D
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1.83M
|
€
94K
|
€
95K
|
€
104K
|
€
104K
|
€
91K
|
€
99K
|
€
93K
|
€
92K
|
€
70K
|
€
49K
|
€
44K
|
€
37K
|
€
45K
|
€
58K
|
|
|
€
1.61M
|
€
35K
|
€
56K
|
€
71K
|
€
71K
|
€
59K
|
€
46K
|
€
30K
|
€
32K
|
€
4K
|
€
-3K
|
€
5K
|
€
8K
|
€
-17K
|
€
17K
|
|
|
€
2.03M
|
€
421K
|
€
386K
|
€
330K
|
€
259K
|
€
188K
|
€
129K
|
€
83K
|
€
66K
|
€
34K
|
€
30K
|
€
33K
|
€
28K
|
€
20K
|
€
37K
|
|
|
€
2.06M
|
€
96K
|
€
97K
|
€
101K
|
€
92K
|
€
79K
|
€
83K
|
€
69K
|
€
75K
|
€
30K
|
€
34K
|
€
31K
|
€
30K
|
€
32K
|
€
49K
|
|
|
€
162K
|
€
11K
|
€
9K
|
€
8K
|
€
9K
|
€
21K
|
€
13K
|
€
29K
|
€
32K
|
€
19K
|
€
4K
|
€
4K
|
€
2K
|
€
7K
|
€
20K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
€
13K
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
43.21%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1.83M
|
€
91K
|
€
94K
|
€
102K
|
€
102K
|
€
90K
|
€
98K
|
€
79K
|
€
91K
|
€
35K
|
€
47K
|
€
39K
|
€
37K
|
€
45K
|
€
57K
|
|
|
€
1.80M
|
€
62K
|
€
65K
|
€
73K
|
€
72K
|
€
60K
|
€
78K
|
€
57K
|
€
56K
|
€
19K
|
€
6K
|
€
12K
|
€
14K
|
€
-10K
|
€
27K
|
|
|
€
1.61M
|
€
35K
|
€
56K
|
€
71K
|
€
71K
|
€
59K
|
€
46K
|
€
30K
|
€
32K
|
€
4K
|
€
-3K
|
€
5K
|
€
8K
|
€
-17K
|
€
17K
|
|
|
€
28K
|
€
4K
|
€
4K
|
€
8K
|
€
4K
|
€
107K
|
€
3K
|
€
-36K
|
€
93K
|
€
-88K
|
€
72K
|
€
50K
|
€
3K
|
€
286K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1.30M
|
€
66K
|
€
37K
|
€
61K
|
€
60K
|
€
64K
|
€
15K
|
€
23K
|
€
49K
|
€
23K
|
€
11K
|
€
38K
|
€
10K
|
€
10K
|
€
4K
|
|
|
€
1.64M
|
€
64K
|
€
85K
|
€
100K
|
€
101K
|
€
89K
|
€
66K
|
€
52K
|
€
67K
|
€
20K
|
€
38K
|
€
33K
|
€
31K
|
€
38K
|
€
47K
|
|
|
€
1.17M
|
€
-105K
|
€
-71K
|
€
-59K
|
€
-58K
|
€
-103K
|
€
-25K
|
€
22K
|
€
-32K
|
€
45K
|
€
-23K
|
€
-434
|
€
3K
|
€
-3K
|
€
18K
|
|
|
6.48
|
0.50
|
0.67
|
0.72
|
0.74
|
0.57
|
0.72
|
1.35
|
0.73
|
1.70
|
0.49
|
0.99
|
1.08
|
0.89
|
1.34
|
|
|
6.48
|
0.50
|
0.67
|
0.72
|
0.74
|
0.57
|
0.72
|
1.35
|
0.73
|
1.70
|
0.49
|
0.99
|
1.08
|
0.89
|
1.34
|
|
|
6.48
|
0.50
|
0.67
|
0.72
|
0.74
|
0.57
|
0.72
|
1.35
|
0.73
|
1.70
|
0.49
|
0.99
|
1.08
|
0.89
|
1.34
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2.34M
|
€
831K
|
€
894K
|
€
930K
|
€
962K
|
€
959K
|
€
562K
|
€
348K
|
€
408K
|
€
373K
|
€
389K
|
€
376K
|
€
349K
|
€
362K
|
€
173K
|
|
|
€
306K
|
€
410K
|
€
508K
|
€
600K
|
€
703K
|
€
771K
|
€
433K
|
€
265K
|
€
342K
|
€
339K
|
€
359K
|
€
343K
|
€
321K
|
€
342K
|
€
136K
|
|
|
€
214K
|
€
211K
|
€
215K
|
€
213K
|
€
224K
|
€
239K
|
€
90K
|
€
63K
|
€
119K
|
€
65K
|
€
45K
|
€
40K
|
€
32K
|
€
31K
|
€
52K
|
|
|
€
92K
|
€
199K
|
€
293K
|
€
387K
|
€
480K
|
€
532K
|
€
342K
|
€
203K
|
€
223K
|
€
274K
|
€
314K
|
€
303K
|
€
289K
|
€
312K
|
€
85K
|
|
|
86.91%
|
50.66%
|
43.2%
|
35.5%
|
26.89%
|
19.6%
|
22.98%
|
23.84%
|
16.16%
|
9.08%
|
7.65%
|
8.78%
|
8.02%
|
5.55%
|
21.27%
|
|
|
0.05
|
0.47
|
0.76
|
1.17
|
1.85
|
2.83
|
2.65
|
2.44
|
3.38
|
8.10
|
10.57
|
9.19
|
10.33
|
15.50
|
2.30
|
|
|
0.17
|
4.49
|
5.41
|
5.88
|
6.87
|
8.54
|
4.43
|
3.34
|
3.76
|
9.66
|
7.59
|
8.72
|
8.69
|
7.61
|
2.38
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
80.8%
|
15.32%
|
22.11%
|
30.41%
|
39.23%
|
47.37%
|
51.13%
|
63.13%
|
101.53%
|
59.98%
|
127.66%
|
98.91%
|
111.24%
|
191.02%
|
126.65%
|
|
|
79.3%
|
8.28%
|
14.51%
|
21.63%
|
27.36%
|
31.29%
|
35.69%
|
36.23%
|
48.66%
|
12.15%
|
-10.94%
|
15.13%
|
28.23%
|
-83.22%
|
45.71%
|
|
|
68.93
|
4.19
|
6.27
|
7.68
|
7.36
|
6.13
|
8.20
|
8.64
|
7.86
|
1.10
|
-0.84
|
1.33
|
2.26
|
-4.62
|
9.72
|
|
|
79.30
|
8.28
|
14.51
|
21.63
|
27.36
|
31.29
|
35.69
|
36.23
|
48.66
|
12.15
|
-10.94
|
15.13
|
28.23
|
-83.22
|
45.71
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|