DS
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
29K
|
€
39K
|
€
29K
|
€
28K
|
€
30K
|
€
33K
|
€
18K
|
€
38K
|
€
47K
|
€
52K
|
€
48K
|
€
41K
|
€
45K
|
€
52K
|
|
|
€
12
|
€
20
|
€
389
|
€
85
|
€
1K
|
€
9K
|
€
-11K
|
€
1K
|
€
32
|
€
263
|
€
396
|
€
231
|
€
476
|
€
4K
|
|
|
€
19K
|
€
19K
|
€
19K
|
€
18K
|
€
18K
|
€
17K
|
€
8K
|
€
19K
|
€
18K
|
€
18K
|
€
18K
|
€
17K
|
€
17K
|
€
17K
|
|
|
€
16K
|
€
16K
|
€
7K
|
€
7K
|
€
13K
|
€
22K
|
€
3K
|
€
16K
|
€
21K
|
€
25K
|
€
22K
|
€
17K
|
€
19K
|
€
30K
|
|
|
€
4K
|
€
4K
|
€
1K
|
€
346
|
|
€
430
|
|
€
3K
|
€
663
|
€
12K
|
|
€
6K
|
€
4K
|
€
6K
|
|
|
|
€
266
|
|
|
€
1K
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
21K
|
€
22K
|
€
9K
|
€
8K
|
€
17K
|
€
25K
|
€
4K
|
€
21K
|
€
29K
|
€
35K
|
€
30K
|
€
23K
|
€
27K
|
€
32K
|
|
|
€
7K
|
€
10K
|
€
9K
|
€
4K
|
€
5K
|
€
13K
|
€
-8K
|
€
7K
|
€
5K
|
€
9K
|
€
8K
|
€
4K
|
€
11K
|
€
16K
|
|
|
€
12
|
€
20
|
€
389
|
€
85
|
€
1K
|
€
9K
|
€
-11K
|
€
1K
|
€
32
|
€
263
|
€
396
|
€
231
|
€
476
|
€
4K
|
|
|
€
2K
|
€
198K
|
€
636
|
€
16K
|
€
7K
|
€
5K
|
€
5K
|
€
5K
|
€
5K
|
€
5K
|
€
7K
|
€
7K
|
€
121K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
17K
|
€
23K
|
€
32K
|
€
37K
|
€
49K
|
€
47K
|
€
21K
|
€
59K
|
€
38K
|
€
74K
|
€
31K
|
€
63K
|
€
24K
|
€
9K
|
|
|
€
14K
|
€
12K
|
€
389
|
€
5K
|
€
13K
|
€
21K
|
€
1K
|
€
16K
|
€
25K
|
€
26K
|
€
23K
|
€
19K
|
€
16K
|
€
20K
|
|
|
€
-198K
|
€
-201K
|
€
-4K
|
€
15K
|
€
36K
|
€
42K
|
€
28K
|
€
-6K
|
€
-15K
|
€
-7K
|
€
-3K
|
€
6K
|
€
14K
|
€
51K
|
|
|
0,35
|
0,34
|
0,97
|
1,14
|
1,37
|
1,48
|
1,29
|
0,96
|
0,89
|
0,95
|
0,97
|
1,04
|
1,16
|
2,10
|
|
|
0,07
|
0,09
|
0,44
|
0,38
|
0,63
|
0,66
|
0,46
|
0,49
|
0,32
|
0,59
|
0,34
|
0,51
|
0,34
|
0,24
|
|
|
0,35
|
0,34
|
1,01
|
1,17
|
1,43
|
1,55
|
1,44
|
1
|
0,90
|
0,99
|
1,03
|
1,06
|
1,16
|
2,12
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
345K
|
€
353K
|
€
208K
|
€
185K
|
€
188K
|
€
192K
|
€
198K
|
€
229K
|
€
231K
|
€
266K
|
€
277K
|
€
322K
|
€
294K
|
€
185K
|
|
|
€
326K
|
€
334K
|
€
190K
|
€
167K
|
€
170K
|
€
175K
|
€
190K
|
€
210K
|
€
213K
|
€
249K
|
€
259K
|
€
305K
|
€
277K
|
€
169K
|
|
|
€
305K
|
€
304K
|
€
143K
|
€
104K
|
€
95K
|
€
84K
|
€
86K
|
€
143K
|
€
144K
|
€
143K
|
€
122K
|
€
143K
|
€
91K
|
€
46K
|
|
|
€
21K
|
€
30K
|
€
42K
|
€
61K
|
€
70K
|
€
87K
|
€
94K
|
€
61K
|
€
67K
|
€
100K
|
€
130K
|
€
160K
|
€
185K
|
€
122K
|
|
|
5,41%
|
5,29%
|
8,94%
|
9,85%
|
9,65%
|
8,91%
|
4,04%
|
8,37%
|
7,77%
|
6,71%
|
6,37%
|
5,34%
|
5,78%
|
8,91%
|
|
|
1,12
|
1,61
|
2,26
|
3,33
|
3,88
|
5,08
|
11,79
|
3,18
|
3,76
|
5,58
|
7,37
|
9,30
|
10,92
|
7,40
|
|
|
15,18
|
15,20
|
21,97
|
19,62
|
9,82
|
6,99
|
45,43
|
9,84
|
7,29
|
7,14
|
8,68
|
13
|
10,41
|
5,28
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
75,14%
|
66,64%
|
2,09%
|
27,18%
|
71,22%
|
122,76%
|
14,11%
|
81,49%
|
136,84%
|
145,82%
|
128,50%
|
112,09%
|
96,99%
|
121,18%
|
|
|
0,07%
|
0,11%
|
2,09%
|
0,47%
|
5,76%
|
53,29%
|
-140,07%
|
6,63%
|
0,18%
|
1,47%
|
2,25%
|
1,34%
|
2,80%
|
24,28%
|
|
|
0,00
|
0,01
|
0,19
|
0,05
|
0,56
|
4,75
|
-5,66
|
0,55
|
0,01
|
0,10
|
0,14
|
0,07
|
0,16
|
2,16
|
|
|
0,07
|
0,11
|
2,09
|
0,47
|
5,76
|
53,29
|
-140,07
|
6,63
|
0,18
|
1,47
|
2,25
|
1,34
|
2,80
|
24,28
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,50
|
0,50
|
0,50
|
0,50
|
0,50
|
0,50
|
0,50
|
0,50
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|