DE
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
56K
|
€
105K
|
€
79K
|
€
73K
|
€
102K
|
€
721K
|
€
15K
|
€
89K
|
€
102K
|
€
43K
|
€
136K
|
€
89K
|
€
80K
|
€
80K
|
€
67K
|
€
80K
|
€
110K
|
€
108K
|
€
68K
|
|
|
€
17K
|
€
67K
|
€
76K
|
€
37K
|
€
35K
|
€
628K
|
€
3K
|
€
348K
|
€
56K
|
€
10K
|
€
53K
|
€
31K
|
€
31K
|
€
35K
|
€
32K
|
€
39K
|
€
60K
|
€
60K
|
€
40K
|
|
|
€
1.95M
|
€
1.93M
|
€
1.92M
|
€
1.83M
|
€
1.79M
|
€
1.76M
|
€
1.06M
|
€
1.06M
|
€
708K
|
€
652K
|
€
642K
|
€
589K
|
€
557K
|
€
527K
|
€
492K
|
€
460K
|
€
421K
|
€
361K
|
€
301K
|
|
|
€
148K
|
€
195K
|
€
168K
|
€
160K
|
€
185K
|
€
861K
|
€
65K
|
€
142K
|
€
131K
|
€
63K
|
€
140K
|
€
98K
|
€
90K
|
€
88K
|
€
81K
|
€
90K
|
€
118K
|
€
115K
|
€
70K
|
|
|
€
16K
|
€
39K
|
€
26K
|
€
50K
|
€
118K
|
€
85K
|
€
32K
|
€
28K
|
€
37K
|
€
12K
|
€
63K
|
€
30K
|
€
28K
|
€
36K
|
€
36K
|
€
30K
|
€
46K
|
€
44K
|
€
49K
|
|
|
€
2K
|
|
€
17K
|
€
8K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
6K
|
|
|
Dividendes
|
|
€
50K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
74.75%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
55K
|
€
103K
|
€
76K
|
€
72K
|
€
100K
|
€
721K
|
€
13K
|
€
80K
|
€
99K
|
€
41K
|
€
132K
|
€
85K
|
€
77K
|
€
77K
|
€
64K
|
€
77K
|
€
108K
|
€
105K
|
€
66K
|
|
|
€
30K
|
€
78K
|
€
59K
|
€
56K
|
€
89K
|
€
713K
|
€
6K
|
€
73K
|
€
93K
|
€
35K
|
€
126K
|
€
80K
|
€
76K
|
€
73K
|
€
60K
|
€
73K
|
€
104K
|
€
101K
|
€
66K
|
|
|
€
10K
|
€
67K
|
€
76K
|
€
14K
|
€
35K
|
€
628K
|
€
3K
|
€
348K
|
€
56K
|
€
10K
|
€
53K
|
€
31K
|
€
31K
|
€
35K
|
€
32K
|
€
39K
|
€
60K
|
€
60K
|
€
40K
|
|
|
€
5K
|
€
0
|
€
354K
|
€
33K
|
€
40K
|
€
0
|
€
2K
|
€
32K
|
-
|
€
0
|
€
4K
|
€
16K
|
|
|
€
-1K
|
€
2K
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1.49M
|
€
1.58M
|
€
1.33M
|
€
1.61M
|
€
1.64M
|
€
1.63M
|
€
274K
|
€
308K
|
€
307K
|
€
244K
|
€
118K
|
€
135K
|
€
94K
|
€
117K
|
€
92K
|
€
45K
|
€
72K
|
€
21K
|
€
40K
|
|
|
€
42K
|
€
92K
|
€
93K
|
€
52K
|
€
46K
|
€
636K
|
€
11K
|
€
355K
|
€
62K
|
€
16K
|
€
59K
|
€
36K
|
€
32K
|
€
39K
|
€
36K
|
€
44K
|
€
64K
|
€
64K
|
€
40K
|
|
|
€
1.59M
|
€
1.56M
|
€
1.51M
|
€
1.76M
|
€
1.80M
|
€
1.80M
|
€
565K
|
€
311K
|
€
225K
|
€
-88K
|
€
-104K
|
€
-160K
|
€
-167K
|
€
-170K
|
€
54K
|
€
41K
|
€
31K
|
€
-29K
|
€
-87K
|
|
|
90.97
|
20.73
|
35.66
|
31.32
|
12.48
|
15.91
|
9.27
|
2.90
|
2.05
|
0.77
|
0.73
|
0.64
|
0.61
|
0.59
|
1.48
|
1.40
|
1.32
|
0.66
|
0.31
|
|
|
90.97
|
20.73
|
35.66
|
31.32
|
12.48
|
15.91
|
9.27
|
2.90
|
2.05
|
0.77
|
0.73
|
0.64
|
0.61
|
0.59
|
1.48
|
1.40
|
1.32
|
0.66
|
0.31
|
|
|
90.97
|
20.73
|
35.66
|
31.32
|
12.48
|
15.91
|
9.27
|
2.90
|
2.05
|
0.77
|
0.73
|
0.64
|
0.61
|
0.59
|
1.48
|
1.40
|
1.32
|
0.66
|
0.31
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1.96M
|
€
2.01M
|
€
1.96M
|
€
1.89M
|
€
2.01M
|
€
1.94M
|
€
1.19M
|
€
1.28M
|
€
983K
|
€
1.10M
|
€
1.08M
|
€
1.10M
|
€
1.06M
|
€
1.04M
|
€
722K
|
€
704K
|
€
588K
|
€
524K
|
€
489K
|
|
|
€
18K
|
€
79K
|
€
44K
|
€
58K
|
€
157K
|
€
121K
|
€
68K
|
€
164K
|
€
214K
|
€
391K
|
€
379K
|
€
447K
|
€
443K
|
€
453K
|
€
168K
|
€
183K
|
€
105K
|
€
101K
|
€
126K
|
|
|
€
18K
|
€
79K
|
€
44K
|
€
58K
|
€
157K
|
€
121K
|
€
68K
|
€
164K
|
€
214K
|
€
391K
|
€
379K
|
€
447K
|
€
430K
|
€
418K
|
€
114K
|
€
103K
|
€
96K
|
€
87K
|
€
126K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
13K
|
€
34K
|
€
55K
|
€
79K
|
€
10K
|
€
14K
|
|
|
|
99.1%
|
96.07%
|
97.77%
|
96.92%
|
89.1%
|
90.58%
|
89.04%
|
82.38%
|
71.97%
|
59%
|
59.27%
|
53.61%
|
52.47%
|
50.58%
|
68.1%
|
65.28%
|
71.54%
|
68.86%
|
61.53%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.02
|
0.06
|
0.11
|
0.17
|
0.02
|
0.04
|
|
|
|
0.32
|
0.77
|
0.57
|
0.80
|
1.57
|
0.17
|
5.16
|
2.04
|
2.15
|
9.49
|
2.87
|
5.26
|
5.72
|
5.88
|
2.62
|
2.36
|
0.97
|
0.96
|
1.92
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2.15%
|
4.77%
|
4.84%
|
2.87%
|
2.55%
|
36.2%
|
1.05%
|
33.64%
|
8.75%
|
2.44%
|
9.25%
|
6.16%
|
5.79%
|
7.42%
|
7.39%
|
9.51%
|
15.29%
|
17.71%
|
13.21%
|
|
|
0.85%
|
3.46%
|
3.94%
|
2%
|
1.93%
|
35.76%
|
0.32%
|
32.97%
|
7.89%
|
1.51%
|
8.3%
|
5.34%
|
5.51%
|
6.63%
|
6.5%
|
8.48%
|
14.3%
|
16.56%
|
13.21%
|
|
|
0.85
|
3.32
|
3.85
|
1.94
|
1.72
|
32.40
|
0.29
|
27.16
|
5.68
|
0.89
|
4.92
|
2.86
|
2.89
|
3.35
|
4.43
|
5.53
|
10.23
|
11.40
|
8.13
|
|
|
0.85
|
3.46
|
3.94
|
2.00
|
1.93
|
35.76
|
0.32
|
32.97
|
7.89
|
1.51
|
8.30
|
5.34
|
5.51
|
6.63
|
6.50
|
8.48
|
14.30
|
16.56
|
13.21
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|