50K
|
€
3K
|
€
83K
|
€
-101K
|
€
-59K
|
€
-44K
|
|
|
€
16K
|
€
-5K
|
€
7K
|
€
29K
|
|
|
€
94K
|
€
50K
|
€
30K
|
€
21K
|
€
47K
|
€
18K
|
€
31K
|
€
8K
|
€
17K
|
€
61K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
6K
|
€
320K
|
€
341K
|
€
71K
|
€
929
|
€
576
|
€
177K
|
€
37K
|
€
2K
|
€
42K
|
€
6K
|
€
11K
|
€
54K
|
€
12K
|
€
93K
|
€
72K
|
€
15K
|
|
|
€
-386K
|
€
87K
|
€
12K
|
€
90K
|
€
-37K
|
€
48K
|
€
119K
|
€
-149K
|
€
-31K
|
€
129K
|
€
15K
|
€
-32K
|
€
17K
|
€
95K
|
€
-74K
|
€
-35K
|
€
-41K
|
|
|
€
-684K
|
€
-282K
|
€
-256K
|
€
-226K
|
€
-284K
|
€
-192K
|
€
-351K
|
€
-409K
|
€
-194K
|
€
-126K
|
€
-229K
|
€
-219K
|
€
-169K
|
€
-154K
|
€
-228K
|
€
-126K
|
€
-42K
|
|
|
0,62
|
0,81
|
0,80
|
0,84
|
0,76
|
0,81
|
0,80
|
0,61
|
0,70
|
0,79
|
0,65
|
0,66
|
0,86
|
0,82
|
0,79
|
0,63
|
0,81
|
|
|
0,31
|
0,82
|
0,64
|
0,69
|
0,41
|
0,44
|
0,49
|
0,55
|
0,60
|
0,69
|
0,58
|
0,41
|
0,61
|
0,51
|
0,36
|
0,56
|
0,59
|
|
|
0,62
|
0,82
|
0,81
|
0,84
|
0,77
|
0,81
|
0,80
|
0,61
|
0,70
|
0,79
|
0,69
|
0,66
|
0,89
|
0,83
|
0,79
|
0,63
|
0,90
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,21M
|
€
1,31M
|
€
1,15M
|
€
1,29M
|
€
1,02M
|
€
892K
|
€
1,50M
|
€
707K
|
€
483K
|
€
522K
|
€
472K
|
€
457K
|
€
1,05M
|
€
719K
|
€
886K
|
€
264K
|
€
185K
|
|
|
€
1,81M
|
€
1,51M
|
€
1,42M
|
€
1,55M
|
€
1,35M
|
€
1,15M
|
€
1,76M
|
€
1,05M
|
€
647K
|
€
623K
|
€
671K
|
€
643K
|
€
1,19M
|
€
858K
|
€
1,08M
|
€
356K
|
€
220K
|
|
|
€
1,80M
|
€
1,50M
|
€
1,30M
|
€
1,41M
|
€
1,20M
|
€
998K
|
€
1,73M
|
€
1,04M
|
€
635K
|
€
603K
|
€
605K
|
€
643K
|
€
1,14M
|
€
847K
|
€
1,08M
|
€
344K
|
€
196K
|
|
|
|
-
|
€
118K
|
€
138K
|
€
141K
|
€
147K
|
€
35K
|
€
1K
|
€
10K
|
€
18K
|
€
23K
|
|
|
|
€
4K
|
€
13K
|
|
|
|
-49,93%
|
-15,64%
|
-23,66%
|
-20,10%
|
-31,82%
|
-28,38%
|
-17,66%
|
-47,80%
|
-33,98%
|
-19,40%
|
-42,17%
|
-40,82%
|
-12,99%
|
-19,41%
|
-21,84%
|
-35,27%
|
-18,57%
|
|
|
|
0
|
-0,43
|
-0,53
|
-0,43
|
-0,58
|
-0,13
|
0
|
-0,06
|
-0,18
|
-0,12
|
|
|
|
-0,02
|
-0,14
|
|
|
|
|
9,11
|
30,19
|
13,87
|
|
20,21
|
13,83
|
|
|
4,79
|
36,20
|
|
39,77
|
5,63
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
64,04%
|
-42,49%
|
-4,54%
|
-34,52%
|
11,52%
|
-18,91%
|
-45,19%
|
43,94%
|
18,77%
|
-127,28%
|
-7,32%
|
17,01%
|
-12,31%
|
-67,87%
|
38,29%
|
38,13%
|
120,29%
|
|
|
66,11%
|
-33,32%
|
4,51%
|
-25,18%
|
22,11%
|
-4,35%
|
-27,93%
|
51,48%
|
38,31%
|
-96,75%
|
6,35%
|
26,93%
|
-2,33%
|
-59,19%
|
51,95%
|
62,96%
|
129,04%
|
|
|
-33,01
|
5,21
|
-1,07
|
5,06
|
-7,04
|
1,24
|
4,93
|
-24,61
|
-13,02
|
18,77
|
-2,68
|
-10,99
|
0,30
|
11,49
|
-11,35
|
-22,20
|
-23,97
|
|
|
66,11
|
-33,32
|
4,51
|
-25,18
|
22,11
|
-4,35
|
-27,93
|
51,48
|
38,31
|
-96,75
|
6,35
|
26,93
|
-2,33
|
-59,19
|
51,95
|
62,96
|
129,04
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1
|
3,20
|
4,40
|
3,60
|
3,50
|
2
|
1,60
|
1,50
|
1,80
|
4,30
|
2,30
|
1
|
|
|
|
|
|
|
|
€
2K
|
€
3K
|
€
2K
|
€
2K
|
€
1K
|
€
3K
|
€
2K
|
€
3K
|
€
184
|
€
3K
|
€
1K
|
€
384
|
|
|
|