D
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
30K
|
€
20K
|
€
32K
|
€
13K
|
€
37K
|
€
39K
|
€
23K
|
€
26K
|
€
18K
|
€
47K
|
€
43K
|
€
72K
|
|
|
€
12K
|
€
5K
|
€
3K
|
€
-20K
|
€
4K
|
€
17K
|
€
214K
|
€
17K
|
€
6K
|
€
8K
|
€
19K
|
€
59K
|
|
|
€
154K
|
€
143K
|
€
138K
|
€
134K
|
€
155K
|
€
151K
|
€
207K
|
€
121K
|
€
104K
|
€
98K
|
€
90K
|
€
71K
|
|
|
€
35K
|
€
25K
|
€
36K
|
€
16K
|
€
38K
|
€
45K
|
€
34K
|
€
32K
|
€
22K
|
€
49K
|
€
47K
|
€
70K
|
|
|
|
€
9K
|
€
5K
|
€
8K
|
€
14K
|
€
7K
|
€
11K
|
€
13K
|
€
4K
|
€
8K
|
€
7K
|
|
|
|
|
€
13K
|
€
58K
|
€
3K
|
€
63K
|
€
33K
|
€
38K
|
€
38K
|
|
€
20K
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
€
120K
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
56.08%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
28K
|
€
19K
|
€
30K
|
€
10K
|
€
32K
|
€
38K
|
€
22K
|
€
26K
|
€
17K
|
€
46K
|
€
43K
|
€
70K
|
|
|
€
11K
|
€
4K
|
€
4K
|
€
-16K
|
€
5K
|
€
19K
|
€
14K
|
€
18K
|
€
10K
|
€
38K
|
€
36K
|
€
60K
|
|
|
€
12K
|
€
5K
|
€
3K
|
€
-20K
|
€
4K
|
€
17K
|
€
214K
|
€
17K
|
€
6K
|
€
8K
|
€
19K
|
€
59K
|
|
|
|
€
0
|
€
0
|
-
|
€
69K
|
€
5K
|
€
2K
|
€
29K
|
€
653
|
€
2K
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
159K
|
€
136K
|
€
131K
|
€
196K
|
€
133K
|
€
93K
|
€
192K
|
€
75K
|
€
56K
|
€
86K
|
€
148K
|
€
92K
|
|
|
€
28K
|
€
20K
|
€
29K
|
€
6K
|
€
31K
|
€
36K
|
€
222K
|
€
25K
|
€
13K
|
€
16K
|
€
26K
|
€
69K
|
|
|
€
154K
|
€
126K
|
€
106K
|
€
77K
|
€
71K
|
€
110K
|
€
186K
|
€
95K
|
€
98K
|
€
86K
|
€
62K
|
€
26K
|
|
|
20.22
|
5.73
|
2.53
|
1.54
|
1.77
|
3.32
|
2.09
|
2.85
|
18.18
|
2.81
|
1.57
|
1.31
|
|
|
20.22
|
5.73
|
2.53
|
-2.04
|
2.17
|
3.32
|
2.09
|
2.85
|
18.18
|
2.81
|
1.57
|
1.31
|
|
|
20.22
|
5.73
|
2.53
|
12.45
|
1.95
|
3.32
|
2.09
|
2.85
|
18.18
|
2.81
|
1.57
|
1.31
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
162K
|
€
169K
|
€
207K
|
€
277K
|
€
247K
|
€
198K
|
€
376K
|
€
172K
|
€
109K
|
€
145K
|
€
198K
|
€
157K
|
|
|
€
8K
|
€
27K
|
€
69K
|
€
143K
|
€
93K
|
€
47K
|
€
170K
|
€
51K
|
€
6K
|
€
47K
|
€
109K
|
€
86K
|
|
|
€
8K
|
€
27K
|
€
69K
|
€
18K
|
€
84K
|
€
47K
|
€
170K
|
€
51K
|
€
6K
|
€
47K
|
€
109K
|
€
86K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
95.05%
|
84.26%
|
66.56%
|
48.51%
|
62.53%
|
76.14%
|
54.89%
|
70.24%
|
94.77%
|
67.37%
|
45.2%
|
45.36%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.29
|
1.41
|
2.28
|
13.62
|
2.92
|
1.24
|
7.83
|
2.01
|
0.33
|
1.03
|
2.55
|
1.23
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
18.26%
|
14.19%
|
21.32%
|
4.23%
|
19.72%
|
23.56%
|
107.28%
|
20.82%
|
12.84%
|
16%
|
28.5%
|
96.85%
|
|
|
7.61%
|
3.47%
|
2.47%
|
-15.1%
|
2.4%
|
10.96%
|
103.6%
|
14.24%
|
5.7%
|
8.37%
|
20.7%
|
82.55%
|
|
|
7.23
|
2.92
|
1.64
|
-7.32
|
1.50
|
8.35
|
56.86
|
10.00
|
5.41
|
5.64
|
9.36
|
37.44
|
|
|
7.61
|
3.47
|
2.47
|
-15.10
|
2.40
|
10.96
|
103.60
|
14.24
|
5.70
|
8.37
|
20.70
|
82.55
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|