D
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
240K
|
€
168K
|
€
79K
|
€
-51K
|
€
108K
|
€
73K
|
€
39K
|
€
118K
|
€
116K
|
€
72K
|
€
169K
|
€
48K
|
€
238K
|
€
54K
|
€
48K
|
€
85K
|
|
|
€
151K
|
€
101K
|
€
68K
|
€
-73K
|
€
59K
|
€
32K
|
€
7K
|
€
60K
|
€
53K
|
€
30K
|
€
72K
|
€
16K
|
€
134K
|
€
21K
|
€
17K
|
€
32K
|
|
|
€
269K
|
€
328K
|
€
227K
|
€
159K
|
€
261K
|
€
430K
|
€
415K
|
€
408K
|
€
390K
|
€
337K
|
€
308K
|
€
236K
|
€
220K
|
€
90K
|
€
69K
|
€
52K
|
|
|
€
268K
|
€
186K
|
€
95K
|
€
7K
|
€
118K
|
€
90K
|
€
56K
|
€
119K
|
€
114K
|
€
83K
|
€
175K
|
€
50K
|
€
262K
|
€
61K
|
€
50K
|
€
88K
|
|
|
€
71K
|
€
37K
|
€
16K
|
€
12K
|
€
37K
|
€
27K
|
€
5K
|
€
38K
|
€
19K
|
€
27K
|
€
94K
|
€
92K
|
€
85K
|
€
13K
|
€
8K
|
€
9K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
210K
|
|
-
|
€
30K
|
€
227K
|
€
16K
|
|
|
|
|
|
|
€
47K
|
|
|
|
|
|
138.89%
|
|
0%
|
|
388.16%
|
51.26%
|
|
|
|
|
|
|
35.03%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
239K
|
€
158K
|
€
78K
|
€
-56K
|
€
98K
|
€
71K
|
€
37K
|
€
112K
|
€
112K
|
€
68K
|
€
167K
|
€
47K
|
€
235K
|
€
53K
|
€
46K
|
€
80K
|
|
|
€
225K
|
€
154K
|
€
77K
|
€
-72K
|
€
89K
|
€
49K
|
€
14K
|
€
89K
|
€
90K
|
€
49K
|
€
146K
|
€
27K
|
€
216K
|
€
35K
|
€
28K
|
€
60K
|
|
|
€
151K
|
€
101K
|
€
68K
|
€
-73K
|
€
59K
|
€
32K
|
€
7K
|
€
60K
|
€
53K
|
€
30K
|
€
72K
|
€
16K
|
€
134K
|
€
21K
|
€
17K
|
€
32K
|
|
|
€
54K
|
€
79K
|
€
-46K
|
€
-289
|
€
41K
|
-
|
€
0
|
€
23K
|
€
62K
|
€
26K
|
€
10K
|
€
3K
|
€
43K
|
€
1K
|
€
36K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
175K
|
€
145K
|
€
64K
|
€
18K
|
€
93K
|
€
28K
|
€
8K
|
€
37K
|
€
24K
|
€
26K
|
€
70K
|
€
24K
|
€
141K
|
€
8K
|
€
37K
|
€
53K
|
|
|
€
164K
|
€
105K
|
€
70K
|
€
-58K
|
€
68K
|
€
54K
|
€
30K
|
€
84K
|
€
74K
|
€
48K
|
€
93K
|
€
36K
|
€
153K
|
€
39K
|
€
35K
|
€
52K
|
|
|
€
152K
|
€
115K
|
€
76K
|
€
-32K
|
€
68K
|
€
47K
|
€
21K
|
€
5K
|
€
-17K
|
€
59K
|
€
27K
|
€
-48K
|
€
102K
|
€
55K
|
€
23K
|
€
34K
|
|
|
2.59
|
2.18
|
2.82
|
0.49
|
2.26
|
2.10
|
1.74
|
1.08
|
0.71
|
2.14
|
1.25
|
0.57
|
2.02
|
3.52
|
1.58
|
1.92
|
|
|
2.59
|
2.29
|
2.82
|
0.53
|
2.26
|
2.10
|
2.52
|
1.34
|
0.97
|
2.82
|
1.27
|
0.57
|
2.06
|
3.54
|
1.67
|
2.00
|
|
|
2.59
|
3.82
|
6.44
|
2.98
|
5.06
|
10.25
|
16.35
|
6.93
|
7.75
|
7.94
|
3.63
|
2.84
|
2.85
|
3.53
|
1.63
|
1.96
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
365K
|
€
437K
|
€
269K
|
€
230K
|
€
336K
|
€
473K
|
€
455K
|
€
501K
|
€
470K
|
€
399K
|
€
414K
|
€
355K
|
€
341K
|
€
112K
|
€
114K
|
€
106K
|
|
|
€
96K
|
€
109K
|
€
42K
|
€
71K
|
€
74K
|
€
43K
|
€
41K
|
€
93K
|
€
80K
|
€
62K
|
€
107K
|
€
120K
|
€
121K
|
€
22K
|
€
45K
|
€
54K
|
|
|
€
96K
|
€
95K
|
€
42K
|
€
61K
|
€
54K
|
€
43K
|
€
24K
|
€
61K
|
€
50K
|
€
45K
|
€
106K
|
€
110K
|
€
99K
|
€
22K
|
€
38K
|
€
37K
|
|
|
-
|
€
12K
|
-
|
€
8K
|
€
21K
|
|
€
12K
|
€
26K
|
€
22K
|
€
10K
|
|
€
9K
|
€
21K
|
|
€
6K
|
€
16K
|
|
|
73.68%
|
74.97%
|
84.54%
|
69.06%
|
77.85%
|
90.92%
|
91.07%
|
81.38%
|
83%
|
84.54%
|
74.26%
|
66.37%
|
64.46%
|
80.59%
|
60.66%
|
49.27%
|
|
|
0.00
|
0.04
|
0.00
|
0.05
|
0.08
|
|
0.03
|
0.06
|
0.06
|
0.03
|
|
0.04
|
0.10
|
|
0.08
|
0.31
|
|
|
0.40
|
0.69
|
0.53
|
|
0.76
|
0.61
|
1.10
|
0.83
|
0.72
|
0.91
|
0.64
|
2.56
|
0.52
|
0.41
|
0.98
|
0.67
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
60.99%
|
32.16%
|
30.65%
|
-36.52%
|
25.88%
|
12.45%
|
7.25%
|
20.51%
|
19.09%
|
14.29%
|
30.37%
|
15.17%
|
69.76%
|
43.32%
|
50.83%
|
100.19%
|
|
|
56.07%
|
30.69%
|
30.15%
|
-46.1%
|
22.39%
|
7.33%
|
1.61%
|
14.71%
|
13.54%
|
8.77%
|
23.36%
|
6.85%
|
61.06%
|
23.28%
|
24.92%
|
61.53%
|
|
|
41.31
|
23.01
|
25.49
|
-31.84
|
17.43
|
6.67
|
1.47
|
11.97
|
11.23
|
7.41
|
17.35
|
4.55
|
39.36
|
18.76
|
15.12
|
30.32
|
|
|
56.07
|
30.69
|
30.15
|
-46.10
|
22.39
|
7.33
|
1.61
|
14.71
|
13.54
|
8.77
|
23.36
|
6.85
|
61.06
|
23.28
|
24.92
|
61.53
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|