D
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
240K
|
€
180K
|
€
-27K
|
€
-86K
|
€
-9K
|
€
-61K
|
€
18K
|
€
50K
|
€
168K
|
€
150K
|
€
202K
|
€
242K
|
€
113K
|
€
213K
|
€
345K
|
€
243K
|
€
153K
|
|
|
€
-9K
|
€
631K
|
€
-194K
|
€
-348K
|
€
-138K
|
€
1,65M
|
€
-171K
|
€
5K
|
€
82K
|
€
50K
|
€
88K
|
€
139K
|
€
37K
|
€
91K
|
€
174K
|
€
222K
|
€
74K
|
|
|
€
1,54M
|
€
1,55M
|
€
922K
|
€
1,20M
|
€
1,77M
|
€
1,99M
|
€
349K
|
€
520K
|
€
515K
|
€
433K
|
€
383K
|
€
295K
|
€
156K
|
€
119K
|
€
28K
|
€
37K
|
€
435K
|
|
|
€
211K
|
€
191K
|
€
33K
|
€
44K
|
€
76K
|
€
101K
|
€
17K
|
€
69K
|
€
196K
|
€
163K
|
€
213K
|
€
258K
|
€
82K
|
€
173K
|
€
273K
|
€
193K
|
€
182K
|
|
|
€
20K
|
€
90K
|
€
4K
|
€
3K
|
€
12K
|
€
171K
|
€
6K
|
€
10K
|
€
61K
|
€
45K
|
€
63K
|
€
80K
|
€
68K
|
|
€
85K
|
€
37K
|
€
23K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
81K
|
€
224K
|
€
87K
|
|
|
|
|
|
|
|
|
|
€
393K
|
€
620K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
225,77%
|
279,12%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
218K
|
€
161K
|
€
-43K
|
€
-98K
|
€
-19K
|
€
-66K
|
€
6K
|
€
45K
|
€
163K
|
€
146K
|
€
195K
|
€
236K
|
€
95K
|
€
211K
|
€
343K
|
€
240K
|
€
150K
|
|
|
€
65K
|
€
21K
|
€
-169K
|
€
-206K
|
€
-110K
|
€
-132K
|
€
-159K
|
€
5K
|
€
120K
|
€
98K
|
€
141K
|
€
194K
|
€
45K
|
€
151K
|
€
271K
|
€
223K
|
€
137K
|
|
|
€
-9K
|
€
631K
|
€
-194K
|
€
-330K
|
€
-138K
|
€
1,65M
|
€
-171K
|
€
5K
|
€
82K
|
€
50K
|
€
88K
|
€
139K
|
€
37K
|
€
91K
|
€
174K
|
€
222K
|
€
74K
|
|
|
€
7K
|
€
182K
|
€
72K
|
€
853K
|
€
1,43M
|
€
292K
|
€
1,28M
|
€
3K
|
€
7K
|
€
1K
|
€
57K
|
€
1K
|
€
23K
|
€
68K
|
€
306K
|
€
18K
|
€
3K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
397K
|
€
466K
|
€
13K
|
€
158K
|
€
48K
|
€
1,22M
|
€
47K
|
€
397K
|
€
56K
|
€
19K
|
€
7K
|
€
31K
|
€
110K
|
€
250K
|
€
160K
|
€
99K
|
€
88K
|
|
|
€
144K
|
€
770K
|
€
-69K
|
€
-240K
|
€
-47K
|
€
1,71M
|
€
-6K
|
€
46K
|
€
125K
|
€
98K
|
€
142K
|
€
181K
|
€
87K
|
€
151K
|
€
245K
|
€
240K
|
€
88K
|
|
|
€
-503K
|
€
-494K
|
€
-1,14M
|
€
-827K
|
€
-732K
|
€
431K
|
€
-969K
|
€
444K
|
€
228K
|
€
135K
|
€
64K
|
€
205K
|
€
49K
|
€
7K
|
€
-41K
|
€
-314
|
€
414K
|
|
|
0,50
|
0,53
|
0,02
|
0,19
|
0,17
|
1,53
|
0,06
|
10,98
|
3,57
|
2,92
|
1,46
|
1,86
|
1,08
|
1,01
|
0,89
|
1
|
9,66
|
|
|
0,59
|
0,60
|
0,02
|
0,23
|
0,24
|
1,53
|
0,06
|
12,96
|
3,57
|
2,92
|
1,46
|
1,86
|
1,08
|
1,03
|
0,90
|
1,01
|
10,55
|
|
|
0,54
|
0,57
|
0,02
|
0,21
|
0,20
|
1,53
|
0,06
|
11,89
|
5,83
|
5,75
|
2,89
|
1,86
|
1,08
|
1,02
|
0,89
|
1
|
10,08
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5,23M
|
€
5,35M
|
€
3,57M
|
€
3,75M
|
€
3,06M
|
€
2,81M
|
€
1,39M
|
€
612K
|
€
677K
|
€
604K
|
€
648K
|
€
685K
|
€
979K
|
€
786K
|
€
616K
|
€
566K
|
€
526K
|
|
|
€
2,68M
|
€
2,80M
|
€
2,65M
|
€
2,55M
|
€
1,29M
|
€
814K
|
€
1,05M
|
€
91K
|
€
163K
|
€
171K
|
€
265K
|
€
390K
|
€
823K
|
€
667K
|
€
588K
|
€
530K
|
€
92K
|
|
|
€
938K
|
€
1 000K
|
€
1,09M
|
€
924K
|
€
767K
|
€
814K
|
€
1,03M
|
€
41K
|
€
89K
|
€
71K
|
€
140K
|
€
240K
|
€
648K
|
€
467K
|
€
353K
|
€
499K
|
€
46K
|
|
|
€
1,67M
|
€
1,74M
|
€
1,49M
|
€
1,54M
|
€
402K
|
|
€
19K
|
€
47K
|
€
74K
|
€
100K
|
€
126K
|
€
151K
|
€
175K
|
€
196K
|
€
232K
|
€
28K
|
€
44K
|
|
|
29,55%
|
29,01%
|
25,84%
|
31,93%
|
57,90%
|
71,01%
|
25,03%
|
85,06%
|
76,00%
|
71,71%
|
59,08%
|
43,07%
|
15,94%
|
15,14%
|
4,52%
|
6,50%
|
82,60%
|
|
|
1,08
|
1,12
|
1,61
|
1,28
|
0,23
|
|
0,05
|
0,09
|
0,14
|
0,23
|
0,33
|
0,51
|
1,12
|
1,65
|
8,32
|
0,77
|
0,10
|
|
|
12,33
|
17,44
|
|
|
|
|
163,12
|
2,03
|
1
|
1,17
|
1,36
|
1,65
|
8,62
|
3,16
|
1,72
|
2,20
|
0,61
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9,30%
|
49,60%
|
-7,43%
|
-20,07%
|
-2,65%
|
85,77%
|
-1,71%
|
8,82%
|
24,37%
|
22,63%
|
37,02%
|
61,40%
|
55,81%
|
127,20%
|
880,40%
|
651,67%
|
20,15%
|
|
|
-0,56%
|
40,63%
|
-21,09%
|
-29,08%
|
-7,78%
|
82,50%
|
-49,02%
|
1,05%
|
15,91%
|
11,51%
|
22,98%
|
47,11%
|
23,80%
|
76,57%
|
624,68%
|
603,73%
|
17,01%
|
|
|
-0,17
|
11,79
|
-5,45
|
-9,29
|
-4,50
|
58,58
|
-12,27
|
0,89
|
12,09
|
8,25
|
13,58
|
20,29
|
3,80
|
11,59
|
28,26
|
39,22
|
14,05
|
|
|
-0,56
|
40,63
|
-21,09
|
-29,08
|
-7,78
|
82,50
|
-49,02
|
1,05
|
15,91
|
11,51
|
22,98
|
47,11
|
23,80
|
76,57
|
624,68
|
603,73
|
17,01
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|