D
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
€
57K
|
€
57K
|
€
48K
|
€
45K
|
€
51K
|
€
45K
|
€
93K
|
|
|
€
36K
|
€
34K
|
€
19K
|
€
14K
|
€
27K
|
€
28K
|
€
66K
|
|
|
€
246K
|
€
211K
|
€
180K
|
€
161K
|
€
147K
|
€
119K
|
€
91K
|
|
|
€
69K
|
€
61K
|
€
47K
|
€
45K
|
€
53K
|
€
42K
|
€
87K
|
|
|
€
9K
|
€
15K
|
€
11K
|
€
10K
|
€
16K
|
€
18K
|
€
19K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
Dividendes
|
|
€
3K
|
|
|
|
|
|
|
Taux de distribution
|
|
8,84%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
56K
|
€
56K
|
€
46K
|
€
45K
|
€
51K
|
€
44K
|
€
92K
|
|
|
€
46K
|
€
46K
|
€
33K
|
€
29K
|
€
36K
|
€
38K
|
€
82K
|
|
|
€
36K
|
€
34K
|
€
19K
|
€
14K
|
€
27K
|
€
28K
|
€
66K
|
|
|
€
0
|
€
0
|
€
0
|
€
1K
|
€
0
|
€
144K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
24K
|
€
26K
|
€
11K
|
€
20K
|
€
21K
|
€
21K
|
€
22K
|
|
|
€
46K
|
€
44K
|
€
32K
|
€
29K
|
€
42K
|
€
34K
|
€
76K
|
|
|
€
32K
|
€
5K
|
€
-14K
|
€
-16K
|
€
-1K
|
€
-5K
|
€
-8K
|
|
|
2,07
|
1,14
|
0,69
|
0,70
|
0,98
|
0,92
|
0,87
|
|
|
2,07
|
1,14
|
0,69
|
0,70
|
0,98
|
0,92
|
0,87
|
|
|
2,07
|
1,14
|
0,69
|
0,70
|
0,98
|
0,92
|
0,87
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
305K
|
€
297K
|
€
294K
|
€
314K
|
€
345K
|
€
360K
|
€
220K
|
|
|
€
59K
|
€
86K
|
€
114K
|
€
153K
|
€
198K
|
€
241K
|
€
129K
|
|
|
€
30K
|
€
38K
|
€
44K
|
€
53K
|
€
56K
|
€
59K
|
€
60K
|
|
|
€
29K
|
€
48K
|
€
70K
|
€
99K
|
€
142K
|
€
182K
|
€
70K
|
|
|
80,68%
|
71,03%
|
61,28%
|
51,30%
|
42,66%
|
33,03%
|
41,30%
|
|
|
0,12
|
0,23
|
0,39
|
0,62
|
0,96
|
1,53
|
0,76
|
|
|
1,05
|
1,54
|
2,48
|
3,42
|
3,87
|
5,44
|
1,40
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
18,64%
|
20,99%
|
17,58%
|
18,10%
|
28,54%
|
28,67%
|
83,37%
|
|
|
14,45%
|
16,09%
|
10,59%
|
8,44%
|
18,04%
|
23,42%
|
72,54%
|
|
|
11,65
|
11,43
|
6,49
|
4,33
|
7,69
|
7,74
|
29,96
|
|
|
14,45
|
16,09
|
10,59
|
8,44
|
18,04
|
23,42
|
72,54
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|