D
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
164K
|
€
98K
|
€
215K
|
€
268K
|
€
129K
|
€
-68K
|
€
79K
|
€
173K
|
€
187K
|
€
157K
|
€
159K
|
€
155K
|
€
176K
|
€
219K
|
€
241K
|
€
204K
|
€
233K
|
€
254K
|
|
|
€
-9K
|
€
-110K
|
€
27K
|
€
104K
|
€
716
|
€
-229K
|
€
-89K
|
€
13K
|
€
27K
|
€
25K
|
€
29K
|
€
41K
|
€
31K
|
€
42K
|
€
32K
|
€
20K
|
€
22K
|
€
64K
|
|
|
€
78K
|
€
88K
|
€
198K
|
€
170K
|
€
66K
|
€
65K
|
€
294K
|
€
383K
|
€
370K
|
€
343K
|
€
468K
|
€
439K
|
€
398K
|
€
364K
|
€
322K
|
€
290K
|
€
271K
|
€
249K
|
|
|
1.40
|
2.70
|
2.70
|
2.70
|
2.70
|
3.60
|
2.70
|
2.30
|
2.20
|
1.60
|
1.10
|
1.10
|
1.70
|
2.10
|
2.20
|
2.10
|
2.10
|
2.10
|
|
|
€
14K
|
€
3K
|
€
59K
|
€
127K
|
€
20K
|
€
2K
|
€
14K
|
€
66K
|
€
87K
|
€
83K
|
€
94K
|
€
106K
|
€
93K
|
€
115K
|
€
140K
|
€
110K
|
€
135K
|
€
159K
|
|
|
€
6K
|
€
6K
|
€
4K
|
€
7K
|
€
7K
|
€
7K
|
€
5K
|
€
5K
|
€
7K
|
€
28K
|
€
3K
|
€
39K
|
€
4K
|
€
3K
|
€
10K
|
€
484
|
€
21K
|
€
385
|
|
|
€
5K
|
€
20K
|
€
16K
|
€
10K
|
€
19K
|
€
12K
|
€
11K
|
€
9K
|
€
7K
|
€
9K
|
€
2K
|
€
2K
|
€
890
|
€
1K
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
€
150K
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
594.51%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
14K
|
€
-85K
|
€
51K
|
€
129K
|
€
25K
|
€
-210K
|
€
-59K
|
€
48K
|
€
70K
|
€
68K
|
€
73K
|
€
87K
|
€
75K
|
€
100K
|
€
128K
|
€
99K
|
€
125K
|
€
148K
|
|
|
€
-2K
|
€
-103K
|
€
31K
|
€
109K
|
€
8K
|
€
-226K
|
€
-86K
|
€
25K
|
€
47K
|
€
45K
|
€
49K
|
€
73K
|
€
53K
|
€
68K
|
€
89K
|
€
59K
|
€
84K
|
€
110K
|
|
|
€
-9K
|
€
-110K
|
€
27K
|
€
104K
|
€
716
|
€
-229K
|
€
-89K
|
€
13K
|
€
27K
|
€
25K
|
€
29K
|
€
41K
|
€
31K
|
€
42K
|
€
32K
|
€
20K
|
€
22K
|
€
64K
|
|
|
€
3K
|
€
2K
|
€
3K
|
€
1K
|
€
16K
|
€
2K
|
€
199K
|
€
4K
|
€
3K
|
€
1K
|
€
7K
|
€
54K
|
€
869
|
€
80K
|
€
5K
|
-
|
€
21K
|
€
43K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
12K
|
€
4K
|
€
5K
|
€
53K
|
€
4K
|
€
6K
|
€
7K
|
€
92K
|
€
196K
|
€
102K
|
€
2K
|
€
1K
|
€
50K
|
€
52K
|
€
16K
|
€
3K
|
€
173K
|
€
45K
|
|
|
€
6K
|
€
-91K
|
€
48K
|
€
125K
|
€
17K
|
€
-213K
|
€
-63K
|
€
37K
|
€
50K
|
€
48K
|
€
53K
|
€
54K
|
€
53K
|
€
74K
|
€
71K
|
€
59K
|
€
63K
|
€
102K
|
|
|
€
65K
|
€
71K
|
€
174K
|
€
140K
|
€
31K
|
€
34K
|
€
253K
|
€
378K
|
€
359K
|
€
333K
|
€
456K
|
€
409K
|
€
386K
|
€
343K
|
€
302K
|
€
264K
|
€
233K
|
€
217K
|
|
|
1.61
|
1.53
|
2.23
|
1.64
|
1.21
|
1.17
|
2.79
|
3.72
|
2.83
|
2.52
|
4.36
|
3.18
|
2.40
|
2.64
|
2.75
|
2.17
|
2.02
|
1.75
|
|
|
1.41
|
1.36
|
2.07
|
1.53
|
0.97
|
0.99
|
2.53
|
3.64
|
2.82
|
2.51
|
2.08
|
1.56
|
0.66
|
1.45
|
1.63
|
1.41
|
1.26
|
1.75
|
|
|
1.61
|
1.53
|
2.23
|
1.64
|
1.21
|
1.17
|
2.79
|
3.72
|
2.83
|
2.52
|
4.36
|
3.18
|
2.40
|
2.64
|
2.75
|
2.18
|
2.02
|
1.75
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
278K
|
€
325K
|
€
452K
|
€
510K
|
€
355K
|
€
404K
|
€
581K
|
€
533K
|
€
591K
|
€
607K
|
€
668K
|
€
691K
|
€
715K
|
€
627K
|
€
502K
|
€
549K
|
€
561K
|
€
626K
|
|
|
€
200K
|
€
237K
|
€
254K
|
€
340K
|
€
289K
|
€
339K
|
€
287K
|
€
150K
|
€
221K
|
€
264K
|
€
200K
|
€
251K
|
€
316K
|
€
263K
|
€
180K
|
€
259K
|
€
291K
|
€
377K
|
|
|
€
107K
|
€
135K
|
€
141K
|
€
218K
|
€
151K
|
€
197K
|
€
141K
|
€
139K
|
€
197K
|
€
219K
|
€
136K
|
€
188K
|
€
276K
|
€
209K
|
€
173K
|
€
225K
|
€
229K
|
€
289K
|
|
|
€
93K
|
€
103K
|
€
113K
|
€
122K
|
€
138K
|
€
142K
|
€
146K
|
€
11K
|
€
25K
|
€
45K
|
€
65K
|
€
63K
|
€
41K
|
€
54K
|
€
7K
|
€
34K
|
€
62K
|
€
88K
|
|
|
28.23%
|
26.98%
|
43.75%
|
33.37%
|
18.62%
|
16.16%
|
50.58%
|
71.94%
|
62.59%
|
56.51%
|
70.04%
|
63.62%
|
55.71%
|
58.09%
|
64.18%
|
52.83%
|
48.23%
|
39.77%
|
|
|
1.18
|
1.17
|
0.57
|
0.72
|
2.08
|
2.17
|
0.50
|
0.03
|
0.07
|
0.13
|
0.14
|
0.14
|
0.10
|
0.15
|
0.02
|
0.12
|
0.23
|
0.35
|
|
|
14.61
|
|
4.95
|
2.63
|
11.78
|
|
|
3.11
|
3.15
|
3.88
|
2.74
|
2.90
|
4.20
|
2.63
|
1.41
|
2.62
|
2.32
|
2.55
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7.67%
|
-103.71%
|
24.17%
|
73.18%
|
26.37%
|
-325.33%
|
-21.31%
|
9.57%
|
13.48%
|
13.98%
|
11.23%
|
12.39%
|
13.41%
|
20.32%
|
21.92%
|
20.48%
|
23.18%
|
40.82%
|
|
|
-11.77%
|
-125.15%
|
13.81%
|
61.2%
|
1.08%
|
-349.83%
|
-30.43%
|
3.46%
|
7.26%
|
7.35%
|
6.14%
|
9.37%
|
7.74%
|
11.49%
|
9.93%
|
6.77%
|
8.06%
|
25.73%
|
|
|
-3.32
|
-33.76
|
6.04
|
20.42
|
0.20
|
-56.53
|
-15.39
|
2.49
|
4.54
|
4.15
|
4.30
|
5.96
|
4.31
|
6.67
|
6.37
|
3.57
|
3.89
|
10.23
|
|
|
-11.77
|
-125.15
|
13.81
|
61.20
|
1.08
|
-349.83
|
-30.43
|
3.46
|
7.26
|
7.35
|
6.14
|
9.37
|
7.74
|
11.49
|
9.93
|
6.77
|
8.06
|
25.73
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1.40
|
2.70
|
2.70
|
2.70
|
2.70
|
3.60
|
2.70
|
2.30
|
2.20
|
1.60
|
1.10
|
1.10
|
1.70
|
2.10
|
2.20
|
2.10
|
2.10
|
2.10
|
|
|
€
4K
|
€
7K
|
€
6K
|
€
4K
|
€
7K
|
€
3K
|
€
4K
|
€
4K
|
€
3K
|
€
6K
|
€
2K
|
€
2K
|
€
524
|
€
476
|
|
|
|
|