DL
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
308K
|
€
289K
|
€
192K
|
€
54K
|
€
69K
|
€
124K
|
€
44K
|
€
50K
|
€
50K
|
€
40K
|
€
47K
|
€
12K
|
€
410K
|
|
|
€
153K
|
€
143K
|
€
79K
|
€
-17K
|
€
34
|
€
51K
|
€
9K
|
€
20K
|
€
20K
|
€
23K
|
€
21K
|
€
4K
|
€
264K
|
|
|
€
452K
|
€
299K
|
€
156K
|
€
122K
|
€
159K
|
€
159K
|
€
108K
|
€
99K
|
€
79K
|
€
59K
|
€
36K
|
€
14K
|
€
11K
|
|
|
0,60
|
0,60
|
0,60
|
0,60
|
0,60
|
0,60
|
|
|
|
|
|
|
|
|
|
€
296K
|
€
270K
|
€
160K
|
€
13K
|
€
33K
|
€
113K
|
€
44K
|
€
57K
|
€
56K
|
€
44K
|
€
44K
|
€
10K
|
€
326K
|
|
|
€
62K
|
€
53K
|
€
35K
|
€
8K
|
€
13K
|
€
29K
|
€
7K
|
€
17K
|
€
23K
|
€
20K
|
€
15K
|
€
4K
|
€
212K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
€
44K
|
€
20K
|
|
|
|
|
|
|
|
|
€
260K
|
|
|
|
0,00%
|
56,29%
|
|
|
|
|
|
|
|
|
|
98,36%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
255K
|
€
238K
|
€
143K
|
€
8K
|
€
25K
|
€
98K
|
€
40K
|
€
49K
|
€
49K
|
€
39K
|
€
45K
|
€
11K
|
€
409K
|
|
|
€
230K
|
€
217K
|
€
120K
|
€
-15K
|
€
5K
|
€
77K
|
€
19K
|
€
38K
|
€
39K
|
€
32K
|
€
39K
|
€
5K
|
€
408K
|
|
|
€
153K
|
€
143K
|
€
79K
|
€
-17K
|
€
34
|
€
51K
|
€
9K
|
€
20K
|
€
20K
|
€
23K
|
€
21K
|
€
4K
|
€
264K
|
|
|
€
0
|
€
63K
|
€
373
|
€
39K
|
|
|
€
51K
|
€
6K
|
€
27K
|
€
3K
|
€
7K
|
€
53K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
254K
|
€
230K
|
€
151K
|
€
36K
|
€
81K
|
€
67K
|
€
0
|
€
55K
|
€
48K
|
€
45K
|
€
29K
|
€
4K
|
€
403K
|
|
|
€
178K
|
€
164K
|
€
102K
|
€
5K
|
€
20K
|
€
72K
|
€
30K
|
€
31K
|
€
31K
|
€
30K
|
€
28K
|
€
10K
|
€
266K
|
|
|
€
394K
|
€
216K
|
€
115K
|
€
65K
|
€
130K
|
€
124K
|
€
63K
|
€
43K
|
€
26K
|
€
33K
|
€
16K
|
€
5K
|
€
9K
|
|
|
5,91
|
3,44
|
2,81
|
2,30
|
3,59
|
3,40
|
2,97
|
2,51
|
1,73
|
2,06
|
1,53
|
1,37
|
1,02
|
|
|
5,91
|
3,44
|
2,81
|
2,30
|
3,64
|
3,76
|
2,97
|
2,51
|
1,73
|
2,06
|
1,53
|
1,37
|
1,02
|
|
|
5,91
|
3,44
|
2,81
|
2,30
|
3,61
|
3,57
|
2,97
|
2,51
|
1,73
|
2,06
|
1,53
|
1,37
|
1,02
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
532K
|
€
388K
|
€
219K
|
€
178K
|
€
228K
|
€
240K
|
€
181K
|
€
127K
|
€
124K
|
€
108K
|
€
94K
|
€
66K
|
€
418K
|
|
|
€
80K
|
€
89K
|
€
63K
|
€
56K
|
€
68K
|
€
81K
|
€
72K
|
€
28K
|
€
44K
|
€
50K
|
€
59K
|
€
52K
|
€
407K
|
|
|
€
80K
|
€
89K
|
€
63K
|
€
50K
|
€
50K
|
€
49K
|
€
32K
|
€
28K
|
€
36K
|
€
31K
|
€
30K
|
€
14K
|
€
407K
|
|
|
|
|
-
|
€
7K
|
€
18K
|
€
29K
|
€
40K
|
|
€
8K
|
€
18K
|
€
29K
|
€
38K
|
|
|
|
84,90%
|
77,15%
|
71,09%
|
68,36%
|
69,98%
|
66,35%
|
59,94%
|
77,66%
|
64,08%
|
54,24%
|
37,94%
|
21,79%
|
2,52%
|
|
|
|
|
0
|
0,05
|
0,11
|
0,18
|
0,37
|
|
0,10
|
0,31
|
0,80
|
2,65
|
|
|
|
0,31
|
0,37
|
0,44
|
7,37
|
2,69
|
0,82
|
1,82
|
0,59
|
0,91
|
1,28
|
1,29
|
4,64
|
1
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
39,48%
|
54,83%
|
65,13%
|
4,32%
|
12,75%
|
45,02%
|
27,98%
|
31,02%
|
38,69%
|
50,89%
|
78,18%
|
69,65%
|
2 525,90%
|
|
|
33,85%
|
47,82%
|
50,48%
|
-14,30%
|
0,02%
|
32,02%
|
8,69%
|
19,93%
|
25,82%
|
39,04%
|
59,68%
|
27,15%
|
2 511,83%
|
|
|
28,74
|
36,89
|
35,89
|
-9,77
|
0,01
|
21,24
|
5,21
|
15,47
|
16,55
|
21,18
|
22,64
|
5,91
|
63,30
|
|
|
33,85
|
47,82
|
50,48
|
-14,30
|
0,02
|
32,02
|
8,69
|
19,93
|
25,82
|
39,04
|
59,68
|
27,15
|
2 511,83
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,60
|
0,60
|
0,60
|
0,60
|
0,60
|
0,60
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|