D
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
940K
|
€
861K
|
€
577K
|
€
647K
|
€
428K
|
€
349K
|
€
422K
|
€
388K
|
€
332K
|
€
486K
|
€
364K
|
€
187K
|
€
322K
|
€
283K
|
€
204K
|
€
116K
|
€
99K
|
€
108K
|
€
99K
|
€
99K
|
|
|
€
68K
|
€
93K
|
€
-133K
|
€
8K
|
€
-10K
|
€
-46K
|
€
80K
|
€
26K
|
€
-86K
|
€
129K
|
€
54K
|
€
10K
|
€
100K
|
€
67K
|
€
48K
|
€
26K
|
€
32K
|
€
39K
|
€
53K
|
€
59K
|
|
|
€
253K
|
€
185K
|
€
93K
|
€
226K
|
€
218K
|
€
229K
|
€
275K
|
€
194K
|
€
229K
|
€
315K
|
€
186K
|
€
172K
|
€
182K
|
€
142K
|
€
128K
|
€
111K
|
€
185K
|
€
155K
|
€
119K
|
€
82K
|
|
|
10,60
|
9,80
|
9,90
|
7,90
|
6,80
|
4,30
|
2,50
|
3
|
1,80
|
1,30
|
0,90
|
|
|
|
|
|
|
0,30
|
|
|
|
|
€
123K
|
€
117K
|
€
3K
|
€
75K
|
€
42K
|
€
89K
|
€
273K
|
€
201K
|
€
170K
|
€
364K
|
€
257K
|
€
135K
|
€
258K
|
€
243K
|
€
158K
|
€
87K
|
€
98K
|
€
98K
|
€
100K
|
€
97K
|
|
|
€
64K
|
€
62K
|
€
49K
|
€
34K
|
€
54K
|
€
39K
|
€
8K
|
€
12K
|
€
7K
|
€
73K
|
€
42K
|
€
42K
|
€
30K
|
€
34K
|
€
13K
|
€
24K
|
€
1K
|
€
1K
|
€
4K
|
€
30K
|
|
|
€
111K
|
€
90K
|
€
93K
|
€
69K
|
€
50K
|
€
52K
|
€
14K
|
€
20K
|
€
21K
|
€
21K
|
€
13K
|
€
4K
|
€
4K
|
|
|
|
€
4K
|
|
|
|
|
|
|
|
|
|
|
|
|
€
60K
|
|
|
€
40K
|
€
20K
|
€
60K
|
€
53K
|
€
30K
|
€
100K
|
€
2K
|
€
2K
|
€
16K
|
|
|
|
|
|
|
|
|
|
|
234,21%
|
|
|
74,40%
|
205,78%
|
59,77%
|
79,61%
|
63,00%
|
384,17%
|
7,62%
|
6,22%
|
30,32%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
142K
|
€
138K
|
€
-100K
|
€
95K
|
€
48K
|
€
112K
|
€
311K
|
€
272K
|
€
226K
|
€
381K
|
€
312K
|
€
181K
|
€
311K
|
€
272K
|
€
192K
|
€
104K
|
€
87K
|
€
84K
|
€
88K
|
€
92K
|
|
|
€
110K
|
€
110K
|
€
-125K
|
€
34K
|
€
5K
|
€
-31K
|
€
122K
|
€
47K
|
€
-69K
|
€
203K
|
€
97K
|
€
16K
|
€
162K
|
€
136K
|
€
80K
|
€
41K
|
€
38K
|
€
53K
|
€
75K
|
€
84K
|
|
|
€
68K
|
€
93K
|
€
-133K
|
€
8K
|
€
-8K
|
€
-46K
|
€
80K
|
€
26K
|
€
-86K
|
€
129K
|
€
54K
|
€
10K
|
€
100K
|
€
67K
|
€
48K
|
€
26K
|
€
32K
|
€
39K
|
€
53K
|
€
59K
|
|
|
€
33K
|
€
-548
|
€
19K
|
€
-444K
|
€
48K
|
€
7K
|
€
105K
|
€
96K
|
€
869K
|
€
118K
|
€
298K
|
€
215K
|
€
213K
|
€
23K
|
€
257K
|
€
104K
|
€
88K
|
€
78K
|
€
21K
|
€
28K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
302K
|
€
476K
|
€
175K
|
€
132K
|
€
66K
|
€
251K
|
€
84K
|
€
174K
|
€
158K
|
€
224K
|
€
95K
|
€
94K
|
€
152K
|
€
211K
|
€
107K
|
€
180K
|
€
143K
|
€
92K
|
€
88K
|
€
91K
|
|
|
€
100K
|
€
120K
|
€
-108K
|
€
69K
|
€
34K
|
€
97K
|
€
270K
|
€
251K
|
€
209K
|
€
306K
|
€
268K
|
€
175K
|
€
250K
|
€
204K
|
€
167K
|
€
96K
|
€
87K
|
€
77K
|
€
74K
|
€
72K
|
|
|
€
57K
|
€
136K
|
€
23K
|
€
72K
|
€
-10K
|
€
124K
|
€
99K
|
€
68K
|
€
83K
|
€
87K
|
€
-70K
|
€
17K
|
€
48K
|
€
101K
|
€
25K
|
€
35K
|
€
130K
|
€
138K
|
€
146K
|
€
108K
|
|
|
1,12
|
1,22
|
1,05
|
1,07
|
0,98
|
1,30
|
1,42
|
1,21
|
1,25
|
1,31
|
0,73
|
1,08
|
1,19
|
1,57
|
1,11
|
1,14
|
1,76
|
2,67
|
5,16
|
2,53
|
|
|
0,93
|
1,01
|
0,80
|
3,74
|
0,87
|
1,20
|
1,15
|
1,07
|
0,98
|
1,25
|
0,70
|
1,11
|
1,21
|
1,54
|
1,08
|
1,08
|
1,36
|
1,64
|
3,82
|
1,75
|
|
|
1,33
|
1,22
|
1,05
|
1,70
|
0,99
|
1,30
|
1,42
|
1,21
|
1,26
|
1,32
|
0,74
|
1,10
|
1,20
|
1,59
|
1,11
|
1,14
|
1,77
|
2,67
|
5,24
|
2,57
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,10M
|
€
1,22M
|
€
959K
|
€
1,58M
|
€
1,39M
|
€
1,18M
|
€
1,12M
|
€
1,26M
|
€
1,40M
|
€
762K
|
€
648K
|
€
599K
|
€
623K
|
€
525K
|
€
595K
|
€
450K
|
€
429K
|
€
304K
|
€
213K
|
€
204K
|
|
|
€
810K
|
€
948K
|
€
779K
|
€
1,27M
|
€
1,09M
|
€
868K
|
€
759K
|
€
980K
|
€
1,08M
|
€
360K
|
€
374K
|
€
339K
|
€
353K
|
€
295K
|
€
379K
|
€
259K
|
€
171K
|
€
83K
|
€
35K
|
€
71K
|
|
|
€
473K
|
€
612K
|
€
443K
|
€
632K
|
€
379K
|
€
416K
|
€
237K
|
€
329K
|
€
332K
|
€
276K
|
€
258K
|
€
207K
|
€
252K
|
€
175K
|
€
237K
|
€
245K
|
€
170K
|
€
83K
|
€
34K
|
€
70K
|
|
|
€
337K
|
€
334K
|
€
335K
|
€
262K
|
€
702K
|
€
450K
|
€
522K
|
€
649K
|
€
746K
|
€
82K
|
€
114K
|
€
129K
|
€
99K
|
€
119K
|
€
142K
|
€
14K
|
|
|
|
|
|
|
22,99%
|
15,19%
|
9,67%
|
14,30%
|
15,69%
|
19,30%
|
24,49%
|
15,41%
|
16,39%
|
41,31%
|
28,71%
|
28,77%
|
29,32%
|
27,07%
|
21,60%
|
24,62%
|
43,08%
|
51,11%
|
55,81%
|
40,35%
|
|
|
1,33
|
1,80
|
3,61
|
1,16
|
3,22
|
1,97
|
1,90
|
3,34
|
3,26
|
0,26
|
0,61
|
0,75
|
0,54
|
0,84
|
1,10
|
0,12
|
|
|
|
|
|
|
5,72
|
6,89
|
|
13,35
|
22,40
|
7,76
|
2,44
|
3,61
|
4,77
|
0,94
|
1,20
|
1,87
|
1,13
|
1,08
|
1,97
|
2,49
|
1,97
|
0,98
|
0,40
|
0,77
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
39,40%
|
64,75%
|
-116,73%
|
30,36%
|
15,35%
|
42,51%
|
98,21%
|
128,96%
|
91,47%
|
97,39%
|
144,28%
|
101,65%
|
136,79%
|
143,47%
|
130,12%
|
86,93%
|
47,34%
|
49,25%
|
62,20%
|
87,04%
|
|
|
26,86%
|
49,97%
|
-143,79%
|
3,43%
|
-4,74%
|
-20,07%
|
29,17%
|
13,18%
|
-37,53%
|
40,91%
|
28,91%
|
5,64%
|
55,01%
|
47,15%
|
37,07%
|
23,49%
|
17,17%
|
24,99%
|
44,33%
|
71,26%
|
|
|
6,17
|
7,59
|
-13,90
|
0,49
|
-0,74
|
-3,87
|
7,14
|
2,03
|
-6,15
|
16,90
|
8,30
|
1,62
|
16,13
|
12,76
|
8,01
|
5,78
|
7,40
|
12,77
|
24,74
|
28,76
|
|
|
26,86
|
49,97
|
-143,79
|
3,43
|
-4,74
|
-20,07
|
29,17
|
13,18
|
-37,53
|
40,91
|
28,91
|
5,64
|
55,01
|
47,15
|
37,07
|
23,49
|
17,17
|
24,99
|
44,33
|
71,26
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10,60
|
9,80
|
9,90
|
7,90
|
6,80
|
4,30
|
2,50
|
3
|
1,80
|
1,30
|
0,90
|
|
|
|
|
|
|
0,30
|
|
|
|
|
€
10K
|
€
9K
|
€
9K
|
€
9K
|
€
7K
|
€
12K
|
€
6K
|
€
7K
|
€
11K
|
€
16K
|
€
14K
|
|
|
|
|
|
|
|
|
|