D
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
67K
|
€
65K
|
€
77K
|
€
42K
|
€
63K
|
€
33K
|
€
66K
|
€
70K
|
€
49K
|
€
73K
|
€
97K
|
€
96K
|
€
103K
|
€
104K
|
€
130K
|
€
161K
|
€
-845
|
|
€
-434
|
€
-2K
|
|
|
€
16K
|
€
25K
|
€
6K
|
€
-2K
|
€
808
|
€
-22K
|
€
2K
|
€
-563
|
€
713
|
€
7K
|
€
5K
|
€
-13K
|
€
13K
|
€
24K
|
€
33K
|
€
37K
|
€
-1K
|
€
-153
|
€
-2K
|
€
-3K
|
|
|
€
127K
|
€
111K
|
€
86K
|
€
80K
|
€
83K
|
€
82K
|
€
104K
|
€
102K
|
€
103K
|
€
102K
|
€
95K
|
€
89K
|
€
102K
|
€
90K
|
€
66K
|
€
32K
|
€
-5K
|
€
-4K
|
€
-3K
|
€
-2K
|
|
|
€
24K
|
€
39K
|
€
11K
|
€
6K
|
€
25K
|
€
8K
|
€
31K
|
€
31K
|
€
17K
|
€
30K
|
€
28K
|
€
25K
|
€
29K
|
€
57K
|
€
67K
|
€
64K
|
-
|
-
|
-
|
-
|
|
|
€
3K
|
€
8K
|
€
10K
|
€
10K
|
€
9K
|
€
9K
|
€
12K
|
€
3K
|
€
14K
|
€
17K
|
€
12K
|
€
8K
|
€
25K
|
€
32K
|
€
39K
|
€
21K
|
€
785
|
€
785
|
|
|
|
|
|
€
10K
|
€
16K
|
€
20K
|
€
19K
|
€
137
|
€
1K
|
|
€
309
|
€
426
|
€
1K
|
€
1K
|
€
2K
|
€
1K
|
€
7K
|
€
14K
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
19K
|
€
31K
|
€
7K
|
€
3K
|
€
22K
|
€
4K
|
€
26K
|
€
27K
|
€
12K
|
€
26K
|
€
24K
|
€
27K
|
€
31K
|
€
61K
|
€
81K
|
€
79K
|
€
-1K
|
€
-89
|
€
-434
|
€
-3K
|
|
|
€
16K
|
€
25K
|
€
6K
|
€
-2K
|
€
1K
|
€
-19K
|
€
6K
|
€
6K
|
€
2K
|
€
14K
|
€
9K
|
€
16K
|
€
18K
|
€
33K
|
€
53K
|
€
55K
|
€
-1K
|
€
-89
|
€
-434
|
€
-3K
|
|
|
€
16K
|
€
25K
|
€
6K
|
€
-2K
|
€
808
|
€
-22K
|
€
2K
|
€
-563
|
€
713
|
€
7K
|
€
5K
|
€
-13K
|
€
13K
|
€
24K
|
€
33K
|
€
37K
|
€
-1K
|
€
-153
|
€
-2K
|
€
-3K
|
|
|
€
8K
|
€
3K
|
€
1K
|
€
-9K
|
€
3K
|
€
1K
|
€
1K
|
€
57K
|
€
4K
|
€
5K
|
€
4K
|
€
-462
|
€
823
|
€
41K
|
€
14K
|
€
146K
|
|
|
€
-434
|
€
34K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
32K
|
€
33K
|
€
20K
|
€
22K
|
€
30K
|
€
16K
|
€
22K
|
€
9K
|
€
15K
|
€
18K
|
€
16K
|
€
12K
|
€
21K
|
€
19K
|
€
17K
|
€
11K
|
€
749
|
€
775
|
€
786
|
€
805
|
|
|
€
18K
|
€
31K
|
€
7K
|
€
2K
|
€
21K
|
€
742
|
€
23K
|
€
21K
|
€
11K
|
€
19K
|
€
19K
|
€
-1K
|
€
26K
|
€
52K
|
€
61K
|
€
61K
|
€
-1K
|
€
-153
|
€
-2K
|
€
-3K
|
|
|
€
96K
|
€
75K
|
€
50K
|
€
45K
|
€
58K
|
€
47K
|
€
47K
|
€
41K
|
€
36K
|
€
39K
|
€
27K
|
€
7K
|
€
-10K
|
€
-36K
|
€
-46K
|
€
-81K
|
€
-18K
|
€
-310
|
€
353
|
|
|
|
9,33
|
3,85
|
2,35
|
2,31
|
2,32
|
2,34
|
1,89
|
2,01
|
1,73
|
2,40
|
2,26
|
1,06
|
0,93
|
0,74
|
0,71
|
0,55
|
0,13
|
0,71
|
1,82
|
|
|
|
9,33
|
3,85
|
2,35
|
2,31
|
2,32
|
2,34
|
1,89
|
2,01
|
1,73
|
2,40
|
2,26
|
1,09
|
0,95
|
0,75
|
0,73
|
0,55
|
0,13
|
0,71
|
1,82
|
|
|
|
9,33
|
3,85
|
2,35
|
2,31
|
2,32
|
2,34
|
1,89
|
2,01
|
1,73
|
2,40
|
2,26
|
1,08
|
0,94
|
0,75
|
0,72
|
0,55
|
0,13
|
0,71
|
1,82
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
167K
|
€
155K
|
€
144K
|
€
136K
|
€
171K
|
€
168K
|
€
207K
|
€
209K
|
€
176K
|
€
164K
|
€
153K
|
€
228K
|
€
251K
|
€
241K
|
€
240K
|
€
239K
|
€
21K
|
€
775
|
€
35K
|
€
37K
|
|
|
€
40K
|
€
44K
|
€
58K
|
€
56K
|
€
88K
|
€
86K
|
€
103K
|
€
107K
|
€
74K
|
€
62K
|
€
58K
|
€
138K
|
€
149K
|
€
152K
|
€
174K
|
€
206K
|
€
25K
|
€
4K
|
€
39K
|
€
38K
|
|
|
€
11K
|
€
26K
|
€
37K
|
€
35K
|
€
44K
|
€
35K
|
€
53K
|
€
41K
|
€
50K
|
€
28K
|
€
22K
|
€
105K
|
€
134K
|
€
138K
|
€
159K
|
€
180K
|
€
21K
|
€
1K
|
€
433
|
|
|
|
€
29K
|
€
18K
|
€
21K
|
€
21K
|
€
44K
|
€
51K
|
€
51K
|
€
66K
|
€
24K
|
€
34K
|
€
37K
|
€
31K
|
€
14K
|
€
13K
|
€
14K
|
€
26K
|
€
5K
|
€
3K
|
€
38K
|
€
38K
|
|
|
76,00%
|
71,60%
|
59,63%
|
58,97%
|
48,48%
|
48,85%
|
50,19%
|
48,75%
|
58,12%
|
62,03%
|
61,80%
|
39,33%
|
40,74%
|
37,17%
|
27,39%
|
13,56%
|
-23,04%
|
-468,77%
|
-9,85%
|
-4,47%
|
|
|
0,23
|
0,16
|
0,24
|
0,27
|
0,53
|
0,62
|
0,49
|
0,65
|
0,24
|
0,34
|
0,39
|
0,35
|
0,13
|
0,14
|
0,22
|
0,80
|
-0,95
|
-0,91
|
-11,03
|
-23,36
|
|
|
2,14
|
1,43
|
8,46
|
21,58
|
4,08
|
20,69
|
3,95
|
4
|
5,95
|
2,43
|
2,48
|
5,10
|
4,73
|
2,49
|
2,16
|
2,61
|
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
14,58%
|
27,60%
|
7,78%
|
2,51%
|
25,39%
|
0,91%
|
21,76%
|
20,19%
|
11,01%
|
18,97%
|
20,27%
|
-1,61%
|
25,60%
|
58,15%
|
92,79%
|
189,88%
|
23,56%
|
4,21%
|
52,79%
|
191,72%
|
|
|
12,52%
|
22,41%
|
6,53%
|
-3,10%
|
0,98%
|
-26,84%
|
1,96%
|
-0,55%
|
0,69%
|
7,15%
|
5,37%
|
-14,39%
|
12,38%
|
26,65%
|
50,83%
|
114,69%
|
23,56%
|
4,21%
|
52,79%
|
191,72%
|
|
|
9,52
|
16,05
|
3,90
|
-1,83
|
0,47
|
-13,11
|
0,98
|
-0,27
|
0,40
|
4,44
|
3,32
|
-5,66
|
5,04
|
9,91
|
13,92
|
15,55
|
-5,43
|
-19,74
|
-5,20
|
-8,58
|
|
|
12,52
|
22,41
|
6,53
|
-3,10
|
0,98
|
-26,84
|
1,96
|
-0,55
|
0,69
|
7,15
|
5,37
|
-14,39
|
12,38
|
26,65
|
50,83
|
114,69
|
23,56
|
4,21
|
52,79
|
191,72
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,50
|
|
|
1
|
1
|
|
0,60
|
|
1,30
|
1,80
|
|
0,60
|
2,10
|
|
|
|
|
|
|
|
|
|
€
40K
|
|
|
€
1K
|
|
|
€
710
|
|
€
1K
|
€
844
|
|
€
11K
|
€
7K
|
|
|
|
|