D
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
164K
|
€
151K
|
€
145K
|
€
136K
|
€
141K
|
€
142K
|
€
149K
|
€
206K
|
€
218K
|
€
245K
|
€
-121K
|
€
149K
|
€
88K
|
€
173K
|
€
120K
|
€
132K
|
€
124K
|
€
73K
|
€
179K
|
€
179K
|
|
|
€
31K
|
€
18K
|
€
17K
|
€
23K
|
€
5K
|
€
4K
|
€
12K
|
€
29K
|
€
32K
|
€
58K
|
€
11K
|
€
-9K
|
€
-26K
|
€
38K
|
€
15K
|
€
17K
|
€
-2K
|
€
-16K
|
€
17K
|
€
370K
|
|
|
€
606K
|
€
602K
|
€
627K
|
€
961K
|
€
1,01M
|
€
1,00M
|
€
997K
|
€
985K
|
€
957K
|
€
925K
|
€
867K
|
€
857K
|
€
866K
|
€
926K
|
€
888K
|
€
868K
|
€
851K
|
€
852K
|
€
868K
|
€
851K
|
|
|
€
136K
|
€
125K
|
€
124K
|
€
142K
|
€
149K
|
€
149K
|
€
156K
|
€
205K
|
€
214K
|
€
236K
|
€
157K
|
€
143K
|
€
100K
|
€
176K
|
€
130K
|
€
124K
|
€
118K
|
€
93K
|
€
168K
|
€
159K
|
|
|
€
9K
|
€
6K
|
€
5K
|
€
9K
|
€
2K
|
€
6K
|
€
4K
|
€
6K
|
€
5K
|
€
23K
|
€
1K
|
€
1K
|
€
1K
|
€
15K
|
€
1K
|
€
1K
|
€
1K
|
€
1K
|
€
1K
|
€
1K
|
|
|
|
|
|
|
|
-
|
-
|
-
|
-
|
-
|
-
|
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
€
27K
|
€
44K
|
€
43K
|
€
69K
|
|
|
|
|
|
|
|
|
€
342K
|
-
|
-
|
-
|
|
|
|
|
|
|
86,13%
|
240,01%
|
251,75%
|
297,94%
|
|
|
|
|
|
|
|
|
|
0,00%
|
0,00%
|
0,00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
142K
|
€
130K
|
€
125K
|
€
117K
|
€
124K
|
€
124K
|
€
133K
|
€
190K
|
€
202K
|
€
232K
|
€
160K
|
€
134K
|
€
75K
|
€
159K
|
€
108K
|
€
101K
|
€
95K
|
€
66K
|
€
153K
|
€
107K
|
|
|
€
50K
|
€
31K
|
€
30K
|
€
33K
|
€
29K
|
€
19K
|
€
23K
|
€
63K
|
€
88K
|
€
115K
|
€
44K
|
€
-8K
|
€
-20K
|
€
57K
|
€
21K
|
€
18K
|
€
6K
|
€
-22K
|
€
4K
|
€
61K
|
|
|
€
48K
|
€
35K
|
€
34K
|
€
40K
|
€
22K
|
€
21K
|
€
29K
|
€
46K
|
€
48K
|
€
74K
|
€
27K
|
€
7K
|
€
-9K
|
€
55K
|
€
32K
|
€
34K
|
€
15K
|
€
790
|
€
34K
|
€
36K
|
|
|
€
12K
|
€
81K
|
€
267K
|
€
4K
|
€
22K
|
|
|
|
|
|
|
€
372K
|
|
|
|
|
€
83K
|
€
122K
|
€
793K
|
€
-30K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
71K
|
€
11K
|
€
12K
|
€
188K
|
€
129K
|
€
106K
|
€
70K
|
€
64K
|
€
103K
|
€
106K
|
€
406K
|
€
5K
|
€
21K
|
€
5K
|
€
41K
|
€
24K
|
€
16K
|
€
2K
|
€
59K
|
€
573K
|
|
|
€
123K
|
€
117K
|
€
112K
|
€
108K
|
€
100K
|
€
109K
|
€
122K
|
€
156K
|
€
146K
|
€
174K
|
€
-171K
|
€
133K
|
€
68K
|
€
141K
|
€
102K
|
€
118K
|
€
105K
|
€
68K
|
€
182K
|
€
479K
|
|
|
€
-799K
|
€
-875K
|
€
-859K
|
€
-387K
|
€
-413K
|
€
-483K
|
€
-554K
|
€
-664K
|
€
-674K
|
€
-747K
|
€
-279K
|
€
-350K
|
€
-351K
|
€
-412K
|
€
-381K
|
€
-371K
|
€
-426K
|
€
-402K
|
€
-249K
|
€
340K
|
|
|
0,09
|
0,02
|
0,03
|
0,41
|
0,26
|
0,19
|
0,12
|
0,10
|
0,15
|
0,14
|
0,60
|
0,07
|
0,14
|
0,03
|
0,10
|
0,13
|
0,04
|
0,03
|
0,19
|
2,46
|
|
|
0,09
|
0,02
|
0,03
|
0,41
|
0,28
|
0,20
|
0,12
|
0,11
|
0,16
|
0,14
|
0,61
|
0,07
|
0,15
|
0,03
|
0,10
|
0,13
|
0,04
|
0,03
|
0,20
|
2,73
|
|
|
0,09
|
0,02
|
0,03
|
0,41
|
0,27
|
0,19
|
0,12
|
0,10
|
0,16
|
0,14
|
0,60
|
0,07
|
0,15
|
0,03
|
0,10
|
0,13
|
0,04
|
0,03
|
0,19
|
2,59
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,54M
|
€
1,55M
|
€
1,58M
|
€
1,65M
|
€
1,61M
|
€
1,65M
|
€
1,69M
|
€
1,79M
|
€
1,87M
|
€
1,95M
|
€
2,36M
|
€
2,05M
|
€
1,85M
|
€
1,82M
|
€
1,74M
|
€
1,74M
|
€
1,74M
|
€
1,74M
|
€
1,75M
|
€
1,62M
|
|
|
€
921K
|
€
936K
|
€
930K
|
€
654K
|
€
560K
|
€
594K
|
€
628K
|
€
740K
|
€
831K
|
€
942K
|
€
1,40M
|
€
791K
|
€
577K
|
€
473K
|
€
429K
|
€
434K
|
€
460K
|
€
469K
|
€
453K
|
€
347K
|
|
|
€
875K
|
€
890K
|
€
885K
|
€
650K
|
€
548K
|
€
580K
|
€
614K
|
€
723K
|
€
774K
|
€
859K
|
€
689K
|
€
361K
|
€
406K
|
€
424K
|
€
421K
|
€
426K
|
€
441K
|
€
412K
|
€
302K
|
€
221K
|
|
|
€
42K
|
€
42K
|
€
42K
|
|
|
|
|
|
€
35K
|
€
76K
|
€
702K
|
€
416K
|
€
168K
|
€
48K
|
€
8K
|
€
8K
|
€
17K
|
€
55K
|
€
145K
|
€
114K
|
|
|
39,47%
|
38,70%
|
39,63%
|
58,27%
|
62,52%
|
60,79%
|
59,17%
|
54,93%
|
51,29%
|
47,36%
|
36,78%
|
41,82%
|
46,74%
|
50,98%
|
50,93%
|
49,96%
|
48,96%
|
49,00%
|
49,58%
|
52,50%
|
|
|
0,07
|
0,07
|
0,07
|
|
|
|
|
|
0,04
|
0,08
|
0,81
|
0,49
|
0,19
|
0,05
|
0,01
|
0,01
|
0,02
|
0,06
|
0,17
|
0,13
|
|
|
6,48
|
7,22
|
7,44
|
5,56
|
4,51
|
4,78
|
4,72
|
3,89
|
4,11
|
4,07
|
8,72
|
5,88
|
7,75
|
2,97
|
3,98
|
4,29
|
4,83
|
7,10
|
2,95
|
3,26
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
20,38%
|
19,53%
|
17,87%
|
11,22%
|
9,98%
|
10,92%
|
12,21%
|
15,79%
|
15,26%
|
18,84%
|
-19,70%
|
15,55%
|
7,89%
|
15,18%
|
11,52%
|
13,64%
|
12,31%
|
8,02%
|
20,97%
|
56,26%
|
|
|
5,17%
|
3,05%
|
2,72%
|
2,41%
|
0,52%
|
0,43%
|
1,19%
|
2,93%
|
3,31%
|
6,24%
|
1,22%
|
-1,09%
|
-3,02%
|
4,10%
|
1,69%
|
2,01%
|
-0,20%
|
-1,87%
|
1,98%
|
43,49%
|
|
|
2,04
|
1,18
|
1,08
|
1,40
|
0,33
|
0,26
|
0,70
|
1,61
|
1,70
|
2,95
|
0,45
|
-0,46
|
-1,41
|
2,09
|
0,86
|
1,01
|
-0,10
|
-0,92
|
0,98
|
22,83
|
|
|
5,17
|
3,05
|
2,72
|
2,41
|
0,52
|
0,43
|
1,19
|
2,93
|
3,31
|
6,24
|
1,22
|
-1,09
|
-3,02
|
4,10
|
1,69
|
2,01
|
-0,20
|
-1,87
|
1,98
|
43,49
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|